当前位置:首页 - 行情中心 - 理工导航(688282) - 财务分析 - 现金流量表

理工导航

(688282)

  

流通市值:51.74亿  总市值:51.74亿
流通股本:8800.00万   总股本:8800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,504,311.0346,883,950278,825,050.11132,801,171.31
  收到的税费返还-9,343.7--
  收到其他与经营活动有关的现金5,730,962.683,217,712.4815,071,523.6511,948,266.24
  经营活动现金流入小计63,235,273.7150,111,006.18293,896,573.76144,749,437.55
  购买商品、接受劳务支付的现金67,558,861.6913,354,740.78199,771,875178,364,637.02
  支付给职工以及为职工支付的现金31,558,444.1519,536,102.6248,697,875.236,123,384.73
  支付的各项税费10,550,960.59,254,716.877,015,690.824,100,793.43
  支付其他与经营活动有关的现金6,404,578.041,863,747.0220,830,467.8513,302,099.42
  经营活动现金流出小计116,072,844.3844,009,307.29276,315,908.87231,890,914.6
  经营活动产生的现金流量净额-52,837,570.676,101,698.8917,580,664.89-87,141,477.05
二、投资活动产生的现金流量:
  收回投资收到的现金482,000,000212,000,000434,100,000333,000,000
  取得投资收益收到的现金1,867,717.12976,736.313,306,573.01195,232.89
  收到的其他与投资活动有关的现金4,494,607.924,494,607.92-100,000
  投资活动现金流入小计488,362,325.04217,471,344.23437,406,573.01333,295,232.89
  购建固定资产、无形资产和其他长期资产支付的现金4,973,715.931,922,586.173,407,276.1561,957,287.35
  投资支付的现金550,000,000335,000,000407,100,000309,100,000
  取得子公司及其他营业单位支付的现金--84,622,218.8184,622,218.81
  投资活动现金流出小计554,973,715.93336,922,586.1565,129,494.96455,679,506.16
  投资活动产生的现金流量净额-66,611,390.89-119,451,241.87-127,722,921.95-122,384,273.27
三、筹资活动产生的现金流量:
  取得借款收到的现金12,165,0007,837,1595,000,000-
  收到其他与筹资活动有关的现金1,648,800-8,111,663.658,111,663.65
  筹资活动现金流入小计13,813,8007,837,15913,111,663.658,111,663.65
  偿还债务支付的现金6,091,5004,165,00033,205,901.0533,205,901.05
  分配股利、利润或偿付利息支付的现金205,858.0795,864.21367,237.81315,461.85
  支付其他与筹资活动有关的现金866,729.2871,925.2101,259,328.23100,957,992.14
  筹资活动现金流出小计7,164,087.275,132,789.41134,832,467.09134,479,355.04
  筹资活动产生的现金流量净额6,649,712.732,704,369.59-121,720,803.44-126,367,691.39
五、现金及现金等价物净增加额-112,799,248.83-110,645,173.39-231,863,060.5-335,893,441.71
  加:期初现金及现金等价物余额489,425,382.08489,425,382.08721,288,442.58721,288,442.58
  期末现金及现金等价物余额376,626,133.25378,780,208.69489,425,382.08385,395,000.87
补充资料:
  净利润-18,966,394.76--2,903,514.84-
  资产减值准备2,652,648.77-10,326,168.02-
  固定资产和投资性房地产折旧8,426,636.36-15,666,918.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,426,636.36-15,666,918.59-
  无形资产摊销1,912,058.9-3,408,555.83-
  处置固定资产、无形资产和其他长期资产的损失---47,274.51-
  固定资产报废损失1,972.02-5,920.53-
  公允价值变动损失-3,456,751.11--4,535,056.09-
  财务费用4,917.69-419,382.04-
  投资损失1,930,884.38-1,503,816.12-
  递延所得税-6,146,742.58--4,681,540.11-
  其中:递延所得税资产减少-6,205,508.39--6,335,341.39-
    递延所得税负债增加58,765.81-1,653,801.28-
  存货的减少-58,978,980.3-23,274,931.89-
  经营性应收项目的减少29,647,088.27--40,510,617.03-
  经营性应付项目的增加-11,546,826.21-37,604,468.85-
  现金的期末余额376,626,133.25-489,425,382.08-
  减:现金的期初余额489,425,382.08-721,288,442.58-
  现金及现金等价物的净增加额-112,799,248.83--231,863,060.5-
公告日期2025-08-292025-04-302025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑