当前位置:首页 - 行情中心 - 新锐股份(688257) - 财务分析 - 现金流量表

新锐股份

(688257)

  

流通市值:48.74亿  总市值:48.74亿
流通股本:2.52亿   总股本:2.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,082,072,428.07504,780,476.721,765,612,043.681,199,787,047.87
  收到的税费返还17,278,643.6510,248,149.235,614,145.4729,773,774.78
  收到其他与经营活动有关的现金11,407,447.097,081,976.9515,898,846.916,189,226.92
  经营活动现金流入小计1,110,758,518.81522,110,602.871,817,125,036.061,235,750,049.57
  购买商品、接受劳务支付的现金755,127,923.44333,268,974.181,109,727,833.45774,673,239.35
  支付给职工以及为职工支付的现金235,634,654.71121,835,031.29322,654,589.22241,650,530.64
  支付的各项税费49,965,160.321,144,288.7480,725,893.263,466,101.65
  支付其他与经营活动有关的现金58,054,674.1527,518,112.26102,300,441.977,839,841
  经营活动现金流出小计1,098,782,412.6503,766,406.471,615,408,757.771,157,629,712.64
  经营活动产生的现金流量净额11,976,106.2118,344,196.4201,716,278.2978,120,336.93
二、投资活动产生的现金流量:
  收回投资收到的现金712,915,682.05465,719,713.4985,521,600620,782,400
  取得投资收益收到的现金24,573,338.4217,045,946.1214,282,536.094,916,951.76
  处置固定资产、无形资产和其他长期资产收回的现金净额586,955.9540,947.18545,175.23310,911.67
  投资活动现金流入小计738,075,976.42482,806,606.71,000,349,311.32626,010,263.43
  购建固定资产、无形资产和其他长期资产支付的现金63,792,35542,062,334.3176,516,856.57132,723,662.56
  投资支付的现金517,556,231.62370,460,718.7917,500,578.8553,872,390.11
  取得子公司及其他营业单位支付的现金317,780,411.19287,602,471.7273,896,309.173,896,309.1
  支付其他与投资活动有关的现金4,604,787.855,316,500.91--
  投资活动现金流出小计903,733,785.66705,442,025.631,167,913,744.47760,492,361.77
  投资活动产生的现金流量净额-165,657,809.24-222,635,418.93-167,564,433.15-134,482,098.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,795,476.36-4,407,03560,000
  其中:子公司吸收少数股东投资收到的现金1,795,476.36-4,407,03560,000
  取得借款收到的现金574,447,850.9227,569,863.02795,311,622.88609,019,176.57
  收到其他与筹资活动有关的现金13,325,178.34-16,015,301.7415,325,319.07
  筹资活动现金流入小计589,568,505.6227,569,863.02815,733,959.62624,404,495.64
  偿还债务支付的现金358,264,780.34141,494,505.18566,926,834.83370,087,933.99
  分配股利、利润或偿付利息支付的现金69,120,486.286,847,385.5476,360,250.9369,975,666.28
  其中:子公司支付给少数股东的股利、利润6,177,139.73,414,8525,408,155.73,184,440.27
  支付其他与筹资活动有关的现金73,251,459.82,475,734.2256,537,041.3251,440,973.5
  筹资活动现金流出小计500,636,726.42150,817,624.94699,824,127.08491,504,573.77
  筹资活动产生的现金流量净额88,931,779.1876,752,238.08115,909,832.54132,899,921.87
四、汇率变动对现金及现金等价物的影响4,367,839.03-6,528,715.73-2,180,558.491,896,891.35
五、现金及现金等价物净增加额-60,382,084.82-134,067,700.18147,881,119.1978,435,051.81
  加:期初现金及现金等价物余额376,886,720.57376,886,720.57229,005,601.38229,005,601.38
  期末现金及现金等价物余额316,504,635.75242,819,020.39376,886,720.57307,440,653.19
补充资料:
  净利润118,443,926.22-213,240,647.69-
  资产减值准备8,792,763.33-11,564,897.67-
  固定资产和投资性房地产折旧48,370,847.26-78,165,671.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,370,847.26-78,165,671.71-
  无形资产摊销3,834,973.37-4,837,851.16-
  长期待摊费用摊销2,098,491.63-3,454,317.23-
  处置固定资产、无形资产和其他长期资产的损失-352,500.79-49,728.53-
  固定资产报废损失3,086.87-232,537.76-
  公允价值变动损失-6,187,266.71--20,904,065.86-
  财务费用14,490,309.76-12,433,909.58-
  投资损失-12,151,464.37--7,072,210.21-
  递延所得税-4,713,733.9--623,981.84-
  其中:递延所得税资产减少-854,394.31--4,491,467.76-
    递延所得税负债增加-3,859,339.59-3,867,485.92-
  存货的减少-74,919,892.87--64,910,162.04-
  经营性应收项目的减少-60,300,438.08--223,622,206.71-
  经营性应付项目的增加-34,634,702.69-170,322,359.98-
  其他2,099,420.27-2,513,461.14-
  现金的期末余额316,504,635.75-376,886,720.57-
  减:现金的期初余额376,886,720.57-229,005,601.38-
  现金及现金等价物的净增加额-60,382,084.82-147,881,119.19-
公告日期2025-08-282025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑