当前位置:首页 - 行情中心 - 经纬恒润-W(688326) - 财务分析 - 现金流量表

经纬恒润-W

(688326)

  

流通市值:73.53亿  总市值:97.97亿
流通股本:9004.02万   总股本:1.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金990,934,561.092,692,894,129.921,816,387,174.271,140,535,859.25
收到的税费返还15,638,159.2379,014,815.0754,898,960.6331,838,788.46
收到其他与经营活动有关的现金544,363,266.841,955,987,021.871,156,618,382.4726,141,682.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,550,935,987.164,727,895,966.863,027,904,517.31,898,516,330.36
购买商品、接受劳务支付的现金971,830,517.762,928,098,276.12,219,327,889.81,500,512,088.31
支付给职工以及为职工支付的现金661,056,481.331,932,603,198.911,406,020,720.09943,476,971.15
支付的各项税费52,300,574.82192,547,146.2130,073,145.6987,848,281.95
支付其他与经营活动有关的现金44,974,871.8212,181,709.36147,199,502.5693,192,413.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,730,162,445.715,265,430,330.573,902,621,258.142,625,029,754.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-179,226,458.55-537,534,363.71-874,716,740.84-726,513,424.27
二、投资活动产生的现金流量:
收回投资收到的现金570,467,991.21,428,617,608.55695,941,675354,207,740
取得投资收益收到的现金7,574,037.565,788,416.563,103,603.58882,071.23
处置固定资产、无形资产和其他长期资产收回的现金净额19,677.73517,987.18125,290.72116,363.68
收到的其他与投资活动有关的现金573,0001,097,397.4724,140,00023,540,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计578,634,706.491,436,021,409.76723,310,569.3378,746,174.91
购建固定资产、无形资产和其他长期资产支付的现金170,383,728.92713,607,880.74597,264,616.59452,370,011.27
投资支付的现金484,888,084.191,934,453,187.141,028,951,870.37763,564,503.04
支付其他与投资活动有关的现金2,734,633.315,475,951.3538,686,182.4723,062,420.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计658,006,446.412,663,537,019.231,664,902,669.431,238,996,935.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-79,371,739.92-1,227,515,609.47-941,592,100.13-860,250,760.3
三、筹资活动产生的现金流量:
吸收投资收到的现金-45,280,00031,280,000-
其中:子公司吸收少数股东投资收到的现金-45,280,00031,280,000-
取得借款收到的现金404,700,000440,224,800419,224,800376,500,000
收到其他与筹资活动有关的现金169,566,877.31217,695,751.65180,602,309.38136,403,036.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计574,266,877.31703,200,551.65631,107,109.38512,903,036.89
偿还债务支付的现金268,500,000192,724,800137,724,80073,000,000
分配股利、利润或偿付利息支付的现金3,722,448.9216,654,459.912,884,932.69,424,747.67
支付其他与筹资活动有关的现金244,661,206.63550,732,921.21481,550,003.74466,227,734.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计516,883,655.55760,112,181.11632,159,736.34548,652,482.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额57,383,221.76-56,911,629.46-1,052,626.96-35,749,445.7
四、汇率变动对现金及现金等价物的影响-3,084,184.92-5,285,250.09-4,454,982.63-3,165,346.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-204,299,161.63-1,827,246,852.73-1,821,816,450.56-1,625,678,976.62
加:期初现金及现金等价物余额1,371,762,151.643,199,009,004.373,199,009,004.373,199,009,004.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,167,462,990.011,371,762,151.641,377,192,553.811,573,330,027.75
补充资料:
净利润--545,307,219.89--334,279,084.55
资产减值准备-88,991,553.93-24,017,267.02
固定资产和投资性房地产折旧-92,485,961.76-42,824,511.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,485,961.76-42,824,511.94
无形资产摊销-54,584,343.38-22,804,030.65
长期待摊费用摊销-54,938,981.81-22,685,983.66
处置固定资产、无形资产和其他长期资产的损失--84,689.91-256,593.82
固定资产报废损失-1,424,574.12-763,317.35
公允价值变动损失--12,544,881.71--50,529,318.76
财务费用-24,572,662.6-10,263,532.67
投资损失-8,878,571.62-4,459,729.64
递延所得税--54,076,607.31--21,712,594.12
其中:递延所得税资产减少--51,795,187.13--23,994,014.3
递延所得税负债增加--2,281,420.18-2,281,420.18
存货的减少-47,205,616.06--137,295,580.41
经营性应收项目的减少--841,809,142.06-27,831,219.17
经营性应付项目的增加-314,918,817.43--403,594,324.67
其他-81,535,481.57-36,336,983.52
现金的期末余额-1,371,762,151.64-1,573,330,027.75
减:现金的期初余额-3,199,009,004.37-3,199,009,004.37
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑