当前位置:首页 - 行情中心 - 奥浦迈(688293) - 财务分析 - 现金流量表

奥浦迈

(688293)

  

流通市值:71.97亿  总市值:80.94亿
流通股本:1.27亿   总股本:1.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金776,808,372.72480,671,822.72194,340,533.71389,497,474.6
  收到的税费返还11,178,116.292,238,170.021,789,349.181,568,843.68
  收到其他与经营活动有关的现金27,612,075.1617,512,113.36245,660,519.7242,290,227.28
  经营活动现金流入小计815,598,564.17500,422,106.1441,790,402.61433,356,545.56
  购买商品、接受劳务支付的现金243,401,447.91150,350,751.969,658,623.85117,936,948.72
  支付给职工以及为职工支付的现金256,586,107.2178,594,063.0199,684,941.88116,712,650.2
  支付的各项税费59,639,039.2331,986,977.113,439,172.0353,286,566.3
  支付其他与经营活动有关的现金62,979,525.4133,937,635.84263,674,479.4442,030,668.99
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计622,606,119.76394,869,427.85446,457,217.2329,966,834.21
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额192,992,444.4105,552,678.25-4,666,814.59103,389,711.35
二、投资活动产生的现金流量:
  收回投资收到的现金300,000300,000300,000-
  取得投资收益收到的现金--90,319.44-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,155,956.821,005,956.8272,000-
  收到的其他与投资活动有关的现金2,935,308,995.612,042,806,912.41,276,981,623.212,733,732,381.66
  投资活动现金流入小计2,936,764,952.432,044,112,869.221,277,443,942.652,733,732,381.66
  购建固定资产、无形资产和其他长期资产支付的现金23,653,680.4715,603,815.898,920,288.4756,065,678.24
  投资支付的现金60,000,00060,000,000-45,000,000
  取得子公司及其他营业单位支付的现金541,244,820.44539,102,002.04-107,639,943.76-
  支付其他与投资活动有关的现金3,051,842,7001,756,500,000715,000,0002,790,310,917.45
  投资活动现金流出小计3,676,741,200.912,371,205,817.93616,280,344.712,891,376,595.69
  投资活动产生的现金流量净额-739,976,248.48-327,092,948.71661,163,597.94-157,644,214.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金355,691,124355,691,124355,053,8286,551,596
  取得借款收到的现金10,000,000--115,000
  收到其他与筹资活动有关的现金6,951,201.49236,529.49--
  筹资活动现金流入小计372,642,325.49355,927,653.49355,053,8286,666,596
  偿还债务支付的现金35,039.9723,359.98-115,000
  分配股利、利润或偿付利息支付的现金28,420,433.92--48,826,196.77
  支付其他与筹资活动有关的现金36,820,080.2627,120,381.162,764,938.4714,786,303.12
  筹资活动现金流出小计65,275,554.1527,143,741.142,764,938.4763,727,499.89
  筹资活动产生的现金流量净额307,366,771.34328,783,912.35352,288,889.53-57,060,903.89
四、汇率变动对现金及现金等价物的影响-9,933,243.57-8,531,367.31-11,621,065.12-5,349,285.1
五、现金及现金等价物净增加额-249,550,276.3198,712,274.58997,164,607.76-116,664,691.67
  加:期初现金及现金等价物余额767,095,480.28767,095,480.28767,095,480.28883,760,171.95
  期末现金及现金等价物余额517,545,203.97865,807,754.861,764,260,088.04767,095,480.28
补充资料:
  净利润-121,574,366.67-41,018,465.3
  资产减值准备-974,994.23-16,467,631.07
  固定资产和投资性房地产折旧-28,297,143.86-38,138,266.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,297,143.86-38,138,266.69
  无形资产摊销-4,512,409.76-2,552,562.1
  长期待摊费用摊销-15,769,650.29-11,007,533.64
  处置固定资产、无形资产和其他长期资产的损失-401,295.78--
  固定资产报废损失-10,608.58-33,147.23
  公允价值变动损失--61,358,959.11-4,886,645.29
  财务费用-10,037,287.73-7,785,692.34
  投资损失--6,207,965.57--26,701,527.69
  递延所得税--4,198,447.4--7,286,179.33
  其中:递延所得税资产减少--2,138,185.03--6,889,313.87
    递延所得税负债增加--2,060,262.37--396,865.46
  存货的减少--20,191,170.67--18,526,649.5
  经营性应收项目的减少--41,030,693.34-12,200,795.83
  经营性应付项目的增加-30,295,982.66-4,837,027.95
  其他-1,073,331.9-4,597,665.05
  现金的期末余额-865,807,754.86-767,095,480.28
  减:现金的期初余额-767,095,480.28-883,760,171.95
  现金及现金等价物的净增加额-98,712,274.58--116,664,691.67
公告日期2026-10-312026-08-312026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑