当前位置:首页 - 行情中心 - 景业智能(688290) - 财务分析 - 现金流量表

景业智能

(688290)

  

流通市值:68.58亿  总市值:68.58亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,667,602.4234,271,752.75254,316,581.2118,133,042.22
  收到的税费返还1,745,077.61-30,154.06-
  收到其他与经营活动有关的现金20,533,695.5311,175,903.5333,478,245.2729,294,928.21
  经营活动现金流入小计129,946,375.5645,447,656.28287,824,980.53147,427,970.43
  购买商品、接受劳务支付的现金59,979,357.7431,909,862.88130,874,311.2196,329,927.97
  支付给职工以及为职工支付的现金40,189,768.4324,305,923.1477,649,129.1559,922,760.98
  支付的各项税费13,736,511.6713,191,493.4113,495,333.958,857,659.03
  支付其他与经营活动有关的现金29,276,749.2415,674,968.3636,610,284.7327,580,999.69
  经营活动现金流出小计143,182,387.0885,082,247.79258,629,059.04192,691,347.67
  经营活动产生的现金流量净额-13,236,011.52-39,634,591.5129,195,921.49-45,263,377.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,197,410,558.43459,200,0001,160,104,637.05817,104,637.05
  取得投资收益收到的现金7,542,482.445,200,506.8510,365,445.7310,365,445.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--229,500229,500
  投资活动现金流入小计1,204,953,040.87464,400,506.851,170,699,582.78827,699,582.78
  购建固定资产、无形资产和其他长期资产支付的现金28,141,756.2420,533,987.97140,337,132.34108,559,789.38
  投资支付的现金1,167,339,497.22423,770,997.221,119,513,944.44609,080,000
  投资活动现金流出小计1,195,481,253.46444,304,985.191,259,851,076.78717,639,789.38
  投资活动产生的现金流量净额9,471,787.4120,095,521.66-89,151,494110,059,793.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,900,160---
  取得借款收到的现金26,370,985.673,928,526.4634,033,684.725,224,647.7
  筹资活动现金流入小计47,271,145.673,928,526.4634,033,684.725,224,647.7
  分配股利、利润或偿付利息支付的现金1,002,877.18499,923.4517,546,666.2211,170,623.59
  支付其他与筹资活动有关的现金408,665-32,066,07931,522,316.09
  筹资活动现金流出小计1,411,542.18499,923.4549,612,745.2242,692,939.68
  筹资活动产生的现金流量净额45,859,603.493,428,603.01-15,579,060.52-17,468,291.98
五、现金及现金等价物净增加额42,095,379.38-16,110,466.84-75,534,633.0347,328,124.18
  加:期初现金及现金等价物余额85,521,250.1385,520,482.58161,055,883.16161,055,883.16
  期末现金及现金等价物余额127,616,629.5169,410,015.7485,521,250.13208,384,007.34
补充资料:
  净利润5,132,346.37-36,251,729.49-
  资产减值准备-208,634.59--194,062.1-
  固定资产和投资性房地产折旧6,401,250.42-10,911,919.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,401,250.42-10,911,919.62-
  无形资产摊销908,834.35-1,118,523.91-
  长期待摊费用摊销407,769.18-291,412.02-
  处置固定资产、无形资产和其他长期资产的损失---91,667.1-
  固定资产报废损失--4,747.55-
  公允价值变动损失6,503,213.84-983,887.75-
  财务费用1,024,909.6-1,133,774.45-
  投资损失-11,301,951.96--13,769,741.81-
  递延所得税-3,961,895.18--1,464,899.19-
  其中:递延所得税资产减少-3,950,645.18--1,442,399.19-
    递延所得税负债增加-11,250--22,500-
  存货的减少-6,694,954.68-44,222,348.86-
  经营性应收项目的减少19,691,937.18--18,547,811.2-
  经营性应付项目的增加-31,294,713.51--37,390,104.16-
  其他2,633,798.82-5,205,370.55-
  现金的期末余额127,616,629.51-85,521,250.13-
  减:现金的期初余额85,521,250.13-161,055,883.16-
  现金及现金等价物的净增加额42,095,379.38--75,534,633.03-
公告日期2025-08-282025-04-182025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑