当前位置:首页 - 行情中心 - 景业智能(688290) - 财务分析 - 现金流量表

景业智能

(688290)

  

流通市值:77.77亿  总市值:77.77亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,211,414.87397,995,320.12168,873,652.41107,667,602.42
  收到的税费返还4,016.761,754,913.951,754,913.951,745,077.61
  收到其他与经营活动有关的现金21,518,572.3335,217,198.5928,077,230.8220,533,695.53
  经营活动现金流入小计77,734,003.96434,967,432.66198,705,797.18129,946,375.56
  购买商品、接受劳务支付的现金65,240,878.14152,144,791.2127,985,243.7459,979,357.74
  支付给职工以及为职工支付的现金31,369,437.8578,275,822.457,862,048.9540,189,768.43
  支付的各项税费7,081,824.4321,854,990.9917,138,247.313,736,511.67
  支付其他与经营活动有关的现金29,126,056.1465,789,706.0349,059,730.429,276,749.24
  经营活动现金流出小计132,818,196.56318,065,310.62252,045,270.39143,182,387.08
  经营活动产生的现金流量净额-55,084,192.6116,902,122.04-53,339,473.21-13,236,011.52
二、投资活动产生的现金流量:
  收回投资收到的现金496,419,729.342,011,505,307.391,635,859,100.11,197,410,558.43
  取得投资收益收到的现金1,302,277.3510,075,797.7316,691,201.887,542,482.44
  处置固定资产、无形资产和其他长期资产收回的现金净额-100,000--
  投资活动现金流入小计497,722,006.692,021,681,105.121,652,550,301.981,204,953,040.87
  购建固定资产、无形资产和其他长期资产支付的现金22,558,970.8968,793,271.4234,936,862.4428,141,756.24
  投资支付的现金426,000,0002,119,556,483.331,587,339,497.221,167,339,497.22
  投资活动现金流出小计448,558,970.892,188,349,754.751,622,276,359.661,195,481,253.46
  投资活动产生的现金流量净额49,163,035.8-166,668,649.6330,273,942.329,471,787.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,362,50020,900,16020,900,16020,900,160
  其中:子公司吸收少数股东投资收到的现金57,362,500---
  取得借款收到的现金6,000,000150,636,075.9695,908,832.926,370,985.67
  筹资活动现金流入小计63,362,500171,536,235.96116,808,992.947,271,145.67
  偿还债务支付的现金46,000,00089,667,583.0739,529,554.16-
  分配股利、利润或偿付利息支付的现金490,760.8113,521,550.268,029,134.131,002,877.18
  支付其他与筹资活动有关的现金424,730.3317,617,330408,665408,665
  筹资活动现金流出小计46,915,491.14120,806,463.3347,967,353.291,411,542.18
  筹资活动产生的现金流量净额16,447,008.8650,729,772.6368,841,639.6145,859,603.49
五、现金及现金等价物净增加额10,525,852.06963,245.0445,776,108.7242,095,379.38
  加:期初现金及现金等价物余额108,226,117.7685,521,250.1385,521,250.1385,521,250.13
  期末现金及现金等价物余额118,751,969.8286,484,495.17131,297,358.85127,616,629.51
补充资料:
  净利润--32,161,785.29-5,132,346.37
  资产减值准备-3,018,713.54--208,634.59
  固定资产和投资性房地产折旧-15,235,187.18-6,401,250.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,235,187.18-6,401,250.42
  无形资产摊销-1,575,292.13-908,834.35
  长期待摊费用摊销-1,204,300.57-407,769.18
  固定资产报废损失-15,184.58--
  公允价值变动损失-5,158,100.97-6,503,213.84
  财务费用-2,158,926.55-1,024,909.6
  投资损失--21,181,504.43--11,301,951.96
  递延所得税--13,836,408.73--3,961,895.18
  其中:递延所得税资产减少--13,813,908.73--3,950,645.18
    递延所得税负债增加--22,500--11,250
  存货的减少--39,242,331.09--6,694,954.68
  经营性应收项目的减少-117,332,283.38-19,691,937.18
  经营性应付项目的增加-83,113,155.17--31,294,713.51
  其他-5,307,624.55-2,633,798.82
  现金的期末余额-86,484,495.17-127,616,629.51
  减:现金的期初余额-85,521,250.13-85,521,250.13
  现金及现金等价物的净增加额-963,245.04-42,095,379.38
公告日期2026-04-202026-04-202025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑