当前位置:首页 - 行情中心 - 科德数控(688305) - 财务分析 - 现金流量表

科德数控

(688305)

  

流通市值:56.15亿  总市值:56.30亿
流通股本:1.32亿   总股本:1.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,227,759.55112,417,872.5552,022,014.15483,368,693.23
  收到的税费返还154,957.21--313,232.73
  收到其他与经营活动有关的现金93,298,154.642,505,490.5710,324,415.73164,016,954.51
  经营活动现金流入小计280,680,871.36154,923,363.1262,346,429.88647,698,880.47
  购买商品、接受劳务支付的现金116,425,884.4355,526,821.2618,669,817.05207,921,523.21
  支付给职工以及为职工支付的现金45,496,251.6738,280,147.0620,019,261.9470,132,220.24
  支付的各项税费7,322,614.496,721,496.213,248,832.7522,751,564.1
  支付其他与经营活动有关的现金69,534,187.3838,835,923.8612,075,906.24100,109,073.82
  经营活动现金流出小计238,778,937.97139,364,388.3954,013,817.98400,914,381.37
  经营活动产生的现金流量净额41,901,933.3915,558,974.738,332,611.9246,784,499.1
二、投资活动产生的现金流量:
  收回投资收到的现金750,000,000410,000,000210,000,0001,050,000,000
  取得投资收益收到的现金2,379,539.731,355,402.75696,630.133,888,800.28
  处置固定资产、无形资产和其他长期资产收回的现金净额33,000--7,000
  投资活动现金流入小计752,412,539.73411,355,402.75210,696,630.131,053,895,800.28
  购建固定资产、无形资产和其他长期资产支付的现金100,631,192.7576,928,302.3935,055,365.02234,945,232.66
  投资支付的现金590,000,000470,000,000160,000,0001,140,000,000
  投资活动现金流出小计690,631,192.75546,928,302.39195,055,365.021,374,945,232.66
  投资活动产生的现金流量净额61,781,346.98-135,572,899.6415,641,265.11-321,049,432.38
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金27,910,402.3816,963,102.38-25,047,806.8
  支付其他与筹资活动有关的现金11,232,775.311,164,705.72-339,493.92
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计39,143,177.6918,127,808.1-25,387,300.72
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-39,143,177.69-18,127,808.1--25,387,300.72
五、现金及现金等价物净增加额64,540,102.68-138,141,733.0123,973,877.01-99,652,234
  加:期初现金及现金等价物余额253,000,140.67253,000,140.67253,000,140.67352,652,374.67
  期末现金及现金等价物余额317,540,243.35114,858,407.66276,974,017.68253,000,140.67
补充资料:
  净利润-34,824,840.3-88,314,001.61
  资产减值准备--364,319.61-604,816.55
  固定资产和投资性房地产折旧-21,358,793.34-36,583,069.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,358,793.34-36,583,069.48
  无形资产摊销-13,718,947.68-22,113,032.63
  长期待摊费用摊销-189,710.28-296,872.28
  处置固定资产、无形资产和其他长期资产的损失---468,965.55
  固定资产报废损失-388,146.07-275,222.95
  公允价值变动损失--223,849.32-114,570.78
  财务费用-29,228.74-56,779.89
  投资损失--1,355,402.75--3,827,920.5
  递延所得税--856,178.23--2,433,820.8
  其中:递延所得税资产减少--856,178.23--2,433,820.8
  存货的减少--26,184,255.25-110,655,789.52
  经营性应收项目的减少--31,913,523.08--133,482,345.61
  经营性应付项目的增加-3,797,802.44-118,711,590.24
  现金的期末余额-114,858,407.66-253,000,140.67
  减:现金的期初余额-253,000,140.67-352,652,374.67
  现金及现金等价物的净增加额--138,141,733.01--99,652,234
公告日期2026-10-282026-08-282026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑