当前位置:首页 - 行情中心 - 中科微至(688211) - 财务分析 - 现金流量表

中科微至

(688211)

  

流通市值:47.69亿  总市值:47.69亿
流通股本:1.31亿   总股本:1.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金805,054,063.112,888,407,303.422,135,710,882.341,425,833,667.64
  收到的税费返还1,101,545.971,916,550.0311,137,802.711,954,963.65
  收到其他与经营活动有关的现金58,598,511.843,520,077.6646,592,366.6320,985,149.1
  经营活动现金流入小计864,754,120.882,933,843,931.112,193,441,051.681,448,773,780.39
  购买商品、接受劳务支付的现金484,847,539.681,985,887,946.761,537,923,797.511,046,602,067.28
  支付给职工以及为职工支付的现金98,052,011.71360,445,550.26266,625,776.8175,103,653.72
  支付的各项税费51,419,547.03166,939,571.45157,133,261.272,109,853.05
  支付其他与经营活动有关的现金59,548,820.8248,466,263.18170,855,530.198,141,611.36
  经营活动现金流出小计693,867,919.222,761,739,331.652,132,538,365.611,391,957,185.41
  经营活动产生的现金流量净额170,886,201.66172,104,599.4660,902,686.0756,816,594.98
二、投资活动产生的现金流量:
  收回投资收到的现金147,588,862.52,147,000,0002,262,365,399.571,695,365,399.57
  取得投资收益收到的现金969,045.4515,775,824.3528,008,282.3123,852,512.01
  处置固定资产、无形资产和其他长期资产收回的现金净额-637,477.134,000,2004,000,000
  收到的其他与投资活动有关的现金-12,078,617.856,344,629.944,327,180.68
  投资活动现金流入小计148,557,907.952,175,491,919.332,300,718,511.821,727,545,092.26
  购建固定资产、无形资产和其他长期资产支付的现金13,508,251.23342,235,696.9763,036,408.7847,535,227
  投资支付的现金225,000,0001,700,171,232.92,138,739,436.471,504,371,232.9
  投资活动现金流出小计238,508,251.232,042,406,929.872,201,775,845.251,551,906,459.9
  投资活动产生的现金流量净额-89,950,343.28133,084,989.4698,942,666.57175,638,632.36
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-2,873,870.882,455,159.682,455,159.68
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-2,873,870.882,455,159.682,455,159.68
  支付其他与筹资活动有关的现金-9,238,916.035,931,448.885,946,927.3
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-9,238,916.035,931,448.885,946,927.3
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--6,365,045.15-3,476,289.2-3,491,767.62
四、汇率变动对现金及现金等价物的影响2,248,889.29-2,375,968.1517,954,127.358,177,120.2
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额83,184,747.68296,448,575.62174,323,190.79237,140,579.92
  加:期初现金及现金等价物余额519,441,993.51448,874,862.43448,874,862.43448,874,862.43
  期末现金及现金等价物余额602,626,741.19745,323,438.05623,198,053.22686,015,442.35
补充资料:
  净利润--92,984,185.69--62,480,855.09
  资产减值准备-117,717,158.41-36,086,638.62
  固定资产和投资性房地产折旧-74,392,570.26-29,429,598.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,106,359.06-26,642,890.11
    投资性房地产折旧-6,286,211.2-2,786,708.44
  无形资产摊销-6,319,487.24-2,910,297.17
  长期待摊费用摊销-3,385,159.85-1,727,016.15
  处置固定资产、无形资产和其他长期资产的损失-2,128,136-4,910.2
  固定资产报废损失-7,388.33--
  公允价值变动损失--18,532,764.36--9,013,759.01
  财务费用--13,575,542.58-821,059.18
  投资损失--3,439,174.56--8,675,262.01
  递延所得税--7,220,156.29-3,846,733.7
  其中:递延所得税资产减少--7,220,156.29-3,846,733.7
  预计负债的增加-12,703,155.33--1,784,890.63
  存货的减少--121,914,282.08--13,296,436.98
  经营性应收项目的减少--557,976,519.89--261,118,653.48
  经营性应付项目的增加-682,846,406.56-298,079,022.87
  现金的期末余额-745,323,438.05-686,015,442.35
  减:现金的期初余额-448,874,862.43-448,874,862.43
  现金及现金等价物的净增加额-296,448,575.62-237,140,579.92
公告日期2026-04-302026-04-232025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑