当前位置:首页 - 行情中心 - 欧科亿(688308) - 财务分析 - 现金流量表

欧科亿

(688308)

  

流通市值:113.10亿  总市值:113.10亿
流通股本:1.59亿   总股本:1.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,424,498288,302,627.35875,918,414.06566,288,618.05
  收到其他与经营活动有关的现金18,853,905.439,469,802.5324,288,241.2918,371,794.1
  经营活动现金流入小计557,278,403.43297,772,429.88900,206,655.35584,660,412.15
  购买商品、接受劳务支付的现金695,475,979.68406,325,393.13651,459,437.53509,689,450.06
  支付给职工以及为职工支付的现金114,550,724.6672,523,524.95189,347,141.73145,229,440.88
  支付的各项税费41,711,772.714,991,956.8765,174,786.4433,648,190.11
  支付其他与经营活动有关的现金15,869,964.423,126,334.5243,764,220.3742,521,967.9
  经营活动现金流出小计867,608,441.44516,967,209.47949,745,586.07731,089,048.95
  经营活动产生的现金流量净额-310,330,038.01-219,194,779.59-49,538,930.72-146,428,636.8
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00010,000,000344,598,750244,598,750
  取得投资收益收到的现金6,711,613.29930,00019,706,847.6312,217,660.8
  处置固定资产、无形资产和其他长期资产收回的现金净额330,000-447,305.71445,000
  收到的其他与投资活动有关的现金-7,950,000--
  投资活动现金流入小计82,041,613.2918,880,000364,752,903.34257,261,410.8
  购建固定资产、无形资产和其他长期资产支付的现金78,108,964.4430,253,137.64194,953,777.38167,680,325.41
  投资支付的现金5,000,0005,000,00061,820,00051,820,000
  支付其他与投资活动有关的现金80,000,000---
  投资活动现金流出小计163,108,964.4435,253,137.64256,773,777.38219,500,325.41
  投资活动产生的现金流量净额-81,067,351.15-16,373,137.64107,979,125.9637,761,085.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,876,8503,876,8503,750,000250,000
  其中:子公司吸收少数股东投资收到的现金3,876,8503,876,8503,750,000250,000
  取得借款收到的现金659,800,000479,800,000775,553,000783,553,000
  收到其他与筹资活动有关的现金---9,200,000
  筹资活动现金流入小计663,676,850483,676,850779,303,000793,003,000
  偿还债务支付的现金302,539,375137,953,000777,128,750688,506,375
  分配股利、利润或偿付利息支付的现金11,499,865.795,087,977.7439,882,422.9236,092,788.65
  支付其他与筹资活动有关的现金6,708,6006,000,0001,084,803.776,800,898.4
  筹资活动现金流出小计320,747,840.79149,040,977.74818,095,976.69731,400,062.05
  筹资活动产生的现金流量净额342,929,009.21334,635,872.26-38,792,976.6961,602,937.95
四、汇率变动对现金及现金等价物的影响-8,850.44-5,659.79848,928.441,095,565.16
五、现金及现金等价物净增加额-48,477,230.3999,062,295.2420,496,146.99-45,969,048.3
  加:期初现金及现金等价物余额207,554,121.05207,554,121.05187,057,974.06187,057,974.06
  期末现金及现金等价物余额159,076,890.66306,616,416.29207,554,121.05141,088,925.76
补充资料:
  净利润367,534,144.97-97,569,047.88-
  资产减值准备4,365,841.27-14,995,454.35-
  固定资产和投资性房地产折旧85,386,009.98-155,205,087.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,386,009.98-155,205,087.96-
  无形资产摊销1,387,381.02-2,535,235.74-
  长期待摊费用摊销4,729,975.12-11,017,966.96-
  递延收益摊销---8,284,053.43-
  处置固定资产、无形资产和其他长期资产的损失143,422.66-344,273.48-
  公允价值变动损失-466,890.67--4,194,894.99-
  财务费用13,294,616.71-16,775,722-
  投资损失-425,353.19--1,835,815.29-
  递延所得税2,792,712.01--19,184,991.23-
  其中:递延所得税资产减少2,792,712.01--19,184,991.23-
  存货的减少-565,135,929.53--109,420,178.44-
  经营性应收项目的减少-259,373,233.3--43,482,959.87-
  经营性应付项目的增加12,352,048.02--168,844,133.22-
  现金的期末余额159,076,890.66-207,554,121.05-
  减:现金的期初余额207,554,121.05-187,057,974.06-
  现金及现金等价物的净增加额-48,477,230.39-20,496,146.99-
公告日期2026-08-262026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑