当前位置:首页 - 行情中心 - 万润新能(688275) - 财务分析 - 现金流量表

万润新能

(688275)

  

流通市值:42.04亿  总市值:62.68亿
流通股本:8459.68万   总股本:1.26亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,485,207,689.273,133,032,283.081,466,982,853.818,122,975,223.72
收到的税费返还536,311,215.83114,050,462.831,120533,091,567.67
收到其他与经营活动有关的现金1,022,237,602.951,395,632,977.9974,731,356.69128,478,173.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,043,756,508.054,642,715,723.812,441,715,330.58,784,544,964.75
购买商品、接受劳务支付的现金3,376,551,066.632,752,412,697.641,607,221,979.489,111,475,582.74
支付给职工以及为职工支付的现金338,904,645.46230,364,206.94116,021,817.69422,469,461.06
支付的各项税费83,661,027.9159,706,296.6934,297,573.41301,689,378.04
支付其他与经营活动有关的现金114,613,422.98125,265,287.9735,636,052.97506,961,607.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,913,730,162.983,167,748,489.241,793,177,423.5510,342,596,029.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,130,026,345.071,474,967,234.57648,537,906.95-1,558,051,064.93
二、投资活动产生的现金流量:
收回投资收到的现金2,171,000,0001,575,000,000540,000,0002,490,960,000
取得投资收益收到的现金5,249,598.213,864,189.4532,224,870.6612,761,366.72
处置固定资产、无形资产和其他长期资产收回的现金净额390,806.96--44,500
收到的其他与投资活动有关的现金18,998,103.9214,264,319.64-514,786,706.43
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,195,638,509.091,593,128,509.09572,224,870.663,018,552,573.15
购建固定资产、无形资产和其他长期资产支付的现金828,792,531527,023,184.36196,065,326.944,052,346,543.52
投资支付的现金2,080,000,0001,495,000,000310,000,0001,562,778,000
支付其他与投资活动有关的现金297,689,333.33286,857,500301,853,582.51354,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,206,481,864.332,308,880,684.36807,918,909.455,969,624,543.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,010,843,355.24-715,752,175.27-235,694,038.79-2,951,071,970.37
三、筹资活动产生的现金流量:
吸收投资收到的现金---4,000,000
其中:子公司吸收少数股东投资收到的现金---4,000,000
取得借款收到的现金1,799,464,473.341,504,370,011.121,029,709,444.456,774,500,000
收到其他与筹资活动有关的现金588,709,368.92553,031,626.74515,295,899.83716,869,505.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,388,173,842.262,057,401,637.861,545,005,344.287,495,369,505.23
偿还债务支付的现金2,402,328,563.11,516,395,312.39833,459,574.983,564,233,358.74
分配股利、利润或偿付利息支付的现金194,457,808.47126,702,415.2163,844,955.07525,679,406.22
支付其他与筹资活动有关的现金1,180,853,159.671,021,709,752.56530,182,520.11201,743,050.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,777,639,531.242,664,807,480.161,427,487,050.164,291,655,815.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,389,465,688.98-607,405,842.3117,518,294.123,203,713,690.13
四、汇率变动对现金及现金等价物的影响-3,039,659.13422,119.71-290,677.7-3,688,358.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-273,322,358.28152,231,336.71530,071,484.58-1,309,097,703.76
加:期初现金及现金等价物余额1,585,854,452.561,585,854,452.561,585,854,452.562,894,952,156.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,312,532,094.281,738,085,789.272,115,925,937.141,585,854,452.56
补充资料:
净利润--425,539,601.19--1,547,218,717.23
资产减值准备-115,523,456.16-747,067,632.18
固定资产和投资性房地产折旧-263,260,826.94-396,008,953.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,260,826.94-396,008,953.95
无形资产摊销-13,565,312.86-25,929,115.87
长期待摊费用摊销-4,053,953.72-3,806,923.4
处置固定资产、无形资产和其他长期资产的损失--270,838.2-68,966.45
固定资产报废损失-784,693.33-267,798.74
公允价值变动损失--506,433.3--2,096,238.88
财务费用-137,176,394.09-234,650,519.66
投资损失-14,130,593.56--1,332,466.19
递延所得税--51,371,869.1--170,957,407.99
其中:递延所得税资产减少--44,635,539.52--174,280,536.79
递延所得税负债增加--6,736,329.58-3,323,128.8
存货的减少--348,338,100.84-1,012,547,058.81
经营性应收项目的减少-2,521,815,773.82--1,175,660,511.72
经营性应付项目的增加--723,482,059.4--1,140,373,097.13
其他-29,692.66-2,989,529.62
现金的期末余额-1,738,085,789.27-1,585,854,452.56
减:现金的期初余额-1,585,854,452.56-2,894,952,156.32
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑