当前位置:首页 - 行情中心 - 复洁科技(688335) - 财务分析 - 现金流量表

复洁科技

(688335)

  

流通市值:39.60亿  总市值:39.60亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,064,839.98478,476,104.26375,129,309.43290,983,702.67
  收到的税费返还1,317,713.095,453,857.25,452,979.255,452,979.25
  收到其他与经营活动有关的现金3,642,834.9160,451,244.2634,636,713.448,732,895.77
  经营活动现金流入小计74,025,387.98544,381,205.72415,219,002.12305,169,577.69
  购买商品、接受劳务支付的现金64,295,485.42237,098,665.41179,597,371.89115,731,615.57
  支付给职工以及为职工支付的现金32,803,663.4773,540,485.3961,247,062.6543,946,706.88
  支付的各项税费7,312,207.3223,063,064.0213,188,858.63,778,205.23
  支付其他与经营活动有关的现金8,070,451.2870,422,289.1123,437,881.9617,309,778.78
  经营活动现金流出小计112,481,807.49404,124,503.93277,471,175.1180,766,306.46
  经营活动产生的现金流量净额-38,456,419.51140,256,701.79137,747,827.02124,403,271.23
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,0002,883,092,0002,023,047,0001,540,000,000
  取得投资收益收到的现金1,082,369.8710,709,817.576,169,411.194,439,814.64
  处置固定资产、无形资产和其他长期资产收回的现金净额-40017050
  收到的其他与投资活动有关的现金-755,00070,00070,000
  投资活动现金流入小计281,082,369.872,894,557,217.572,029,286,581.191,544,509,864.64
  购建固定资产、无形资产和其他长期资产支付的现金9,457,858.7857,763,395.0727,947,432.7412,868,282.73
  投资支付的现金270,000,0003,168,000,0002,413,000,0001,840,000,000
  支付其他与投资活动有关的现金110,000,00022,313,291.86--
  投资活动现金流出小计389,457,858.783,248,076,686.932,440,947,432.741,852,868,282.73
  投资活动产生的现金流量净额-108,375,488.91-353,519,469.36-411,660,851.55-308,358,418.09
三、筹资活动产生的现金流量:
  取得借款收到的现金-4,662,491.94,662,491.94,662,491.9
  收到其他与筹资活动有关的现金-30,198,308.33--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-34,860,800.234,662,491.94,662,491.9
  偿还债务支付的现金-7,062,491.464,146,391.652,325,712.56
  分配股利、利润或偿付利息支付的现金-29,340,871.5129,321,28529,314,129.43
  支付其他与筹资活动有关的现金683,573.516,551,832.263,692,598.892,567,448.04
  筹资活动现金流出小计683,573.5142,955,195.2337,160,275.5434,207,290.03
  筹资活动产生的现金流量净额-683,573.51-8,094,395-32,497,783.64-29,544,798.13
四、汇率变动对现金及现金等价物的影响-3,531.53-16,194.4357.82906.18
五、现金及现金等价物净增加额-147,519,013.46-221,373,357-306,410,750.35-213,499,038.81
  加:期初现金及现金等价物余额269,566,403.55490,939,760.55490,939,760.55490,939,760.55
  期末现金及现金等价物余额122,047,390.09269,566,403.55184,529,010.2277,440,721.74
补充资料:
  净利润-9,435,785.84-5,697,590.77
  资产减值准备--266,185.62--5,067,830.55
  固定资产和投资性房地产折旧-21,553,807.45-10,640,966.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,553,807.45-10,640,966.03
  无形资产摊销-1,523,905.08-753,225.75
  长期待摊费用摊销-4,691,243.93-2,491,254.63
  处置固定资产、无形资产和其他长期资产的损失--44,672.27--23,381.72
  固定资产报废损失-9,907.28-1,622.31
  公允价值变动损失--365,327.11--1,886,162.74
  财务费用-435,749.43-182,807.94
  投资损失--9,721,824.65--3,351,199.89
  递延所得税--6,362,487.79--2,770,708.95
  其中:递延所得税资产减少--5,893,242.86--2,737,103.96
    递延所得税负债增加--469,244.93--33,604.99
  存货的减少--242,959.07--19,884,821.05
  经营性应收项目的减少-21,145,353.55-64,313,863.99
  经营性应付项目的增加-91,790,132.79-69,470,419.63
  其他--2,086,900.01-2,317,222.17
  不涉及现金收支的投资和筹资活动金额其他项目-7,750,198.99--
  现金的期末余额-269,566,403.55-277,440,721.74
  减:现金的期初余额-490,939,760.55-490,939,760.55
  现金及现金等价物的净增加额--221,373,357--213,499,038.81
公告日期2026-04-252026-04-252025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑