当前位置:首页 - 行情中心 - 德科立(688205) - 财务分析 - 现金流量表

德科立

(688205)

  

流通市值:421.05亿  总市值:421.05亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,180,2101,011,714,270799,031,901.19490,264,121.34
  收到的税费返还5,445,03018,228,86011,434,693.894,481,550.63
  收到其他与经营活动有关的现金5,167,50023,523,1703,096,503.922,471,725.64
  经营活动现金流入小计259,792,7401,053,466,300813,563,099497,217,397.61
  购买商品、接受劳务支付的现金246,907,880740,493,420561,658,737.56375,966,559.66
  支付给职工以及为职工支付的现金53,508,730151,738,850111,091,443.6878,129,174.53
  支付的各项税费3,376,47015,528,62011,041,105.699,459,117.92
  支付其他与经营活动有关的现金20,230,05093,782,29080,532,348.2253,097,274.04
  经营活动现金流出小计324,023,1301,001,543,180764,323,635.15516,652,126.15
  经营活动产生的现金流量净额平衡项目-10-1000
  经营活动产生的现金流量净额-64,230,40051,923,11049,239,463.85-19,434,728.54
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,0003,870,667,0002,050,131,484.121,715,056,635.53
  取得投资收益收到的现金442,32020,167,67011,715,799.0310,070,977.12
  处置固定资产、无形资产和其他长期资产收回的现金净额-269,830--
  投资活动现金流入小计110,442,3203,891,104,5002,061,847,283.151,725,127,612.65
  购建固定资产、无形资产和其他长期资产支付的现金54,860,360197,008,940136,650,816.3698,473,164.99
  投资支付的现金865,000,0003,725,254,9702,739,322,057.311,904,972,123.01
  投资活动现金流出小计919,860,3603,922,263,9102,875,972,873.672,003,445,288
  投资活动产生的现金流量净额-809,418,040-31,159,410-814,125,590.52-278,317,675.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-20,974,83020,974,834.420,974,834.4
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-20,974,83020,974,834.420,974,834.4
  分配股利、利润或偿付利息支付的现金-52,096,38036,267,847.536,267,847.5
  支付其他与筹资活动有关的现金265,8901,232,240978,888.24652,592.16
  筹资活动现金流出小计265,89053,328,62037,246,735.7436,920,439.66
  筹资活动产生的现金流量净额-265,890-32,353,790-16,271,901.34-15,945,605.26
四、汇率变动对现金及现金等价物的影响-925,210-570,660-1,727,798.57-1,268,642.51
  现金及现金等价物净增加额平衡项目01000
五、现金及现金等价物净增加额-874,839,540-12,160,740-782,885,826.58-314,966,651.66
  加:期初现金及现金等价物余额1,028,370,8401,040,531,5801,040,531,584.821,040,531,584.82
  期末现金及现金等价物余额153,531,3001,028,370,840257,645,758.24725,564,933.16
补充资料:
  净利润-71,555,910-28,093,700.36
  资产减值准备-24,565,020-5,485,277.58
  固定资产和投资性房地产折旧-41,220,600-20,800,422.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,220,600-20,800,422.52
  无形资产摊销-139,790-105,059.1
  长期待摊费用摊销-325,300--
  固定资产报废损失-157,190--
  公允价值变动损失--15,315,930--712,158.89
  财务费用-1,102,110-50,724.41
  投资损失--18,672,370-365,262.58
  递延所得税--3,864,520-4,920,977.9
  其中:递延所得税资产减少--3,860,140-4,578,706.61
    递延所得税负债增加--4,380-342,271.29
  存货的减少--215,989,640--103,989,183.73
  经营性应收项目的减少-13,658,300-14,596,906.68
  经营性应付项目的增加-132,987,970--40,383.93
  其他---9,262,720.4
  现金的期末余额-1,028,370,840-725,564,933.16
  减:现金的期初余额-1,040,531,580-1,040,531,584.82
  现金及现金等价物的净增加额--12,160,740--314,966,651.66
公告日期2026-04-282026-03-312025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑