当前位置:首页 - 行情中心 - 赛微微电(688325) - 财务分析 - 现金流量表

赛微微电

(688325)

  

流通市值:12.72亿  总市值:27.67亿
流通股本:3830.41万   总股本:8333.09万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金79,875,526.7251,200,520.75163,222,371.2100,246,361.84
收到的税费返还-1,948,824.011,948,824.011,263,394.18
收到其他与经营活动有关的现金3,480,458.9531,339,532.3527,940,989.7323,971,308.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,355,985.65284,488,877.11193,112,184.94125,481,064.14
购买商品、接受劳务支付的现金24,119,713.5996,951,190.771,113,467.4343,028,532.45
支付给职工以及为职工支付的现金32,064,633.8286,274,079.1765,569,454.1948,825,901.25
支付的各项税费3,253,612.547,735,855.075,256,318.33,754,672.4
支付其他与经营活动有关的现金4,892,999.6327,405,662.725,719,320.6621,117,297.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计64,330,959.58218,366,787.64167,658,560.58116,726,403.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额19,025,026.0766,122,089.4725,453,624.368,754,660.45
二、投资活动产生的现金流量:
收回投资收到的现金491,614,931.52,531,362,498.782,124,000,0001,359,413,744.18
取得投资收益收到的现金1,772,582.453,639,100.629,871,174.271,317,677.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计493,387,513.952,535,001,599.42,133,871,174.271,360,731,421.68
购建固定资产、无形资产和其他长期资产支付的现金3,941,802.9925,504,258.811,651,544.836,253,893.05
投资支付的现金230,000,0003,239,481,736.112,768,500,0001,967,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计233,941,802.993,264,985,994.912,780,151,544.831,973,253,893.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额259,445,710.96-729,984,395.51-646,280,370.56-612,522,471.37
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,730,638.563,730,638.563,730,638.56
取得借款收到的现金-27,418,076.8127,418,076.8127,418,076.81
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-31,148,715.3731,148,715.3731,148,715.37
偿还债务支付的现金7,770,128.2822,783,480.7518,613,338.617,855,941.52
分配股利、利润或偿付利息支付的现金221,252.051,115,313.91972,584.33562,998.84
支付其他与筹资活动有关的现金47,154,499.4437,296,855.8422,864,136.031,269,270.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计55,145,879.7761,195,650.542,450,058.979,688,211.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-55,145,879.77-30,046,935.13-11,301,343.621,460,504.17
四、汇率变动对现金及现金等价物的影响4,522.44130,076.28729,046.54900,664.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额223,329,379.7-693,779,164.89-631,399,043.26-581,406,642.13
加:期初现金及现金等价物余额366,258,063.081,060,037,227.971,060,037,227.971,060,037,227.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额589,587,442.78366,258,063.08428,638,184.71478,630,585.84
补充资料:
净利润-59,773,733.94-4,540,128.45
资产减值准备-2,123,480.15-4,625,219.63
固定资产和投资性房地产折旧-5,591,426.54-2,504,559.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,591,426.54-2,504,559.3
长期待摊费用摊销-811,061.91-409,660.8
处置固定资产、无形资产和其他长期资产的损失--29,722--29,722
固定资产报废损失-492,314.75--
公允价值变动损失--2,634,070.83--2,156,031.14
财务费用-1,242,698.79--152,340.16
投资损失--23,064,761.21--6,211,425.32
递延所得税--5,153,349.88--2,710,412.37
其中:递延所得税资产减少--4,754,658.95--2,566,639.24
递延所得税负债增加--398,690.93--143,773.13
存货的减少--462,967.33--11,425,246.89
经营性应收项目的减少-5,300,128.76-15,096,199.65
经营性应付项目的增加-9,258,653.98--3,480,430.24
其他-10,319,923.22-6,663,667.53
现金的期末余额-366,258,063.08-478,630,585.84
减:现金的期初余额-1,060,037,227.97-1,060,037,227.97
公告日期2024-04-302024-04-162023-10-282023-08-19
审计意见(境内)标准无保留意见
TOP↑