当前位置:首页 - 行情中心 - 新锐股份(688257) - 财务分析 - 现金流量表

新锐股份

(688257)

  

流通市值:35.77亿  总市值:35.77亿
流通股本:2.52亿   总股本:2.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金504,780,476.721,765,612,043.681,199,787,047.87800,290,699.35
收到的税费返还10,248,149.235,614,145.4729,773,774.7818,688,476.11
收到其他与经营活动有关的现金7,081,976.9515,898,846.916,189,226.924,340,954.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计522,110,602.871,817,125,036.061,235,750,049.57823,320,130.16
购买商品、接受劳务支付的现金333,268,974.181,109,727,833.45774,673,239.35555,431,069.95
支付给职工以及为职工支付的现金121,835,031.29322,654,589.22241,650,530.64169,033,308.99
支付的各项税费21,144,288.7480,725,893.263,466,101.6543,809,499.29
支付其他与经营活动有关的现金27,518,112.26102,300,441.977,839,84147,530,707.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计503,766,406.471,615,408,757.771,157,629,712.64815,804,585.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,344,196.4201,716,278.2978,120,336.937,515,544.78
二、投资活动产生的现金流量:
收回投资收到的现金465,719,713.4985,521,600620,782,400300,453,600
取得投资收益收到的现金17,045,946.1214,282,536.094,916,951.763,888,714.88
处置固定资产、无形资产和其他长期资产收回的现金净额40,947.18545,175.23310,911.675,486,522.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计482,806,606.71,000,349,311.32626,010,263.43309,828,837.64
购建固定资产、无形资产和其他长期资产支付的现金42,062,334.3176,516,856.57132,723,662.5685,211,169.11
投资支付的现金370,460,718.7917,500,578.8553,872,390.11244,453,600
取得子公司及其他营业单位支付的现金287,602,471.7273,896,309.173,896,309.173,896,309.1
支付其他与投资活动有关的现金5,316,500.91--1,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计705,442,025.631,167,913,744.47760,492,361.77404,661,078.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-222,635,418.93-167,564,433.15-134,482,098.34-94,832,240.57
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,407,03560,00060,000
其中:子公司吸收少数股东投资收到的现金-4,407,03560,00060,000
取得借款收到的现金227,569,863.02795,311,622.88609,019,176.57403,713,914.87
收到其他与筹资活动有关的现金-16,015,301.7415,325,319.0715,325,319.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计227,569,863.02815,733,959.62624,404,495.64419,099,233.94
偿还债务支付的现金141,494,505.18566,926,834.83370,087,933.99215,649,496.16
分配股利、利润或偿付利息支付的现金6,847,385.5476,360,250.9369,975,666.2857,913,852.39
其中:子公司支付给少数股东的股利、利润3,414,8525,408,155.73,184,440.273,181,507.15
支付其他与筹资活动有关的现金2,475,734.2256,537,041.3251,440,973.544,510,439.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计150,817,624.94699,824,127.08491,504,573.77318,073,787.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额76,752,238.08115,909,832.54132,899,921.87101,025,446.26
四、汇率变动对现金及现金等价物的影响-6,528,715.73-2,180,558.491,896,891.35191,849.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-134,067,700.18147,881,119.1978,435,051.8113,900,599.63
加:期初现金及现金等价物余额376,886,720.57229,005,601.38229,005,601.38229,005,601.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额242,819,020.39376,886,720.57307,440,653.19242,906,201.01
补充资料:
净利润-213,240,647.69-112,918,553.97
资产减值准备-11,564,897.67-4,272,880.51
固定资产和投资性房地产折旧-78,165,671.71-34,584,229.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,165,671.71-34,584,229.14
无形资产摊销-4,837,851.16-2,159,874.83
长期待摊费用摊销-3,454,317.23-2,234,958.81
处置固定资产、无形资产和其他长期资产的损失-49,728.53-167,295.73
固定资产报废损失-232,537.76-4,771.85
公允价值变动损失--20,904,065.86--6,785,849.66
财务费用-12,433,909.58-4,570,141.44
投资损失--7,072,210.21--10,846,077.52
递延所得税--623,981.84-2,157,047.6
其中:递延所得税资产减少--4,491,467.76-971,353.11
递延所得税负债增加-3,867,485.92-1,185,694.49
存货的减少--64,910,162.04-831,594.95
经营性应收项目的减少--223,622,206.71--170,474,713.76
经营性应付项目的增加-170,322,359.98-17,126,369.09
其他-2,513,461.14-3,017,795.61
现金的期末余额-376,886,720.57-242,906,201.01
减:现金的期初余额-229,005,601.38-229,005,601.38
公告日期2025-04-302025-04-182024-10-312024-08-16
审计意见(境内)标准无保留意见
TOP↑