当前位置:首页 - 行情中心 - 新锐股份(688257) - 财务分析 - 现金流量表

新锐股份

(688257)

  

流通市值:23.87亿  总市值:32.48亿
流通股本:9547.02万   总股本:1.30亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金340,549,133.871,431,249,889.82937,447,777.24622,410,263.15
收到的税费返还8,440,609.7134,552,320.4137,079,131.7324,346,635.32
收到其他与经营活动有关的现金1,804,328.5620,119,527.5212,227,557.5510,243,095.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计350,794,072.141,485,921,737.75986,754,466.52656,999,993.58
购买商品、接受劳务支付的现金224,541,2301,038,453,591.85699,509,667.47471,585,518.4
支付给职工以及为职工支付的现金98,214,373.86250,792,304.65188,632,022.67134,090,399.98
支付的各项税费14,954,717.8267,908,431.5458,530,961.2843,578,008.47
支付其他与经营活动有关的现金21,547,735.8583,633,169.3266,958,230.5646,151,788.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计359,258,057.531,440,787,497.361,013,630,881.98695,405,715.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-8,463,985.3945,134,240.39-26,876,415.46-38,405,721.58
二、投资活动产生的现金流量:
收回投资收到的现金74,000,0001,296,500,0001,205,500,000717,700,000
取得投资收益收到的现金371,866.6918,594,661.917,758,824.198,880,486.97
处置固定资产、无形资产和其他长期资产收回的现金净额48,230.43,264,502.511,709,600.071,517,721.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,420,097.091,318,359,164.411,224,968,424.26728,098,208.46
购建固定资产、无形资产和其他长期资产支付的现金41,951,422.45158,945,041.7699,840,682.4864,623,470.29
投资支付的现金34,000,0001,127,248,8001,069,228,800572,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计75,951,422.451,286,193,841.761,169,069,482.48636,623,470.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,531,325.3632,165,322.6555,898,941.7891,474,738.17
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,800,0004,800,0004,800,000
其中:子公司吸收少数股东投资收到的现金-4,800,0004,800,0004,800,000
取得借款收到的现金99,297,098.8497,504,502.07349,312,025.87227,312,025.87
收到其他与筹资活动有关的现金-16,035,448.0815,486,203.815,486,203.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计99,297,098.8518,339,950.15369,598,229.67247,598,229.67
偿还债务支付的现金128,468,244.53324,093,389.12233,939,212.18122,369,876.66
分配股利、利润或偿付利息支付的现金4,706,198.2266,608,578.165,178,441.0963,010,248.23
其中:子公司支付给少数股东的股利、利润2,134,93512,243,631.6511,917,124.5612,180,634.98
支付其他与筹资活动有关的现金14,291,167.62143,450,094.0990,071,832.0564,546,962.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计147,465,610.37534,152,061.31389,189,485.32249,927,087.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-48,168,511.57-15,812,111.16-19,591,255.65-2,328,858.13
四、汇率变动对现金及现金等价物的影响-2,929,718.282,252,381.9-1,400,626.811,731,991.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,093,540.663,739,833.788,030,643.8652,472,149.59
加:期初现金及现金等价物余额229,005,601.38165,265,767.6165,265,767.6165,265,767.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额167,912,060.78229,005,601.38173,296,411.46217,737,917.19
补充资料:
净利润-187,242,353.41-102,482,591.43
资产减值准备-8,151,554.52-3,469,739.83
固定资产和投资性房地产折旧-57,017,935.91-27,536,935.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,017,935.91-27,536,935.23
无形资产摊销-3,430,733.18-1,690,579.45
长期待摊费用摊销-3,072,575.66-1,599,495.56
处置固定资产、无形资产和其他长期资产的损失--779,073.47--104,422.35
固定资产报废损失-298,085.93-1,333.15
公允价值变动损失--9,987,988.84--3,261,284.59
财务费用-9,975,750.91-5,122,610.59
投资损失--16,429,177.58--10,260,053.57
递延所得税--5,575,396.78--1,244,334
其中:递延所得税资产减少--7,678,697.2--4,369,078.29
递延所得税负债增加-2,103,300.42-3,124,744.29
存货的减少--141,499,197.63--59,197,022.6
经营性应收项目的减少--217,145,964.31--165,299,060.54
经营性应付项目的增加-123,343,512.19-38,651,677.83
其他-18,409,821.85-8,833,399.9
现金的期末余额-229,005,601.38-217,737,917.19
减:现金的期初余额-165,265,767.6-165,265,767.6
公告日期2024-04-302024-04-262023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑