当前位置:首页 - 行情中心 - 欧科亿(688308) - 财务分析 - 现金流量表

欧科亿

(688308)

  

流通市值:32.31亿  总市值:32.31亿
流通股本:1.59亿   总股本:1.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金346,055,494.41139,840,717.34725,024,078.67527,097,696.32
  收到的税费返还--73,370,834.173,370,834.1
  收到其他与经营活动有关的现金17,509,260.682,244,135.6787,616,865.6311,764,652.26
  经营活动现金流入小计363,564,755.09142,084,853.01886,011,778.4612,233,182.68
  购买商品、接受劳务支付的现金324,968,983.39238,619,563.54572,512,982.81499,034,123.72
  支付给职工以及为职工支付的现金103,576,656.0763,285,644.26163,310,717.85123,319,112.11
  支付的各项税费34,563,772.957,428,917.9474,931,816.6550,809,728.92
  支付其他与经营活动有关的现金30,384,548.59-41,586,200.9436,914,941.3925,277,748.83
  经营活动现金流出小计493,493,961267,747,924.8847,670,458.7698,440,713.58
  经营活动产生的现金流量净额-129,929,205.91-125,663,071.7938,341,319.7-86,207,530.9
二、投资活动产生的现金流量:
  收回投资收到的现金224,598,750182,778,750582,953,526.84512,205,750
  取得投资收益收到的现金11,929,660.89,803,040.143,382,276.039,201,432.11
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,0001,826,772.431,826,029.55
  投资活动现金流入小计236,538,410.8192,591,790.14588,162,575.3523,233,211.66
  购建固定资产、无形资产和其他长期资产支付的现金137,595,247.9749,812,075.97387,989,582.16270,797,488.68
  投资支付的现金41,820,00027,320,000352,030,819.44337,720,819.44
  支付其他与投资活动有关的现金-40,000--
  投资活动现金流出小计179,415,247.9777,172,075.97740,020,401.6608,518,308.12
  投资活动产生的现金流量净额57,123,162.83115,419,714.17-151,857,826.3-85,285,096.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,800,0004,800,000
  其中:子公司吸收少数股东投资收到的现金---4,800,000
  取得借款收到的现金613,553,000251,953,000795,163,500730,000,000
  筹资活动现金流入小计613,553,000251,953,000799,963,500734,800,000
  偿还债务支付的现金357,506,375130,000,000868,727,000643,727,000
  分配股利、利润或偿付利息支付的现金8,158,696.25,203,795.4774,683,356.1771,690,548.93
  支付其他与筹资活动有关的现金6,800,898.4-36,836,778.138,402,168.21
  筹资活动现金流出小计372,465,969.6135,203,795.47980,247,134.27753,819,717.14
  筹资活动产生的现金流量净额241,087,030.4116,749,204.53-180,283,634.27-19,019,717.14
四、汇率变动对现金及现金等价物的影响1,093,705.45612,919.77428,721.01125,467.47
五、现金及现金等价物净增加额169,374,692.77107,118,766.68-293,371,419.86-190,386,877.03
  加:期初现金及现金等价物余额187,057,974.06187,057,974.06480,429,393.92480,429,393.92
  期末现金及现金等价物余额356,432,666.83294,176,740.74187,057,974.06290,042,516.89
补充资料:
  净利润-1,075,520.17-54,940,985.98-
  资产减值准备9,674,346.37-17,903,400.31-
  固定资产和投资性房地产折旧73,728,972.31-107,744,250.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,728,972.31-107,744,250.32-
  无形资产摊销1,233,644.31-2,354,655.48-
  长期待摊费用摊销5,340,739.39-9,812,261.37-
  递延收益摊销--62,260,386.8-
  处置固定资产、无形资产和其他长期资产的损失391,854.65-1,359,139-
  固定资产报废损失--14,590.52-
  公允价值变动损失-2,544,649.45--12,712,812.61-
  财务费用8,468,933.16-17,176,120.82-
  投资损失-800,926.19--3,382,276.03-
  递延所得税-11,417,860.28--15,771,508.3-
  其中:递延所得税资产减少-11,417,860.28--15,771,508.3-
  存货的减少-34,243,941.1--154,807,106.03-
  经营性应收项目的减少-29,358,836.35--63,982,521.82-
  经营性应付项目的增加-157,548,200.08-10,487,735-
  现金的期末余额356,432,666.83-187,057,974.06-
  减:现金的期初余额187,057,974.06-480,429,393.92-
  现金及现金等价物的净增加额169,374,692.77--293,371,419.86-
公告日期2025-08-292025-04-292025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑