当前位置:首页 - 行情中心 - 金橙子(688291) - 财务分析 - 现金流量表

金橙子

(688291)

  

流通市值:57.34亿  总市值:57.34亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,983,488.03178,133,077.47136,949,429.5297,730,651.91
  收到的税费返还1,954,940.376,910,372.395,254,291.413,798,504.34
  收到其他与经营活动有关的现金1,648,618.52,467,475.782,242,531.61,411,757.66
  经营活动现金流入小计56,587,046.9187,510,925.64144,446,252.53102,940,913.91
  购买商品、接受劳务支付的现金5,024,998.1224,165,561.7920,081,019.2714,547,043.5
  支付给职工以及为职工支付的现金32,802,023.6393,447,685.9671,607,619.3950,655,178.64
  支付的各项税费4,800,129.6920,682,139.6714,294,885.368,984,300.21
  支付其他与经营活动有关的现金6,453,468.421,148,270.8615,049,486.779,309,443.4
  经营活动现金流出小计49,080,619.84159,443,658.28121,033,010.7983,495,965.75
  经营活动产生的现金流量净额7,506,427.0628,067,267.3623,413,241.7419,444,948.16
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,0001,427,300,000912,300,000518,000,000
  取得投资收益收到的现金242,682.259,199,060.685,611,790.82,107,859.01
  处置固定资产、无形资产和其他长期资产收回的现金净额-38,00038,00038,000
  投资活动现金流入小计135,242,682.251,436,537,060.68917,949,790.8520,145,859.01
  购建固定资产、无形资产和其他长期资产支付的现金9,635,900.2646,457,243.2515,786,863.6610,176,706.68
  投资支付的现金459,050,0001,430,300,0001,250,300,000918,300,000
  投资活动现金流出小计468,685,900.261,476,757,243.251,266,086,863.66928,476,706.68
  投资活动产生的现金流量净额-333,443,218.01-40,220,182.57-348,137,072.86-408,330,847.67
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-16,787,977.4416,788,396.9616,788,117.16
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-16,787,977.4416,788,396.9616,788,117.16
  分配股利、利润或偿付利息支付的现金-16,808,994.696,559,804.696,224,573.38
  支付其他与筹资活动有关的现金824,985.663,155,171.292,152,821.731,663,078.51
  筹资活动现金流出小计824,985.6619,964,165.988,712,626.427,887,651.89
  筹资活动产生的现金流量净额-824,985.66-3,176,188.548,075,770.548,900,465.27
四、汇率变动对现金及现金等价物的影响-132,229.66116,834.89175,460.17179,550.12
五、现金及现金等价物净增加额-326,894,006.27-15,212,268.86-316,472,600.41-379,805,884.12
  加:期初现金及现金等价物余额578,250,589.85593,462,858.71593,462,858.71593,462,858.71
  期末现金及现金等价物余额251,356,583.58578,250,589.85276,990,258.3213,656,974.59
补充资料:
  净利润-35,873,637.25-27,515,529.95
  资产减值准备-1,876,496.94--7,392.43
  固定资产和投资性房地产折旧-3,276,780.79-1,619,772.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,276,780.79-1,619,772.5
  无形资产摊销-2,168,446.1-1,087,703.96
  长期待摊费用摊销-877,210.72-636,097.08
  处置固定资产、无形资产和其他长期资产的损失--19,067.49--19,067.49
  固定资产报废损失-18,014.57-8,324.06
  公允价值变动损失----545,013.17
  财务费用-126,106.54-41,382.24
  投资损失--15,134,531.21--4,202,949.73
  递延所得税--4,433,890.59--4,174,038.52
  其中:递延所得税资产减少--3,998,236.59--3,736,905.24
    递延所得税负债增加--435,654--437,133.28
  存货的减少-4,023,775.42--1,365,438.63
  经营性应收项目的减少--21,418,960.11--10,939,418.91
  经营性应付项目的增加-8,099,589.6-5,014,230.4
  其他-9,533,622.24-2,383,405.56
  现金的期末余额-578,250,589.85-213,656,974.59
  减:现金的期初余额-593,462,858.71-593,462,858.71
  现金及现金等价物的净增加额--15,212,268.86--379,805,884.12
公告日期2026-04-282026-03-312025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑