当前位置:首页 - 行情中心 - 统联精密(688210) - 财务分析 - 现金流量表

统联精密

(688210)

  

流通市值:37.13亿  总市值:37.13亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金214,086,437.88841,044,683.13560,271,886.03381,248,928.39
收到的税费返还772,416.9953,444,063.3939,197,409.7721,831,511.81
收到其他与经营活动有关的现金7,138,420.5953,867,428.3828,372,355.8710,720,382.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计221,997,275.46948,356,174.9627,841,651.67413,800,823.15
购买商品、接受劳务支付的现金103,544,468.74446,376,538.76306,169,255.69142,303,475.67
支付给职工以及为职工支付的现金46,408,947.66178,279,626.88130,423,095.5782,493,925.15
支付的各项税费9,239,357.3321,726,273.6113,866,970.4626,218,502
支付其他与经营活动有关的现金22,117,789.8177,862,850.5559,875,240.5129,626,572.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计181,310,563.54724,245,289.8510,334,562.23280,642,474.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额40,686,711.92224,110,885.1117,507,089.44133,158,348.2
二、投资活动产生的现金流量:
收回投资收到的现金87,669,642.88208,358,733.25109,787,893.15106,708,838.36
取得投资收益收到的现金-55,60021,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计87,669,642.88208,414,333.25109,808,893.15106,708,838.36
购建固定资产、无形资产和其他长期资产支付的现金63,344,604.06276,375,182.74199,294,913.26162,613,582.3
投资支付的现金120,000,000293,882,654.24172,743,970.22452,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计183,344,604.06570,257,836.98372,038,883.48615,113,582.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-95,674,961.18-361,843,503.73-262,229,990.33-508,404,743.94
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,426,162.1619,376,271.1414,343,742.04
取得借款收到的现金128,000,000254,460,610.84254,460,610.84154,729,533.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计128,000,000275,886,773273,836,881.98169,073,275.38
偿还债务支付的现金84,579,533.34129,385,833.34110,885,833.3485,450,000
分配股利、利润或偿付利息支付的现金3,940,340.9255,482,968.3452,053,928.897,428,973.6
其中:子公司支付给少数股东的股利、利润7,643.8711,760,00011,760,000-
支付其他与筹资活动有关的现金22,597,237.2526,276,869.1818,516,213.0411,272,243.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计111,117,111.51211,145,670.86181,455,975.27104,151,216.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额16,882,888.4964,741,102.1492,380,906.7164,922,058.67
四、汇率变动对现金及现金等价物的影响1,883,675.276,882,301.97-78,795.893,349,609.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-36,221,685.5-66,109,214.52-52,420,790.07-306,974,727.58
加:期初现金及现金等价物余额507,376,890.3573,486,104.82573,486,104.82573,486,104.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额471,155,204.8507,376,890.3521,065,314.75266,511,377.24
补充资料:
净利润-90,185,979.13-50,535,100.42
资产减值准备-40,664,821.85-11,527,970.07
固定资产和投资性房地产折旧-59,561,325.28-26,697,934.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,561,325.28-26,697,934.06
无形资产摊销-1,734,075.96-887,810.98
长期待摊费用摊销-35,671,424.03-16,109,214.24
处置固定资产、无形资产和其他长期资产的损失-2,700,655.04-235,648.75
固定资产报废损失-63,498.79-3,578.13
公允价值变动损失--316,544.55--
财务费用-12,612,227.16-5,456,079.59
投资损失--583,374.48-319,128.2
递延所得税--13,623,609.33-427,579.06
其中:递延所得税资产减少--4,717,202.85--8,281,552.96
递延所得税负债增加--8,906,406.48-8,709,132.02
存货的减少--73,187,544.66--49,309,560.79
经营性应收项目的减少--18,717,807.08--10,712,280.94
经营性应付项目的增加-36,368,041.29-60,560,539.5
其他-29,003,989.83-8,885,256.59
现金的期末余额-507,376,890.3-266,511,377.24
减:现金的期初余额-573,486,104.82-573,486,104.82
公告日期2025-04-302025-04-252024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑