当前位置:首页 - 行情中心 - 凯立新材(688269) - 财务分析 - 现金流量表

凯立新材

(688269)

  

流通市值:54.24亿  总市值:54.24亿
流通股本:1.31亿   总股本:1.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,498,387,090.75957,294,347.05443,228,896.311,783,160,083.28
  收到的税费返还392,067.42392,067.42388,986.452,831,003.96
  收到其他与经营活动有关的现金38,692,836.8212,328,582.917,505,978.9759,573,572.8
  经营活动现金流入小计1,537,471,994.99970,014,997.38451,123,861.731,845,564,660.04
  购买商品、接受劳务支付的现金1,495,446,810.1969,547,784.33617,676,830.891,642,004,355.66
  支付给职工以及为职工支付的现金58,582,406.9841,813,950.4617,228,784.4674,119,364.52
  支付的各项税费29,253,608.4520,463,338.033,536,042.7231,840,366.84
  支付其他与经营活动有关的现金36,264,01529,369,644.611,743,100.8132,744,126.59
  经营活动现金流出小计1,619,546,840.531,061,194,717.42650,184,758.881,780,708,213.61
  经营活动产生的现金流量净额-82,074,845.54-91,179,720.04-199,060,897.1564,856,446.43
二、投资活动产生的现金流量:
  收回投资收到的现金--2,188.39120,000,000
  取得投资收益收到的现金---448,052.73
  处置固定资产、无形资产和其他长期资产收回的现金净额11,03511,0357,03513,000
  投资活动现金流入小计11,03511,0359,223.39120,461,052.73
  购建固定资产、无形资产和其他长期资产支付的现金105,219,452.0677,903,316.4948,508,593.29301,426,858.91
  投资支付的现金---120,000,000
  投资活动现金流出小计105,219,452.0677,903,316.4948,508,593.29421,426,858.91
  投资活动产生的现金流量净额-105,208,417.06-77,892,281.49-48,499,369.9-300,965,806.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,640,0003,640,000-33,400,000
  其中:子公司吸收少数股东投资收到的现金3,640,000--33,400,000
  取得借款收到的现金536,915,236.54419,915,236.54149,962,556.54495,600,000
  筹资活动现金流入小计540,555,236.54423,555,236.54149,962,556.54529,000,000
  偿还债务支付的现金433,553,125267,068,75045,068,750229,000,000
  分配股利、利润或偿付利息支付的现金77,350,701.1472,950,686.1729,741,659.8676,665,312.16
  筹资活动现金流出小计510,903,826.14340,019,436.1774,810,409.86305,665,312.16
  筹资活动产生的现金流量净额29,651,410.483,535,800.3775,152,146.68223,334,687.84
四、汇率变动对现金及现金等价物的影响0.01---0.01
五、现金及现金等价物净增加额-157,631,852.19-85,536,201.16-172,408,120.37-12,774,671.92
  加:期初现金及现金等价物余额302,971,329.44302,971,329.44301,666,234.11315,746,001.36
  期末现金及现金等价物余额145,339,477.25217,435,128.28129,258,113.74302,971,329.44
补充资料:
  净利润-61,125,409.71-91,751,064.92
  资产减值准备-2,610,584.07-1,242,781.16
  固定资产和投资性房地产折旧-14,137,861.76-21,519,500.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,137,861.76-21,519,500.53
  无形资产摊销-1,714,377.32-2,789,138.09
  固定资产报废损失-208,584.88-471,922.75
  公允价值变动损失-3,994,356.07--261,769.91
  财务费用-7,171,220.59-10,305,065.02
  投资损失----450,241.12
  递延所得税--7,195,928.53--1,405,954.14
  其中:递延所得税资产减少--7,118,293.55--1,459,585.06
    递延所得税负债增加--77,634.98-53,630.92
  存货的减少--5,388,386.76--136,575,241.67
  经营性应收项目的减少--124,066,529.78--23,603,707.36
  经营性应付项目的增加--47,874,213.11-96,773,845.26
  现金的期末余额-217,435,128.28-302,971,329.44
  减:现金的期初余额-302,971,329.44-315,746,001.36
  现金及现金等价物的净增加额--85,536,201.16--12,774,671.92
公告日期2025-10-292025-08-152025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑