当前位置:首页 - 行情中心 - 德科立(688205) - 财务分析 - 现金流量表

德科立

(688205)

  

流通市值:157.79亿  总市值:157.79亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金490,264,121.34235,230,609.531,001,763,960.24750,956,461.57
  收到的税费返还4,481,550.632,018,206.2427,038,670.2622,408,174.59
  收到其他与经营活动有关的现金2,471,725.641,110,621.2115,611,923.98,301,368.28
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计497,217,397.61238,359,436.981,044,414,554.4781,666,004.43
  购买商品、接受劳务支付的现金375,966,559.66157,249,957.22576,203,708.61426,774,329.42
  支付给职工以及为职工支付的现金78,129,174.5329,518,733.31138,522,878.5698,450,176.22
  支付的各项税费9,459,117.923,122,819.2541,654,757.8137,624,430.77
  支付其他与经营活动有关的现金53,097,274.0424,834,928.9776,940,847.9362,946,860.05
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计516,652,126.15214,726,438.75833,322,192.91625,795,796.47
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-19,434,728.5423,632,998.23211,092,361.49155,870,207.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,715,056,635.53800,000,0003,973,000,0002,643,000,000
  取得投资收益收到的现金10,070,977.123,713,634.4325,707,158.8920,427,980.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--24,430-
  投资活动现金流入小计1,725,127,612.65803,713,634.433,998,731,588.892,663,427,980.47
  购建固定资产、无形资产和其他长期资产支付的现金98,473,164.9953,423,547.92151,668,184.0760,091,141.34
  投资支付的现金1,904,972,123.011,129,990,794.254,007,000,0002,827,005,906.33
  投资活动现金流出小计2,003,445,2881,183,414,342.174,158,668,184.072,887,097,047.67
  投资活动产生的现金流量净额-278,317,675.35-379,700,707.74-159,936,595.18-223,669,067.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,974,834.4---
  取得借款收到的现金--21,782,03421,782,034
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,974,834.4-21,782,03421,782,034
  偿还债务支付的现金--69,439,014.8849,439,014.88
  分配股利、利润或偿付利息支付的现金36,267,847.5-55,113,769.9254,978,769.92
  支付其他与筹资活动有关的现金652,592.16326,296.081,413,949.681,087,653.6
  筹资活动现金流出小计36,920,439.66326,296.08125,966,734.48105,505,438.4
  筹资活动产生的现金流量净额-15,945,605.26-326,296.08-104,184,700.48-83,723,404.4
四、汇率变动对现金及现金等价物的影响-1,268,642.51-634,197.47-331,631.492,003,245.1
五、现金及现金等价物净增加额-314,966,651.66-357,028,203.06-53,360,565.66-149,519,018.53
  加:期初现金及现金等价物余额1,040,531,584.821,031,127,372.471,093,892,150.481,093,892,150.48
  期末现金及现金等价物余额725,564,933.16674,099,169.411,040,531,584.82944,373,131.95
补充资料:
  净利润28,093,700.36-100,455,113.01-
  资产减值准备5,485,277.58-16,936,522.47-
  固定资产和投资性房地产折旧20,800,422.52-30,891,998.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,800,422.52-30,891,998.86-
  无形资产摊销105,059.1-288,806.56-
  长期待摊费用摊销--1,598,183.35-
  处置固定资产、无形资产和其他长期资产的损失---12,177.25-
  固定资产报废损失--340,217.56-
  公允价值变动损失-712,158.89--825,065.45-
  财务费用50,724.41-3,384,782.07-
  投资损失365,262.58--24,653,806.65-
  递延所得税4,920,977.9--5,487,998.28-
  其中:递延所得税资产减少4,578,706.61--5,514,994.27-
    递延所得税负债增加342,271.29-26,995.99-
  存货的减少-103,989,183.73--23,700,402.92-
  经营性应收项目的减少14,596,906.68-61,118,424.26-
  经营性应付项目的增加-40,383.93-27,916,324.02-
  其他9,262,720.4-19,131,276.25-
  现金的期末余额725,564,933.16-1,040,531,584.82-
  减:现金的期初余额1,040,531,584.82-1,093,892,150.48-
  现金及现金等价物的净增加额-314,966,651.66--53,360,565.66-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑