当前位置:首页 - 行情中心 - 奥浦迈(688293) - 财务分析 - 现金流量表

奥浦迈

(688293)

  

流通市值:61.32亿  总市值:61.32亿
流通股本:1.14亿   总股本:1.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,243,141.5786,533,696.27313,662,138.68238,719,278.95
  收到的税费返还1,338,745.43-2,226,007.192,496,144.65
  收到其他与经营活动有关的现金37,105,451.6529,620,875.628,501,494.7119,300,877.86
  经营活动现金流入小计217,687,338.65116,154,571.87344,389,640.58260,516,301.46
  购买商品、接受劳务支付的现金52,239,795.9321,243,174.279,281,305.6274,595,521.04
  支付给职工以及为职工支付的现金58,811,039.7133,252,753.41102,946,152.6475,556,309.39
  支付的各项税费25,867,406.369,214,649.9532,126,316.1822,819,512.74
  支付其他与经营活动有关的现金19,425,176.689,135,964.6960,788,565.6228,767,499.99
  经营活动现金流出小计156,343,418.6872,846,542.25275,142,340.06201,738,843.16
  经营活动产生的现金流量净额61,343,919.9743,308,029.6269,247,300.5258,777,458.3
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金1,343,487,795.94843,835,041.1629,321,249.8502,835,075.05
  投资活动现金流入小计1,343,487,795.94843,835,041.1629,321,249.8502,835,075.05
  购建固定资产、无形资产和其他长期资产支付的现金25,055,498.97,613,854.49120,861,463.9984,155,996.62
  投资支付的现金--42,000,00042,000,000
  支付其他与投资活动有关的现金1,669,304,888.871,023,000,000837,000,000680,000,000
  投资活动现金流出小计1,694,360,387.771,030,613,854.49999,861,463.99806,155,996.62
  投资活动产生的现金流量净额-350,872,591.83-186,778,813.39-370,540,214.19-303,320,921.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--128,600128,600
  其中:子公司吸收少数股东投资收到的现金--128,600-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--128,600128,600
  分配股利、利润或偿付利息支付的现金22,709,750.8-51,217,171.8950,563,194.2
  支付其他与筹资活动有关的现金6,232,430.263,107,623.1548,547,092.6845,442,510.65
  筹资活动现金流出小计28,942,181.063,107,623.1599,764,264.5796,005,704.85
  筹资活动产生的现金流量净额-28,942,181.06-3,107,623.15-99,635,664.57-95,877,104.85
四、汇率变动对现金及现金等价物的影响-853,003.94-121,866.982,419,516.22-1,698,875.04
五、现金及现金等价物净增加额-319,323,856.86-146,700,273.9-398,509,062.02-342,119,443.16
  加:期初现金及现金等价物余额883,760,171.95883,760,171.951,282,269,233.971,282,269,233.97
  期末现金及现金等价物余额564,436,315.09737,059,898.05883,760,171.95940,149,790.81
补充资料:
  净利润37,263,808.85-20,235,652.7-
  资产减值准备2,084,974.16-9,536,934.09-
  固定资产和投资性房地产折旧18,123,148.27-33,602,564.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,123,148.27-33,602,564.99-
  无形资产摊销1,269,719.63-2,497,949.42-
  长期待摊费用摊销5,501,411.61-9,534,977.93-
  处置固定资产、无形资产和其他长期资产的损失---86,847.98-
  固定资产报废损失---6,726.46-
  公允价值变动损失2,044,756.68--4,625,181.21-
  财务费用2,252,819-714,408.36-
  投资损失-12,627,956.75--13,629,689.44-
  递延所得税-5,903,042.03--767,216.59-
  其中:递延所得税资产减少-5,616,738.81--1,508,424.39-
    递延所得税负债增加-286,303.22-741,207.8-
  存货的减少-15,486,634.66--9,413,274.51-
  经营性应收项目的减少1,507,121.97--39,231,238.88-
  经营性应付项目的增加14,236,263.46-38,541,885.55-
  其他2,476,504.8-5,498,700.46-
  现金的期末余额564,436,315.09-883,760,171.95-
  减:现金的期初余额883,760,171.95-1,282,269,233.97-
  现金及现金等价物的净增加额-319,323,856.86--398,509,062.02-
公告日期2025-08-232025-04-292025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑