当前位置:首页 - 行情中心 - 欧科亿(688308) - 财务分析 - 现金流量表

欧科亿

(688308)

  

流通市值:181.01亿  总市值:181.01亿
流通股本:1.59亿   总股本:1.59亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,302,627.35875,918,414.06566,288,618.05346,055,494.41
  收到其他与经营活动有关的现金9,469,802.5324,288,241.2918,371,794.117,509,260.68
  经营活动现金流入小计297,772,429.88900,206,655.35584,660,412.15363,564,755.09
  购买商品、接受劳务支付的现金406,325,393.13651,459,437.53509,689,450.06324,968,983.39
  支付给职工以及为职工支付的现金72,523,524.95189,347,141.73145,229,440.88103,576,656.07
  支付的各项税费14,991,956.8765,174,786.4433,648,190.1134,563,772.95
  支付其他与经营活动有关的现金23,126,334.5243,764,220.3742,521,967.930,384,548.59
  经营活动现金流出小计516,967,209.47949,745,586.07731,089,048.95493,493,961
  经营活动产生的现金流量净额-219,194,779.59-49,538,930.72-146,428,636.8-129,929,205.91
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000344,598,750244,598,750224,598,750
  取得投资收益收到的现金930,00019,706,847.6312,217,660.811,929,660.8
  处置固定资产、无形资产和其他长期资产收回的现金净额-447,305.71445,00010,000
  收到的其他与投资活动有关的现金7,950,000---
  投资活动现金流入小计18,880,000364,752,903.34257,261,410.8236,538,410.8
  购建固定资产、无形资产和其他长期资产支付的现金30,253,137.64194,953,777.38167,680,325.41137,595,247.97
  投资支付的现金5,000,00061,820,00051,820,00041,820,000
  投资活动现金流出小计35,253,137.64256,773,777.38219,500,325.41179,415,247.97
  投资活动产生的现金流量净额-16,373,137.64107,979,125.9637,761,085.3957,123,162.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,876,8503,750,000250,000-
  其中:子公司吸收少数股东投资收到的现金3,876,8503,750,000250,000-
  取得借款收到的现金479,800,000775,553,000783,553,000613,553,000
  收到其他与筹资活动有关的现金--9,200,000-
  筹资活动现金流入小计483,676,850779,303,000793,003,000613,553,000
  偿还债务支付的现金137,953,000777,128,750688,506,375357,506,375
  分配股利、利润或偿付利息支付的现金5,087,977.7439,882,422.9236,092,788.658,158,696.2
  支付其他与筹资活动有关的现金6,000,0001,084,803.776,800,898.46,800,898.4
  筹资活动现金流出小计149,040,977.74818,095,976.69731,400,062.05372,465,969.6
  筹资活动产生的现金流量净额334,635,872.26-38,792,976.6961,602,937.95241,087,030.4
四、汇率变动对现金及现金等价物的影响-5,659.79848,928.441,095,565.161,093,705.45
五、现金及现金等价物净增加额99,062,295.2420,496,146.99-45,969,048.3169,374,692.77
  加:期初现金及现金等价物余额207,554,121.05187,057,974.06187,057,974.06187,057,974.06
  期末现金及现金等价物余额306,616,416.29207,554,121.05141,088,925.76356,432,666.83
补充资料:
  净利润-97,569,047.88--1,075,520.17
  资产减值准备-14,995,454.35-9,674,346.37
  固定资产和投资性房地产折旧-155,205,087.96-73,728,972.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,205,087.96-73,728,972.31
  无形资产摊销-2,535,235.74-1,233,644.31
  长期待摊费用摊销-11,017,966.96-5,340,739.39
  递延收益摊销--8,284,053.43--
  处置固定资产、无形资产和其他长期资产的损失-344,273.48-391,854.65
  公允价值变动损失--4,194,894.99--2,544,649.45
  财务费用-16,775,722-8,468,933.16
  投资损失--1,835,815.29--800,926.19
  递延所得税--19,184,991.23--11,417,860.28
  其中:递延所得税资产减少--19,184,991.23--11,417,860.28
  存货的减少--109,420,178.44--34,243,941.1
  经营性应收项目的减少--43,482,959.87--29,358,836.35
  经营性应付项目的增加--168,844,133.22--157,548,200.08
  现金的期末余额-207,554,121.05-356,432,666.83
  减:现金的期初余额-187,057,974.06-187,057,974.06
  现金及现金等价物的净增加额-20,496,146.99-169,374,692.77
公告日期2026-04-242026-04-242025-10-242025-08-29
审计意见(境内)标准无保留意见
TOP↑