当前位置:首页 - 行情中心 - 复洁环保(688335) - 财务分析 - 现金流量表

复洁环保

(688335)

  

流通市值:22.34亿  总市值:22.34亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,741,416.26362,714,914.94193,781,349.56156,322,018.74
  收到的税费返还276,1986,903,237.76,754,473.56315,868.85
  收到其他与经营活动有关的现金2,376,574.751,848,403.4640,285,204.1539,646,018.04
  经营活动现金流入小计179,394,188.96421,466,556.1240,821,027.27196,283,905.63
  购买商品、接受劳务支付的现金45,905,750.81193,444,413.59148,595,665.92113,198,935.42
  支付给职工以及为职工支付的现金29,913,367.5573,208,216.7260,815,406.9343,421,418.12
  支付的各项税费2,179,272.4121,756,140.821,213,833.319,813,940.23
  支付其他与经营活动有关的现金6,785,080.5942,950,546.1423,861,095.9915,021,301.02
  经营活动现金流出小计84,783,471.36331,359,317.25254,486,002.14191,455,594.79
  经营活动产生的现金流量净额94,610,717.690,107,238.85-13,664,974.874,828,310.84
二、投资活动产生的现金流量:
  收回投资收到的现金813,000,0003,021,300,0002,013,300,0001,387,300,000
  取得投资收益收到的现金1,885,840.838,371,522.055,505,818.984,369,160.6
  处置固定资产、无形资产和其他长期资产收回的现金净额50275,44056,190135,890
  投资活动现金流入小计814,885,890.833,029,946,962.052,018,862,008.981,391,805,050.6
  购建固定资产、无形资产和其他长期资产支付的现金9,809,261.0356,351,789.5240,856,405.4635,730,028.9
  投资支付的现金1,008,000,0003,121,350,0002,348,350,0001,387,300,000
  支付其他与投资活动有关的现金-117,157.5--
  投资活动现金流出小计1,017,809,261.033,177,818,947.022,389,206,405.461,423,030,028.9
  投资活动产生的现金流量净额-202,923,370.2-147,871,984.97-370,344,396.48-31,224,978.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,952,3243,212,714.33,212,714.3
  其中:子公司吸收少数股东投资收到的现金-220,00080,00080,000
  取得借款收到的现金2,316,392.092,399,999.569,994,999.569,920,712.56
  筹资活动现金流入小计2,316,392.0912,352,323.5613,207,713.8613,133,426.86
  偿还债务支付的现金700,0001,600,000--
  分配股利、利润或偿付利息支付的现金22,639.5651,004,054.2851,076,192.0651,037,635.14
  支付其他与筹资活动有关的现金1,460,029.26,382,662.544,077,846.172,842,106.62
  筹资活动现金流出小计2,182,668.7658,986,716.8255,154,038.2353,879,741.76
  筹资活动产生的现金流量净额133,723.33-46,634,393.26-41,946,324.37-40,746,314.9
四、汇率变动对现金及现金等价物的影响133.2-2,079.29-16,008.58-12,579.74
五、现金及现金等价物净增加额-108,178,796.07-104,401,218.67-425,971,704.3-67,155,562.1
  加:期初现金及现金等价物余额490,939,760.55595,340,979.22595,340,979.22595,340,979.22
  期末现金及现金等价物余额382,760,964.48490,939,760.55169,369,274.92528,185,417.12
补充资料:
  净利润--55,221,933.74--15,953,240.57
  资产减值准备--5,811,571.71-12,351,928.9
  固定资产和投资性房地产折旧-19,251,019.89-9,267,958.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,251,019.89-9,267,958.71
  无形资产摊销-1,523,905.04-761,952.52
  长期待摊费用摊销-5,191,302.91-3,130,497.13
  处置固定资产、无形资产和其他长期资产的损失-225,675.82-2,365.22
  固定资产报废损失-266,529.29-86,241.68
  公允价值变动损失--543,671.23--
  财务费用-563,468.03-317,067.97
  投资损失--8,613,077.02--4,282,494.69
  递延所得税--8,367,733.9--2,170,231.62
  其中:递延所得税资产减少--7,736,937.49--1,568,433.7
    递延所得税负债增加--630,796.41--601,797.92
  存货的减少--23,263,177.63--15,451,196.11
  经营性应收项目的减少-164,688,244.72--107,200,103.73
  经营性应付项目的增加--16,569,781.64-109,122,231.75
  其他-7,184,310.56-5,402,468.16
  不涉及现金收支的投资和筹资活动金额其他项目-5,395,282.76--
  现金的期末余额-490,939,760.55-528,185,417.12
  减:现金的期初余额-595,340,979.22-595,340,979.22
  现金及现金等价物的净增加额--104,401,218.67--67,155,562.1
公告日期2025-04-292025-03-292024-10-262024-08-17
审计意见(境内)标准无保留意见
TOP↑