当前位置:首页 - 行情中心 - 国芯科技(688262) - 财务分析 - 现金流量表

国芯科技

(688262)

  

流通市值:60.88亿  总市值:77.38亿
流通股本:2.64亿   总股本:3.36亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金240,992,255.11818,674,429.25635,219,639.83466,817,383.01
收到的税费返还307,551.7317,042,716.5729,888,235.929,888,235.9
收到其他与经营活动有关的现金12,079,893.5460,699,027.1378,544,998.573,274,412.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计253,379,700.38896,416,172.95743,652,874.23569,980,031.41
购买商品、接受劳务支付的现金384,493,246.76839,290,891.31586,933,689.47422,650,562.94
支付给职工以及为职工支付的现金79,123,667.42233,252,418.45171,713,646.18118,083,659.68
支付的各项税费988,466.9920,702,467.6764,873,975.4651,341,980.87
支付其他与经营活动有关的现金9,172,957.8189,085,283.2960,590,020.1757,222,930.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计473,778,338.981,182,331,060.72884,111,331.28649,299,133.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-220,398,638.6-285,914,887.77-140,458,457.05-79,319,102.39
二、投资活动产生的现金流量:
收回投资收到的现金885,000,0003,810,050,0002,949,050,0002,449,050,000
取得投资收益收到的现金5,382,969.2727,028,579.0521,210,652.7117,170,652.71
处置固定资产、无形资产和其他长期资产收回的现金净额-143,000143,000143,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计890,382,969.273,837,221,579.052,970,403,652.712,466,363,652.71
购建固定资产、无形资产和其他长期资产支付的现金9,442,448.65268,056,814.08275,047,346.77242,970,351.36
投资支付的现金720,000,0003,589,050,0002,993,050,0002,653,050,000
支付其他与投资活动有关的现金-14,230,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计729,442,448.653,871,336,814.083,268,097,346.772,896,020,351.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额160,940,520.62-34,115,235.03-297,693,694.06-429,656,698.65
三、筹资活动产生的现金流量:
取得借款收到的现金170,000,000164,826,491.92162,901,512.16162,901,512.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计170,000,000164,826,491.92162,901,512.16162,901,512.16
偿还债务支付的现金43,381,512.16119,520,000119,520,00096,300,000
分配股利、利润或偿付利息支付的现金446,711.1160,819,139.9260,022,714.4959,712,295.67
支付其他与筹资活动有关的现金31,058,387.55158,937,361.86137,536,812.62102,406,108.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计74,886,610.82339,276,501.78317,079,527.11258,418,404.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额95,113,389.18-174,450,009.86-154,178,014.95-95,516,892.25
四、汇率变动对现金及现金等价物的影响644.02140,166.63-25,303.87-7,413.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额35,655,915.22-494,339,966.03-592,355,469.93-604,500,106.55
加:期初现金及现金等价物余额734,414,6481,214,524,614.031,214,524,614.031,214,524,614.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额770,070,563.22720,184,648622,169,144.1610,024,507.48
补充资料:
净利润--168,750,322.5--35,412,488.26
资产减值准备-9,905,925.26-906,295.2
固定资产和投资性房地产折旧-10,028,086.79-1,396,651.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,028,086.79-1,396,651.83
无形资产摊销-33,746,229.33-15,173,521.99
长期待摊费用摊销-41,883,761.33-21,940,498.96
处置固定资产、无形资产和其他长期资产的损失-62,501.48-62,501.48
公允价值变动损失--2,106,609.3--2,623,805.71
财务费用-1,223,417.4-535,150.69
投资损失--19,469,107.55--10,928,539.59
递延所得税--69,415,989.43--22,560,766.36
其中:递延所得税资产减少--69,707,936.89--22,791,673.57
递延所得税负债增加-291,947.46-230,907.21
存货的减少--243,373,283.39--153,196,193.72
经营性应收项目的减少--129,071,003.01--185,911,471.76
经营性应付项目的增加-243,179,877.74-286,202,511.85
现金的期末余额-720,184,648-610,024,507.48
减:现金的期初余额-1,214,524,614.03-1,214,524,614.03
公告日期2024-04-272024-04-272023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑