当前位置:首页 - 行情中心 - 昀冢科技(688260) - 财务分析 - 现金流量表

昀冢科技

(688260)

  

流通市值:38.45亿  总市值:38.45亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,351,788.84113,977,585.97502,962,354.96350,317,968.37
  收到的税费返还8,909,465.218,925,005.3383,550,236.07-
  收到其他与经营活动有关的现金22,013,753.2411,546,542.6935,828,789.3335,199,865.91
  经营活动现金流入小计278,275,007.29134,449,133.99622,341,380.36385,517,834.28
  购买商品、接受劳务支付的现金168,394,215.8881,360,698.45262,390,832.93217,676,117.25
  支付给职工以及为职工支付的现金101,097,352.8849,000,075.21200,348,933.13149,406,352.85
  支付的各项税费14,865,980.776,528,531.3226,392,155.6318,748,455.85
  支付其他与经营活动有关的现金18,143,813.3810,005,563.3243,141,557.0227,258,678.39
  经营活动现金流出小计302,501,362.91146,894,868.3532,273,478.71413,089,604.34
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额-24,226,355.62-12,445,734.390,067,901.65-27,571,770.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额997,000662,000237,090.35171,780
  投资活动现金流入小计997,000662,000237,090.35171,780
  购建固定资产、无形资产和其他长期资产支付的现金68,013,504.5920,973,321.89159,187,530.6108,989,730.99
  投资支付的现金---100,000
  支付其他与投资活动有关的现金--591,270.64591,270.64
  投资活动现金流出小计68,013,504.5920,973,321.89159,778,801.24109,681,001.63
  投资活动产生的现金流量净额-67,016,504.59-20,311,321.89-159,541,710.89-109,509,221.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,000,000-96,000,00075,400,000
  其中:子公司吸收少数股东投资收到的现金55,000,000-96,000,00075,400,000
  取得借款收到的现金156,000,000108,000,000422,252,236351,752,236
  收到其他与筹资活动有关的现金93,224,015.4453,329,444.84189,568,635.94181,736,707.13
  筹资活动现金流入小计304,224,015.44161,329,444.84707,820,871.94608,888,943.13
  偿还债务支付的现金182,261,130.15111,900,433.07450,519,125.56336,545,892.04
  分配股利、利润或偿付利息支付的现金14,370,391.427,219,633.331,769,022.9525,566,984.97
  支付其他与筹资活动有关的现金46,935,550.3321,869,581.77129,635,428.8196,316,919.27
  筹资活动现金流出小计243,567,071.9140,989,648.14611,923,577.32458,429,796.28
  筹资活动产生的现金流量净额60,656,943.5420,339,796.795,897,294.62150,459,146.85
四、汇率变动对现金及现金等价物的影响26,291.9639,834.2610,435.572,400.31
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-30,559,624.71-12,377,425.2326,433,920.9513,380,555.46
  加:期初现金及现金等价物余额46,830,014.6746,830,014.6720,396,093.7220,396,093.71
  期末现金及现金等价物余额16,270,389.9634,452,589.4446,830,014.6733,776,649.17
补充资料:
  净利润-105,904,762.51--129,511,460.15-
  资产减值准备24,439,503.4-52,110,602.91-
  固定资产和投资性房地产折旧66,649,698.8-126,509,669.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,649,698.8-126,509,669.89-
  无形资产摊销542,818.11-1,002,526.95-
  长期待摊费用摊销7,424,156.64-13,098,245.07-
  处置固定资产、无形资产和其他长期资产的损失-397,573.63--113,855.06-
  固定资产报废损失69,341.99-466,144.13-
  财务费用16,291,020.38-34,718,958.07-
  投资损失2,496,345.68--45,958,776.06-
  递延所得税-18,748,150.13--21,717,881.88-
  其中:递延所得税资产减少-18,748,150.13--21,717,881.88-
    递延所得税负债增加--0-
  存货的减少-46,768,142.63--19,190,863.67-
  经营性应收项目的减少-14,313,826.7--38,546,747.41-
  经营性应付项目的增加43,451,806.32-114,862,020.15-
  其他2,988,259.89-443,887.05-
  融资租入固定资产--1,804,724.05-
  现金的期末余额16,270,389.96-46,830,014.67-
  减:现金的期初余额46,830,014.67-20,396,093.72-
  现金及现金等价物的净增加额-30,559,624.71-26,433,920.95-
公告日期2025-08-132025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑