当前位置:首页 - 行情中心 - 诺禾致源(688315) - 财务分析 - 现金流量表

诺禾致源

(688315)

  

流通市值:71.79亿  总市值:71.79亿
流通股本:4.16亿   总股本:4.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,718,101,909.771,078,578,637.31492,124,036.212,414,214,925.9
  收到的税费返还14,514,534.29,694,801.364,847,191.7727,005,584.28
  收到其他与经营活动有关的现金37,652,991.4223,115,288.4514,007,787.7841,365,491.06
  经营活动现金流入小计1,770,269,435.391,111,388,727.12510,979,015.762,482,586,001.24
  购买商品、接受劳务支付的现金907,144,883.46594,692,906.65339,269,713.871,219,716,350.46
  支付给职工以及为职工支付的现金584,197,127.94392,145,954.53207,835,685.85723,008,275.1
  支付的各项税费52,436,201.2240,338,642.0922,514,183.689,138,714.95
  支付其他与经营活动有关的现金181,057,778.58116,595,572.1958,695,016.01233,765,290.96
  经营活动现金流出小计1,724,835,991.21,143,773,075.46628,314,599.332,265,628,631.47
  经营活动产生的现金流量净额45,433,444.19-32,384,348.34-117,335,583.57216,957,369.77
二、投资活动产生的现金流量:
  收回投资收到的现金3,537,062,219.32,242,048,988.111,301,988,017.586,015,220,184.18
  取得投资收益收到的现金27,146,559.1518,211,359.8611,324,008.2434,927,909.12
  处置固定资产、无形资产和其他长期资产收回的现金净额81,860.175,872.1168,210.97262,286.06
  收到的其他与投资活动有关的现金2,781,875485,000-109,861.12
  投资活动现金流入小计3,567,072,513.552,260,821,220.081,313,380,236.796,050,520,240.48
  购建固定资产、无形资产和其他长期资产支付的现金107,819,982.1969,862,291.1631,672,771.81104,242,252.3
  投资支付的现金3,445,896,048.912,192,284,367.471,298,687,145.556,053,235,914.39
  支付其他与投资活动有关的现金---2,296,875
  投资活动现金流出小计3,553,716,031.12,262,146,658.631,330,359,917.366,159,775,041.69
  投资活动产生的现金流量净额13,356,482.45-1,325,438.55-16,979,680.57-109,254,801.21
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,365,042.5820,377,762.582,175,00020,252,926.6
  其中:子公司支付给少数股东的股利、利润2,137,4002,150,1202,175,000-
  支付其他与筹资活动有关的现金36,545,256.758,469,580.143,963,481.8917,016,311.98
  筹资活动现金流出小计56,910,299.3328,847,342.726,138,481.8937,269,238.58
  筹资活动产生的现金流量净额-56,910,299.33-28,847,342.72-6,138,481.89-37,269,238.58
四、汇率变动对现金及现金等价物的影响-10,724,069.49-9,395,531.17-6,324,594.4423,353,109.86
五、现金及现金等价物净增加额-8,844,442.18-71,952,660.78-146,778,340.4793,786,439.84
  加:期初现金及现金等价物余额475,489,793.46475,489,793.47475,489,793.46381,703,353.63
  期末现金及现金等价物余额466,645,351.28403,537,132.69328,711,452.99475,489,793.47
补充资料:
  净利润-65,913,482.9-171,484,104.63
  资产减值准备-52,232.8-1,909,318.27
  固定资产和投资性房地产折旧-57,356,194.13-121,010,515.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,356,194.13-121,010,515.64
  无形资产摊销-3,708,196.84-7,474,067.24
  长期待摊费用摊销-1,942,555.38-3,861,019.67
  处置固定资产、无形资产和其他长期资产的损失--43,242.4--387,152.8
  固定资产报废损失-80,205.55-248,779.5
  公允价值变动损失--3,580,789.18--15,562,387.37
  财务费用-1,039,996.38--21,986,424
  投资损失--8,269,126.14--21,687,940.8
  递延所得税--3,540,548.08--3,259,885.37
  其中:递延所得税资产减少--12,094,183.13--9,012,206.18
    递延所得税负债增加-8,553,635.05-5,752,320.81
  存货的减少-27,111,746.68--131,717,961.47
  经营性应收项目的减少--106,000,626.54--62,176,835.87
  经营性应付项目的增加--85,762,790.55-100,663,253
  现金的期末余额-403,537,132.69-475,489,793.47
  减:现金的期初余额-475,489,793.47-381,703,353.63
  现金及现金等价物的净增加额--71,952,660.78-93,786,439.84
公告日期2026-10-292026-08-262026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑