当前位置:首页 - 行情中心 - 百克生物(688276) - 财务分析 - 现金流量表

百克生物

(688276)

  

流通市值:92.87亿  总市值:92.87亿
流通股本:4.14亿   总股本:4.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,358,102.15176,473,731.791,386,328,383.47943,560,340.61
  收到其他与经营活动有关的现金40,378,420.0523,092,431.9479,861,272.3362,686,195.35
  经营活动现金流入小计496,736,522.2199,566,163.731,466,189,655.81,006,246,535.96
  购买商品、接受劳务支付的现金53,093,264.4617,993,84590,662,730.8470,125,236.64
  支付给职工以及为职工支付的现金102,647,507.3357,812,656.57214,269,893.96169,470,219.83
  支付的各项税费17,629,453.249,978,883.99139,516,171.21110,786,353.04
  支付其他与经营活动有关的现金314,047,034.06182,586,151.75615,238,622.96426,759,869.29
  经营活动现金流出小计487,417,259.09268,371,537.311,059,687,418.97777,141,678.8
  经营活动产生的现金流量净额9,319,263.11-68,805,373.58406,502,236.83229,104,857.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金--941,290941,290
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--941,290941,290
  购建固定资产、无形资产和其他长期资产支付的现金140,457,558.9273,751,836.25542,425,189.51392,556,632
  投资支付的现金50,000,00050,000,000--
  投资活动现金流出小计190,457,558.92123,751,836.25542,425,189.51392,556,632
  投资活动产生的现金流量净额-190,457,558.92-123,751,836.25-541,483,899.51-391,615,342
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,003,222.619,003,222.6
  取得借款收到的现金192,429,017.0872,393,031.1336,841,569.15256,077,089.86
  筹资活动现金流入小计192,429,017.0872,393,031.1355,844,791.75275,080,312.46
  偿还债务支付的现金31,875,962.56-254,484,808.38213,966,569.18
  分配股利、利润或偿付利息支付的现金71,826,570.99558,656.6364,393,671.7763,377,099
  筹资活动现金流出小计103,702,533.55558,656.63318,878,480.15277,343,668.18
  筹资活动产生的现金流量净额88,726,483.5371,834,374.4736,966,311.6-2,263,355.72
四、汇率变动对现金及现金等价物的影响-62,914.32-42,631.02704,558.99483,718.5
五、现金及现金等价物净增加额-92,474,726.6-120,765,466.38-97,310,792.09-164,290,122.06
  加:期初现金及现金等价物余额339,234,020.34339,234,020.34436,544,812.43436,544,812.43
  期末现金及现金等价物余额246,759,293.74218,468,553.96339,234,020.34272,254,690.37
补充资料:
  净利润-73,573,428.04-232,093,825.73-
  资产减值准备4,343,250.21-39,951,282.53-
  固定资产和投资性房地产折旧48,380,593.67-60,667,646.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,380,593.67-60,667,646.64-
  无形资产摊销30,445,077.57-43,512,538.64-
  长期待摊费用摊销9,376,177.6-9,150,741.86-
  处置固定资产、无形资产和其他长期资产的损失---2,769.37-
  固定资产报废损失27,458.92-2,556,207.86-
  财务费用1,394,617.29-814,177.61-
  投资损失15,297,321.86-440,272.56-
  递延所得税-22,463,324.68--3,968,071.63-
  其中:递延所得税资产减少-22,413,417.19--3,868,256.63-
    递延所得税负债增加-49,907.49--99,815-
  存货的减少-98,903,928.88-20,656,198.34-
  经营性应收项目的减少146,059,225.01-121,924,024.76-
  经营性应付项目的增加-44,336,519.43--127,494,805.42-
  现金的期末余额246,759,293.74-339,234,020.34-
  减:现金的期初余额339,234,020.34-436,544,812.43-
  现金及现金等价物的净增加额-92,474,726.6--97,310,792.09-
公告日期2025-08-302025-04-212025-04-212024-10-26
审计意见(境内)标准无保留意见
TOP↑