当前位置:首页 - 行情中心 - 新锐股份(688257) - 财务分析 - 现金流量表

新锐股份

(688257)

  

流通市值:110.06亿  总市值:118.09亿
流通股本:3.55亿   总股本:3.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,474,325,623.141,772,699,562.94969,251,131.542,125,622,289.93
  收到的税费返还76,571,509.3440,750,393.1916,845,777.3352,158,638.28
  收到其他与经营活动有关的现金20,915,024.9713,466,445.323,973,356.6635,044,098.74
  经营活动现金流入小计2,571,812,157.451,826,916,401.431,010,070,265.532,212,825,026.95
  购买商品、接受劳务支付的现金1,990,717,985.461,312,934,653.46575,034,235.421,336,936,470.37
  支付给职工以及为职工支付的现金379,103,777.09257,109,357.91155,855,161.85450,150,484.64
  支付的各项税费154,612,652.2288,015,207.0445,883,755.9692,366,310.7
  支付其他与经营活动有关的现金171,610,733.7282,482,383.5864,920,912.45178,581,771.67
  经营活动现金流出小计2,696,045,148.491,740,541,601.99841,694,065.682,058,035,037.38
  经营活动产生的现金流量净额-124,232,991.0486,374,799.44168,376,199.85154,789,989.57
二、投资活动产生的现金流量:
  收回投资收到的现金984,128,712.34776,114,789.82402,744,512.861,054,612,148.3
  取得投资收益收到的现金25,992,566.1117,534,513.346,683,819.6423,986,831.15
  处置固定资产、无形资产和其他长期资产收回的现金净额4,846,532.71,314,195.85235,086.017,948,834.17
  处置子公司及其他营业单位收到的现金净额15,000,00015,000,00015,000,000-
  收到的其他与投资活动有关的现金139,216,710.7257,664--
  投资活动现金流入小计1,169,184,521.85810,221,163.01424,663,418.511,086,547,813.62
  购建固定资产、无形资产和其他长期资产支付的现金327,120,388.16232,476,863.279,881,241.84169,969,292.69
  投资支付的现金1,868,146,168.01516,908,392.16306,578,100.83767,304,463.8
  取得子公司及其他营业单位支付的现金606,314,489.9263,712,155.3170,712,155.31318,414,410.09
  支付其他与投资活动有关的现金70,000,000200,000,000200,000,0004,598,100
  投资活动现金流出小计2,871,581,046.091,013,097,410.67657,171,497.981,260,286,266.58
  投资活动产生的现金流量净额-1,702,396,524.24-202,876,247.66-232,508,079.47-173,738,452.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,245,571,878.8711,475,500.066,660,0003,661,050
  其中:子公司吸收少数股东投资收到的现金6,760,0006,760,0006,660,0003,661,050
  取得借款收到的现金1,488,998,424.33701,720,270.55210,227,330.131,052,773,536.41
  收到其他与筹资活动有关的现金10,402,933.6410,402,933.64-13,498,898.34
  筹资活动现金流入小计2,744,973,236.84723,598,704.25216,887,330.131,069,933,484.75
  偿还债务支付的现金803,153,015.41553,534,589.46143,668,820.91788,693,638.19
  分配股利、利润或偿付利息支付的现金92,230,278.280,988,455.095,595,108.9291,174,609.31
  其中:子公司支付给少数股东的股利、利润8,625,236.868,266,566.5347,674.976,345,917.9
  支付其他与筹资活动有关的现金47,668,201.075,262,817.834,941,559.6680,528,742.74
  筹资活动现金流出小计943,051,494.68639,785,862.38154,205,489.49960,396,990.24
  筹资活动产生的现金流量净额平衡项目0.01000
  筹资活动产生的现金流量净额1,801,921,742.1783,812,841.8762,681,840.64109,536,494.51
四、汇率变动对现金及现金等价物的影响-5,260,799.56-2,712,680.59-2,688,415.522,429,618.5
五、现金及现金等价物净增加额-29,968,572.67-35,401,286.94-4,138,454.593,017,649.62
  加:期初现金及现金等价物余额469,904,370.19469,904,370.19479,237,703.19376,886,720.57
  期末现金及现金等价物余额439,935,797.52434,503,083.25475,099,248.69469,904,370.19
补充资料:
  净利润-594,859,376.02-261,107,845.14
  资产减值准备-8,917,632.59-24,567,426
  固定资产和投资性房地产折旧-57,978,816.98-98,241,019.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,978,816.98-98,241,019.35
  无形资产摊销-4,776,493.59-9,226,028.46
  长期待摊费用摊销-1,463,610.86-4,057,974.23
  处置固定资产、无形资产和其他长期资产的损失-133,516.88--888,039.36
  固定资产报废损失-650,869.73-413,141.93
  公允价值变动损失-28,254,881.18--11,625,224.53
  财务费用-28,280,805.66-26,434,715.78
  投资损失--14,503,713.42--3,530,070.67
  递延所得税--603,274.2-12,922,834.1
  其中:递延所得税资产减少--2,032,952.39--9,298,165.21
    递延所得税负债增加-1,429,678.19-22,220,999.31
  存货的减少--801,367,689.16--259,157,420.6
  经营性应收项目的减少--404,433,586.49--208,851,571.61
  经营性应付项目的增加-552,963,929.72-168,105,840.78
  其他-1,056,312.85-6,710,437.81
  现金的期末余额-434,503,083.25-469,904,370.19
  减:现金的期初余额-469,904,370.19-376,886,720.57
  现金及现金等价物的净增加额--35,401,286.94-93,017,649.62
公告日期2026-10-302026-08-262026-04-302026-04-14
审计意见(境内)标准无保留意见
TOP↑