当前位置:首页 - 行情中心 - 赛微微电(688325) - 财务分析 - 现金流量表

赛微微电

(688325)

  

流通市值:23.94亿  总市值:37.78亿
流通股本:5384.29万   总股本:8494.77万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金98,128,404.12397,405,940.35294,678,665.74180,689,995.63
收到其他与经营活动有关的现金1,573,692.948,939,647.788,144,667.336,282,348.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计99,702,097.06406,345,588.13302,823,333.07186,972,344.07
购买商品、接受劳务支付的现金59,345,445.83198,130,009.46143,179,988.0481,587,186.2
支付给职工以及为职工支付的现金46,117,472.2597,950,962.0773,180,213.8151,040,813.83
支付的各项税费5,372,578.3413,264,334.2310,364,676.17,371,115.84
支付其他与经营活动有关的现金6,675,231.6132,198,252.9317,782,166.5310,891,140.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计117,510,728.03341,543,558.69244,507,044.48150,890,256.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-17,808,630.9764,802,029.4458,316,288.5936,082,087.58
二、投资活动产生的现金流量:
收回投资收到的现金758,576,473.971,555,534,795.951,051,467,637.65729,516,669.31
取得投资收益收到的现金1,192,480.194,255,649.871,739,594.71,432,984.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计759,768,954.161,559,790,445.821,053,207,232.35730,949,653.95
购建固定资产、无形资产和其他长期资产支付的现金5,317,494.2512,036,361.6610,415,630.577,283,208.97
投资支付的现金788,223,287.671,565,976,675.15992,971,544.44568,710,144.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计793,540,781.921,578,013,036.811,003,387,175.01575,993,353.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-33,771,827.76-18,222,590.9949,820,057.34154,956,300.54
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,450,830.564,450,830.564,450,830.56
取得借款收到的现金42,169,806.56---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计42,169,806.564,450,830.564,450,830.564,450,830.56
偿还债务支付的现金-27,698,145.7427,418,076.8127,418,076.81
分配股利、利润或偿付利息支付的现金37,911.0816,300,266.1616,810,627.16338,436.56
支付其他与筹资活动有关的现金922,938.2455,995,772.1455,568,157.6851,400,971.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计960,849.3299,994,184.0499,796,861.6579,157,485.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额41,208,957.24-95,543,353.48-95,346,031.09-74,706,654.63
四、汇率变动对现金及现金等价物的影响-189,096.66438,000.51-640,508.26139,116.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-10,560,598.15-48,525,914.5212,149,806.58116,470,849.7
加:期初现金及现金等价物余额317,732,148.56366,258,063.08366,258,063.08366,258,063.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额307,171,550.41317,732,148.56378,407,869.66482,728,912.78
补充资料:
净利润-78,839,779.71-30,283,835.64
资产减值准备-4,419,802.88-1,564,237.73
固定资产和投资性房地产折旧-8,077,075.62-3,915,786.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,077,075.62-3,915,786.84
长期待摊费用摊销-855,279.09-399,749.2
固定资产报废损失-1,376,702.51--
公允价值变动损失--1,537,902.62--257,883.67
财务费用--407,216.93-271,194.65
投资损失--33,681,850.64--16,817,537.23
递延所得税--1,385,702.81-1,081,721.67
其中:递延所得税资产减少--1,710,718.07-1,056,591.08
递延所得税负债增加-325,015.26-25,130.59
存货的减少--29,900,611.66-3,651,717.34
经营性应收项目的减少--4,820,443.59--3,373,308.21
经营性应付项目的增加-24,363,087.46-6,523,204.7
其他-15,244,431.74-7,366,449.28
现金的期末余额-317,732,148.56-482,728,912.78
减:现金的期初余额-366,258,063.08-366,258,063.08
公告日期2025-04-252025-04-102024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑