当前位置:首页 - 行情中心 - 经纬恒润-W(688326) - 财务分析 - 现金流量表

经纬恒润-W

(688326)

  

流通市值:74.88亿  总市值:113.03亿
流通股本:7947.73万   总股本:1.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,816,387,174.271,140,535,859.25583,845,986.082,554,415,967.05
收到的税费返还54,898,960.6331,838,788.4613,464,830.5875,033,357.26
收到其他与经营活动有关的现金1,156,618,382.4726,141,682.65407,697,333.721,124,665,313.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,027,904,517.31,898,516,330.361,005,008,150.383,754,114,637.91
购买商品、接受劳务支付的现金2,219,327,889.81,500,512,088.31813,779,478.642,359,140,850.3
支付给职工以及为职工支付的现金1,406,020,720.09943,476,971.15565,817,624.611,619,973,372.55
支付的各项税费130,073,145.6987,848,281.9547,437,890.03148,718,570.7
支付其他与经营活动有关的现金147,199,502.5693,192,413.2250,163,380.61185,570,225.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,902,621,258.142,625,029,754.631,477,198,373.894,313,403,018.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-874,716,740.84-726,513,424.27-472,190,223.51-559,288,381
二、投资活动产生的现金流量:
收回投资收到的现金695,941,675354,207,74030,000,000770,572,810
取得投资收益收到的现金3,103,603.58882,071.23123,287.6722,728,510.31
处置固定资产、无形资产和其他长期资产收回的现金净额125,290.72116,363.6813,630.08279,222.93
收到的其他与投资活动有关的现金24,140,00023,540,00012,340,000689,006.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计723,310,569.3378,746,174.9142,476,917.75794,269,549.59
购建固定资产、无形资产和其他长期资产支付的现金597,264,616.59452,370,011.27245,166,839.37421,148,426.43
投资支付的现金1,028,951,870.37763,564,503.0444,004,790.46280,175,844.87
支付其他与投资活动有关的现金38,686,182.4723,062,420.912,470,851.35289,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,664,902,669.431,238,996,935.21301,642,481.18701,613,771.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-941,592,100.13-860,250,760.3-259,165,563.4392,655,778.29
三、筹资活动产生的现金流量:
吸收投资收到的现金31,280,000--40,000,000
其中:子公司吸收少数股东投资收到的现金31,280,000--40,000,000
取得借款收到的现金419,224,800376,500,000317,500,000216,862,200
收到其他与筹资活动有关的现金180,602,309.38136,403,036.8948,363309,262,274.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计631,107,109.38512,903,036.89317,548,363566,124,474.97
偿还债务支付的现金137,724,80073,000,000-34,000,000
分配股利、利润或偿付利息支付的现金12,884,932.69,424,747.671,828,557.312,071,752.63
支付其他与筹资活动有关的现金481,550,003.74466,227,734.92372,448,057.15329,509,542.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计632,159,736.34548,652,482.59374,276,614.46365,581,295.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,052,626.96-35,749,445.7-56,728,251.46200,543,179.81
四、汇率变动对现金及现金等价物的影响-4,454,982.63-3,165,346.35-2,852,750.914,231,605.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,821,816,450.56-1,625,678,976.62-790,936,789.3-251,857,817.44
加:期初现金及现金等价物余额3,199,009,004.373,199,009,004.373,199,009,004.373,450,866,821.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,377,192,553.811,573,330,027.752,408,072,215.073,199,009,004.37
补充资料:
净利润--334,279,084.55--217,259,741.28
资产减值准备-24,017,267.02-104,196,478.51
固定资产和投资性房地产折旧-42,824,511.94-65,474,785.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,824,511.94-65,474,785.24
无形资产摊销-22,804,030.65-31,461,288.22
长期待摊费用摊销-22,685,983.66-29,003,484.46
处置固定资产、无形资产和其他长期资产的损失-256,593.82--906,575.13
固定资产报废损失-763,317.35-1,326,858.32
公允价值变动损失--50,529,318.76--31,939,401.95
财务费用-10,263,532.67--4,060,137.32
投资损失-4,459,729.64-1,475,965.83
递延所得税--21,712,594.12--68,332,199.38
其中:递延所得税资产减少--23,994,014.3--70,613,619.56
递延所得税负债增加-2,281,420.18-2,281,420.18
存货的减少--137,295,580.41--154,312,345.98
经营性应收项目的减少-27,831,219.17--695,638,685.39
经营性应付项目的增加--403,594,324.67-202,568,801.48
其他-36,336,983.52-60,108,479.99
现金的期末余额-1,573,330,027.75-3,199,009,004.37
减:现金的期初余额-3,199,009,004.37-3,450,866,821.81
公告日期2024-10-302024-08-282024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑