当前位置:首页 - 行情中心 - 昀冢科技(688260) - 财务分析 - 现金流量表

昀冢科技

(688260)

  

流通市值:38.16亿  总市值:38.16亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,280,426.48247,351,788.84113,977,585.97502,962,354.96
  收到的税费返还13,828,359.078,909,465.218,925,005.3383,550,236.07
  收到其他与经营活动有关的现金44,851,316.0722,013,753.2411,546,542.6935,828,789.33
  经营活动现金流入小计428,960,101.62278,275,007.29134,449,133.99622,341,380.36
  购买商品、接受劳务支付的现金247,387,471.22168,394,215.8881,360,698.45262,390,832.93
  支付给职工以及为职工支付的现金153,316,859.94101,097,352.8849,000,075.21200,348,933.13
  支付的各项税费21,533,921.1714,865,980.776,528,531.3226,392,155.63
  支付其他与经营活动有关的现金25,078,005.0318,143,813.3810,005,563.3243,141,557.02
  经营活动现金流出小计447,316,257.36302,501,362.91146,894,868.3532,273,478.71
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额-18,356,155.74-24,226,355.62-12,445,734.390,067,901.65
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额997,000997,000662,000237,090.35
  投资活动现金流入小计997,000997,000662,000237,090.35
  购建固定资产、无形资产和其他长期资产支付的现金80,307,059.7268,013,504.5920,973,321.89159,187,530.6
  支付其他与投资活动有关的现金---591,270.64
  投资活动现金流出小计80,307,059.7268,013,504.5920,973,321.89159,778,801.24
  投资活动产生的现金流量净额-79,310,059.72-67,016,504.59-20,311,321.89-159,541,710.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,750,00055,000,000-96,000,000
  其中:子公司吸收少数股东投资收到的现金55,750,00055,000,000-96,000,000
  取得借款收到的现金258,600,000156,000,000108,000,000422,252,236
  收到其他与筹资活动有关的现金141,787,269.0193,224,015.4453,329,444.84189,568,635.94
  筹资活动现金流入小计456,137,269.01304,224,015.44161,329,444.84707,820,871.94
  偿还债务支付的现金301,492,429.37182,261,130.15111,900,433.07450,519,125.56
  分配股利、利润或偿付利息支付的现金21,255,667.3414,370,391.427,219,633.331,769,022.95
  支付其他与筹资活动有关的现金50,094,730.4746,935,550.3321,869,581.77129,635,428.81
  筹资活动现金流出小计372,842,827.18243,567,071.9140,989,648.14611,923,577.32
  筹资活动产生的现金流量净额83,294,441.8360,656,943.5420,339,796.795,897,294.62
四、汇率变动对现金及现金等价物的影响25,048.9626,291.9639,834.2610,435.57
五、现金及现金等价物净增加额-14,346,724.67-30,559,624.71-12,377,425.2326,433,920.95
  加:期初现金及现金等价物余额46,830,014.6746,830,014.6746,830,014.6720,396,093.72
  期末现金及现金等价物余额32,483,29016,270,389.9634,452,589.4446,830,014.67
补充资料:
  净利润--105,904,762.51--129,511,460.15
  资产减值准备-24,439,503.4-52,110,602.91
  固定资产和投资性房地产折旧-66,649,698.8-126,509,669.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,649,698.8-126,509,669.89
  无形资产摊销-542,818.11-1,002,526.95
  长期待摊费用摊销-7,424,156.64-13,098,245.07
  处置固定资产、无形资产和其他长期资产的损失--397,573.63--113,855.06
  固定资产报废损失-69,341.99-466,144.13
  财务费用-16,291,020.38-34,718,958.07
  投资损失-2,496,345.68--45,958,776.06
  递延所得税--18,748,150.13--21,717,881.88
  其中:递延所得税资产减少--18,748,150.13--21,717,881.88
    递延所得税负债增加---0
  存货的减少--46,768,142.63--19,190,863.67
  经营性应收项目的减少--14,313,826.7--38,546,747.41
  经营性应付项目的增加-43,451,806.32-114,862,020.15
  其他-2,988,259.89-443,887.05
  融资租入固定资产---1,804,724.05
  现金的期末余额-16,270,389.96-46,830,014.67
  减:现金的期初余额-46,830,014.67-20,396,093.72
  现金及现金等价物的净增加额--30,559,624.71-26,433,920.95
公告日期2025-10-312025-08-132025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑