当前位置:首页 - 行情中心 - 英集芯(688209) - 财务分析 - 现金流量表

英集芯

(688209)

  

流通市值:100.55亿  总市值:100.55亿
流通股本:4.34亿   总股本:4.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,349,271,944.28828,955,838.16367,553,793.421,625,560,725.94
  收到的税费返还24,026,914.0814,438,901.977,204,820.7544,975,651.57
  收到其他与经营活动有关的现金11,820,916.752,510,431.021,563,666.0614,665,285.85
  经营活动现金流入小计1,385,119,775.11845,905,171.15376,322,280.231,685,201,663.36
  购买商品、接受劳务支付的现金1,050,607,921.56697,639,743.8389,771,212.751,216,059,756.24
  支付给职工以及为职工支付的现金245,208,383.13171,824,687.17103,445,497.73276,920,014.51
  支付的各项税费52,903,59131,635,943.514,012,521.2167,705,360.55
  支付其他与经营活动有关的现金60,813,208.1840,865,611.2412,535,129.4697,096,034.45
  经营活动现金流出小计1,409,533,103.87941,965,985.71519,764,361.151,657,781,165.75
  经营活动产生的现金流量净额-24,413,328.76-96,060,814.56-143,442,080.9227,420,497.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,410,505,000726,505,000390,505,0001,793,304,541.67
  取得投资收益收到的现金31,976,522.7219,953,076.174,387,923.3624,041,686.13
  处置固定资产、无形资产和其他长期资产收回的现金净额10,210--3,000
  投资活动现金流入小计1,442,491,732.72746,458,076.17394,892,923.361,817,349,227.8
  购建固定资产、无形资产和其他长期资产支付的现金87,437,972.2251,510,016.2117,727,710.3769,057,859.43
  投资支付的现金1,226,147,439.11518,599,999.99237,100,0001,834,142,183.65
  取得子公司及其他营业单位支付的现金---5,183,228.03
  投资活动现金流出小计1,313,585,411.33570,110,016.2254,827,710.371,908,383,271.11
  投资活动产生的现金流量净额128,906,321.39176,348,059.97140,065,212.99-91,034,043.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,359,087.5618,359,087.56-38,687,940.65
  取得借款收到的现金71,000,00031,000,0001,000,00070,000,000
  筹资活动现金流入小计89,359,087.5649,359,087.561,000,000108,687,940.65
  偿还债务支付的现金71,000,00071,000,000--
  分配股利、利润或偿付利息支付的现金27,728,311.19657,733.88373,059.7138,933,300.37
  支付其他与筹资活动有关的现金56,775,752.799,267,265.962,067,711.7713,783,254.89
  筹资活动现金流出小计155,504,063.9880,924,999.842,440,771.4852,716,555.26
  筹资活动产生的现金流量净额-66,144,976.42-31,565,912.28-1,440,771.4855,971,385.39
四、汇率变动对现金及现金等价物的影响-114,876.15-87,673.42-55,030.82-287,289.61
五、现金及现金等价物净增加额38,233,140.0648,633,659.71-4,872,670.23-7,929,449.92
  加:期初现金及现金等价物余额30,906,110.4430,906,110.4430,906,110.4438,835,560.36
  期末现金及现金等价物余额69,139,250.579,539,770.1526,033,440.2130,906,110.44
补充资料:
  净利润-102,942,443.02-175,934,266.35
  资产减值准备-6,919,157.15-32,155,644.62
  固定资产和投资性房地产折旧-10,252,087.19-21,778,531.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,252,087.19-21,778,531.35
  无形资产摊销-7,106,573.48-12,059,097.22
  长期待摊费用摊销-1,706,014.36-4,890,475.54
  处置固定资产、无形资产和其他长期资产的损失---1,189.62
  固定资产报废损失---1,840.24
  公允价值变动损失--525,035.67--3,204,088.04
  财务费用-412,261.12--20,155,457.9
  投资损失-2,610,726.63-7,011,289.57
  递延所得税--3,032,903.26--7,658,997.61
  其中:递延所得税资产减少--2,927,635.76--6,256,970.77
    递延所得税负债增加--105,267.5--1,402,026.84
  存货的减少--187,582,381.64--233,680,096.25
  经营性应收项目的减少-105,354,582.56--55,762,609.09
  经营性应付项目的增加--153,713,419.49-47,742,899.26
  其他-7,463,949.15-35,316,937.65
  不涉及现金收支的投资和筹资活动金额其他项目---9,195,962.22
  现金的期末余额-79,539,770.15-30,906,110.44
  减:现金的期初余额-30,906,110.44-38,835,560.36
  现金及现金等价物的净增加额-48,633,659.71--7,929,449.92
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑