当前位置:首页 - 行情中心 - 奥浦迈(688293) - 财务分析 - 现金流量表

奥浦迈

(688293)

  

流通市值:51.96亿  总市值:63.58亿
流通股本:1.14亿   总股本:1.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,340,533.71389,497,474.6302,671,216.5179,243,141.57
  收到的税费返还1,789,349.181,568,843.681,900,202.151,338,745.43
  收到其他与经营活动有关的现金245,660,519.7242,290,227.2839,798,456.3237,105,451.65
  经营活动现金流入小计441,790,402.61433,356,545.56344,369,874.97217,687,338.65
  购买商品、接受劳务支付的现金69,658,623.85117,936,948.7287,108,299.1852,239,795.93
  支付给职工以及为职工支付的现金99,684,941.88116,712,650.286,247,632.8958,811,039.71
  支付的各项税费13,439,172.0353,286,566.337,890,704.7725,867,406.36
  支付其他与经营活动有关的现金263,674,479.4442,030,668.9932,835,475.1219,425,176.68
  经营活动现金流出小计446,457,217.2329,966,834.21244,082,111.96156,343,418.68
  经营活动产生的现金流量净额-4,666,814.59103,389,711.35100,287,763.0161,343,919.97
二、投资活动产生的现金流量:
  收回投资收到的现金300,000---
  取得投资收益收到的现金90,319.44---
  处置固定资产、无形资产和其他长期资产收回的现金净额72,000---
  收到的其他与投资活动有关的现金1,276,981,623.212,733,732,381.661,869,877,292.491,343,487,795.94
  投资活动现金流入小计1,277,443,942.652,733,732,381.661,869,877,292.491,343,487,795.94
  购建固定资产、无形资产和其他长期资产支付的现金8,920,288.4756,065,678.2452,846,377.6125,055,498.9
  投资支付的现金-45,000,00020,000,000-
  取得子公司及其他营业单位支付的现金-107,639,943.76---
  支付其他与投资活动有关的现金715,000,0002,790,310,917.451,985,311,288.11,669,304,888.87
  投资活动现金流出小计616,280,344.712,891,376,595.692,058,157,665.711,694,360,387.77
  投资活动产生的现金流量净额661,163,597.94-157,644,214.03-188,280,373.22-350,872,591.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金355,053,8286,551,596--
  取得借款收到的现金-115,000--
  收到其他与筹资活动有关的现金--6,551,596-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计355,053,8286,666,5966,551,596-
  偿还债务支付的现金-115,000--
  分配股利、利润或偿付利息支付的现金-48,826,196.7748,825,964.2222,709,750.8
  支付其他与筹资活动有关的现金2,764,938.4714,786,303.129,434,701.536,232,430.26
  筹资活动现金流出小计2,764,938.4763,727,499.8958,260,665.7528,942,181.06
  筹资活动产生的现金流量净额352,288,889.53-57,060,903.89-51,709,069.75-28,942,181.06
四、汇率变动对现金及现金等价物的影响-11,621,065.12-5,349,285.1-2,377,290.4-853,003.94
五、现金及现金等价物净增加额997,164,607.76-116,664,691.67-142,078,970.36-319,323,856.86
  加:期初现金及现金等价物余额767,095,480.28883,760,171.95883,760,171.95883,760,171.95
  期末现金及现金等价物余额1,764,260,088.04767,095,480.28741,681,201.59564,436,315.09
补充资料:
  净利润-41,018,465.3-37,263,808.85
  资产减值准备-16,467,631.07-2,084,974.16
  固定资产和投资性房地产折旧-38,138,266.69-18,123,148.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,138,266.69-18,123,148.27
  无形资产摊销-2,552,562.1-1,269,719.63
  长期待摊费用摊销-11,007,533.64-5,501,411.61
  固定资产报废损失-33,147.23--
  公允价值变动损失-4,886,645.29-2,044,756.68
  财务费用-7,785,692.34-2,252,819
  投资损失--26,701,527.69--12,627,956.75
  递延所得税--7,286,179.33--5,903,042.03
  其中:递延所得税资产减少--6,889,313.87--5,616,738.81
    递延所得税负债增加--396,865.46--286,303.22
  存货的减少--18,526,649.5--15,486,634.66
  经营性应收项目的减少-12,200,795.83-1,507,121.97
  经营性应付项目的增加-4,837,027.95-14,236,263.46
  其他-4,597,665.05-2,476,504.8
  现金的期末余额-767,095,480.28-564,436,315.09
  减:现金的期初余额-883,760,171.95-883,760,171.95
  现金及现金等价物的净增加额--116,664,691.67--319,323,856.86
公告日期2026-04-302026-04-232025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑