当前位置:首页 - 行情中心 - 成都先导(688222) - 财务分析 - 现金流量表

成都先导

(688222)

  

流通市值:160.11亿  总市值:160.11亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金339,083,084.76184,840,222.24509,873,531.24383,298,975.32
  收到的税费返还5,855,863.751,764,263.1816,758,881.735,532,610.35
  收到其他与经营活动有关的现金16,829,649.597,963,915.9336,879,362.4636,736,723.29
  经营活动现金流入小计361,768,598.1194,568,401.35563,511,775.43425,568,308.96
  购买商品、接受劳务支付的现金74,965,102.0920,867,959.3897,912,782.7152,303,262.8
  支付给职工以及为职工支付的现金108,363,459.9761,043,490.39167,557,120.14138,335,353.23
  支付的各项税费11,462,739.772,632,030.4112,894,421.998,200,236.5
  支付其他与经营活动有关的现金45,930,913.5126,098,335.5768,799,693.4964,585,472.16
  经营活动现金流出小计240,722,215.34110,641,815.75347,164,018.33263,424,324.69
  经营活动产生的现金流量净额121,046,382.7683,926,585.6216,347,757.1162,143,984.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,030,000,000340,000,0001,864,546,318.091,015,000,000
  取得投资收益收到的现金3,013,888.891,657,50010,531,097.2110,922,404.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  投资活动现金流入小计1,033,013,888.89341,657,5001,875,077,415.31,025,922,404.64
  购建固定资产、无形资产和其他长期资产支付的现金88,905,120.1939,408,736.7160,532,471.2891,922,104.54
  投资支付的现金1,016,754,525342,400,0001,709,434,844.16967,766,300
  取得子公司及其他营业单位支付的现金024,000,00045,756,974.83-
  支付其他与投资活动有关的现金0--7,482,866.72
  投资活动现金流出小计1,105,659,645.19405,808,736.71,915,724,290.271,067,171,271.26
  投资活动产生的现金流量净额-72,645,756.3-64,151,236.7-40,646,874.97-41,248,866.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金324,456.09-0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金25,541,35014,885,000104,000,00059,000,000
  收到其他与筹资活动有关的现金--32,443,242-
  筹资活动现金流入小计25,865,806.0914,885,000136,443,24259,000,000
  偿还债务支付的现金20,340,234.5512,610,151.53103,562,6001,943,480
  分配股利、利润或偿付利息支付的现金54,603,390.14990,229.3834,044,060.0631,624,956.19
  支付其他与筹资活动有关的现金5,122,702.812,258,519.738,978,856.926,666,107.11
  筹资活动现金流出小计80,066,327.515,858,900.64146,585,516.9840,234,543.3
  筹资活动产生的现金流量净额-54,200,521.41-973,900.64-10,142,274.9818,765,456.7
四、汇率变动对现金及现金等价物的影响-19,927,321.35-9,636,211.68-5,784,956.82-453,142.94
五、现金及现金等价物净增加额-25,727,216.39,165,236.58159,773,650.33139,207,431.41
  加:期初现金及现金等价物余额620,329,665.08620,656,477.97460,556,014.75460,556,014.75
  期末现金及现金等价物余额594,602,448.78629,821,714.55620,329,665.08599,763,446.16
补充资料:
  净利润79,418,839.31-110,054,155.27-
  资产减值准备109,045.15---
  固定资产和投资性房地产折旧16,407,112.72-31,181,773-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,407,112.72-31,181,773-
  无形资产摊销4,522,253.63-6,868,057.86-
  长期待摊费用摊销4,640,935.1-10,328,581.17-
  递延收益摊销-2,847,044.88--4,842,173.24-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失2,458.17---
  公允价值变动损失902,868.23-20,474,970.33-
  财务费用25,699,210.29-17,224,877.78-
  投资损失-2,155,356.96--3,462,204.26-
  递延所得税-730,988.07--1,747,034.75-
    递延所得税负债增加-730,988.07--1,747,034.75-
  存货的减少-5,011,919.11--7,517,534.66-
  经营性应收项目的减少-27,188,062.4--14,681,462.1-
  经营性应付项目的增加13,871,343.12-36,572,258.92-
  现金的期末余额594,602,448.78-620,329,665.08-
  减:现金的期初余额620,329,665.08-460,556,014.75-
  现金及现金等价物的净增加额-25,727,216.3-159,773,650.33-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑