当前位置:首页 - 行情中心 - 赛微微电(688325) - 财务分析 - 现金流量表

赛微微电

(688325)

  

流通市值:48.18亿  总市值:77.08亿
流通股本:5384.29万   总股本:8613.90万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,604,994.5698,128,404.12397,405,940.35294,678,665.74
  收到的税费返还404,481.7---
  收到其他与经营活动有关的现金4,289,253.491,573,692.948,939,647.788,144,667.33
  经营活动现金流入小计228,298,729.7599,702,097.06406,345,588.13302,823,333.07
  购买商品、接受劳务支付的现金138,140,020.1559,345,445.83198,130,009.46143,179,988.04
  支付给职工以及为职工支付的现金69,752,217.8946,117,472.2597,950,962.0773,180,213.81
  支付的各项税费10,095,415.235,372,578.3413,264,334.2310,364,676.1
  支付其他与经营活动有关的现金18,704,232.426,675,231.6132,198,252.9317,782,166.53
  经营活动现金流出小计236,691,885.69117,510,728.03341,543,558.69244,507,044.48
  经营活动产生的现金流量净额-8,393,155.94-17,808,630.9764,802,029.4458,316,288.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,505,647,158.89758,576,473.971,555,534,795.951,051,467,637.65
  取得投资收益收到的现金6,766,922.621,192,480.194,255,649.871,739,594.7
  投资活动现金流入小计1,512,414,081.51759,768,954.161,559,790,445.821,053,207,232.35
  购建固定资产、无形资产和其他长期资产支付的现金13,573,265.795,317,494.2512,036,361.6610,415,630.57
  投资支付的现金1,505,289,780.82788,223,287.671,565,976,675.15992,971,544.44
  投资活动现金流出小计1,518,863,046.61793,540,781.921,578,013,036.811,003,387,175.01
  投资活动产生的现金流量净额-6,448,965.1-33,771,827.76-18,222,590.9949,820,057.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,084,081.1-4,450,830.564,450,830.56
  取得借款收到的现金61,209,826.2142,169,806.56--
  筹资活动现金流入小计75,293,907.3142,169,806.564,450,830.564,450,830.56
  偿还债务支付的现金311,532-27,698,145.7427,418,076.81
  分配股利、利润或偿付利息支付的现金380,161.7437,911.0816,300,266.1616,810,627.16
  支付其他与筹资活动有关的现金1,271,876.1922,938.2455,995,772.1455,568,157.68
  筹资活动现金流出小计1,963,569.84960,849.3299,994,184.0499,796,861.65
  筹资活动产生的现金流量净额73,330,337.4741,208,957.24-95,543,353.48-95,346,031.09
四、汇率变动对现金及现金等价物的影响-248,659.66-189,096.66438,000.51-640,508.26
五、现金及现金等价物净增加额58,239,556.77-10,560,598.15-48,525,914.5212,149,806.58
  加:期初现金及现金等价物余额317,732,148.56317,732,148.56366,258,063.08366,258,063.08
  期末现金及现金等价物余额375,971,705.33307,171,550.41317,732,148.56378,407,869.66
补充资料:
  净利润39,343,164.59-78,839,779.71-
  资产减值准备3,646,043.68-4,419,802.88-
  固定资产和投资性房地产折旧4,515,802.97-8,077,075.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,515,802.97-8,077,075.62-
  长期待摊费用摊销359,056.27-855,279.09-
  固定资产报废损失--1,376,702.51-
  公允价值变动损失-678,901.34--1,537,902.62-
  财务费用794,789.94--407,216.93-
  投资损失-16,859,340.69--33,681,850.64-
  递延所得税1,002,317.72--1,385,702.81-
  其中:递延所得税资产减少1,261,633.09--1,710,718.07-
    递延所得税负债增加-259,315.37-325,015.26-
  存货的减少-42,058,639.04--29,900,611.66-
  经营性应收项目的减少-14,308,617.26--4,820,443.59-
  经营性应付项目的增加3,028,078.72-24,363,087.46-
  其他11,594,162.95-15,244,431.74-
  现金的期末余额375,971,705.33-317,732,148.56-
  减:现金的期初余额317,732,148.56-366,258,063.08-
  现金及现金等价物的净增加额58,239,556.77--48,525,914.52-
公告日期2025-08-272025-04-252025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑