当前位置:首页 - 行情中心 - 新锐股份(688257) - 财务分析 - 现金流量表

新锐股份

(688257)

  

流通市值:65.75亿  总市值:65.75亿
流通股本:2.52亿   总股本:2.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,540,474,424.811,082,072,428.07504,780,476.721,765,612,043.68
  收到的税费返还28,122,005.2617,278,643.6510,248,149.235,614,145.47
  收到其他与经营活动有关的现金13,777,388.9511,407,447.097,081,976.9515,898,846.91
  经营活动现金流入小计1,582,373,819.021,110,758,518.81522,110,602.871,817,125,036.06
  购买商品、接受劳务支付的现金967,587,322.68755,127,923.44333,268,974.181,109,727,833.45
  支付给职工以及为职工支付的现金326,983,381.57235,634,654.71121,835,031.29322,654,589.22
  支付的各项税费68,874,793.6549,965,160.321,144,288.7480,725,893.2
  支付其他与经营活动有关的现金93,363,162.4158,054,674.1527,518,112.26102,300,441.9
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计1,456,808,660.31,098,782,412.6503,766,406.471,615,408,757.77
  经营活动产生的现金流量净额125,565,158.7211,976,106.2118,344,196.4201,716,278.29
二、投资活动产生的现金流量:
  收回投资收到的现金840,062,683.48712,915,682.05465,719,713.4985,521,600
  取得投资收益收到的现金30,741,824.0124,573,338.4217,045,946.1214,282,536.09
  处置固定资产、无形资产和其他长期资产收回的现金净额1,570,148.24586,955.9540,947.18545,175.23
  投资活动现金流入小计872,374,655.73738,075,976.42482,806,606.71,000,349,311.32
  购建固定资产、无形资产和其他长期资产支付的现金148,485,039.363,792,35542,062,334.3176,516,856.57
  投资支付的现金709,125,491.09517,556,231.62370,460,718.7917,500,578.8
  取得子公司及其他营业单位支付的现金312,680,606.77317,780,411.19287,602,471.7273,896,309.1
  支付其他与投资活动有关的现金4,591,6004,604,787.855,316,500.91-
  投资活动现金流出小计1,174,882,737.16903,733,785.66705,442,025.631,167,913,744.47
  投资活动产生的现金流量净额-302,508,081.43-165,657,809.24-222,635,418.93-167,564,433.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,416,7101,795,476.36-4,407,035
  其中:子公司吸收少数股东投资收到的现金3,416,7101,795,476.36-4,407,035
  取得借款收到的现金810,341,505.74574,447,850.9227,569,863.02795,311,622.88
  收到其他与筹资活动有关的现金13,325,178.3413,325,178.34-16,015,301.74
  筹资活动现金流入小计827,083,394.08589,568,505.6227,569,863.02815,733,959.62
  偿还债务支付的现金550,544,154.59358,264,780.34141,494,505.18566,926,834.83
  分配股利、利润或偿付利息支付的现金73,532,504.269,120,486.286,847,385.5476,360,250.93
  其中:子公司支付给少数股东的股利、利润6,295,022.96,177,139.73,414,8525,408,155.7
  支付其他与筹资活动有关的现金75,671,697.3273,251,459.82,475,734.2256,537,041.32
  筹资活动现金流出小计699,748,356.11500,636,726.42150,817,624.94699,824,127.08
  筹资活动产生的现金流量净额127,335,037.9788,931,779.1876,752,238.08115,909,832.54
四、汇率变动对现金及现金等价物的影响4,392,254.634,367,839.03-6,528,715.73-2,180,558.49
五、现金及现金等价物净增加额-45,215,630.11-60,382,084.82-134,067,700.18147,881,119.19
  加:期初现金及现金等价物余额376,886,720.57376,886,720.57376,886,720.57229,005,601.38
  期末现金及现金等价物余额331,671,090.46316,504,635.75242,819,020.39376,886,720.57
补充资料:
  净利润-118,443,926.22-213,240,647.69
  资产减值准备-8,792,763.33-11,564,897.67
  固定资产和投资性房地产折旧-48,370,847.26-78,165,671.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,370,847.26-78,165,671.71
  无形资产摊销-3,834,973.37-4,837,851.16
  长期待摊费用摊销-2,098,491.63-3,454,317.23
  处置固定资产、无形资产和其他长期资产的损失--352,500.79-49,728.53
  固定资产报废损失-3,086.87-232,537.76
  公允价值变动损失--6,187,266.71--20,904,065.86
  财务费用-14,490,309.76-12,433,909.58
  投资损失--12,151,464.37--7,072,210.21
  递延所得税--4,713,733.9--623,981.84
  其中:递延所得税资产减少--854,394.31--4,491,467.76
    递延所得税负债增加--3,859,339.59-3,867,485.92
  存货的减少--74,919,892.87--64,910,162.04
  经营性应收项目的减少--60,300,438.08--223,622,206.71
  经营性应付项目的增加--34,634,702.69-170,322,359.98
  其他-2,099,420.27-2,513,461.14
  现金的期末余额-316,504,635.75-376,886,720.57
  减:现金的期初余额-376,886,720.57-229,005,601.38
  现金及现金等价物的净增加额--60,382,084.82-147,881,119.19
公告日期2025-10-282025-08-282025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑