当前位置:首页 - 行情中心 - 博力威(688345) - 财务分析 - 现金流量表

博力威

(688345)

  

流通市值:5.13亿  总市值:20.21亿
流通股本:2537.50万   总股本:1.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金437,926,7182,094,918,011.291,610,012,055.971,081,943,902.27
收到的税费返还10,153,421.2120,345,334.76100,534,789.665,254,675.06
收到其他与经营活动有关的现金71,412,979.79118,259,395.3199,417,385.6271,203,134.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计519,493,118.992,333,522,741.361,809,964,231.191,218,401,711.8
购买商品、接受劳务支付的现金579,589,757.821,831,638,836.321,487,240,100.48914,462,604.81
支付给职工以及为职工支付的现金80,315,135.7304,592,349.29232,074,683.85155,267,143.19
支付的各项税费6,166,680.642,856,556.382,479,325.261,777,724.3
支付其他与经营活动有关的现金90,451,839.08153,311,383.21177,944,909.8999,813,106.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计756,523,413.242,292,399,125.21,899,739,019.481,171,320,578.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-237,030,294.2541,123,616.16-89,774,788.2947,081,133.01
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额50,2752,977,5001,434,5001,284,500
处置子公司及其他营业单位收到的现金净额-3,425,232.663,413,948.663,380,252.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计50,2756,402,732.664,848,448.664,664,752.66
购建固定资产、无形资产和其他长期资产支付的现金35,650,984.73194,568,822.51167,470,485.3484,933,536.94
投资支付的现金2,026,45029,650,77625,752,74614,409,933
投资活动现金流出的平衡项目0000
投资活动现金流出小计37,677,434.73224,219,598.51193,223,231.3499,343,469.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-37,627,159.73-217,816,865.85-188,374,782.68-94,678,717.28
三、筹资活动产生的现金流量:
取得借款收到的现金184,894,884.9292,870,008.52341,657,708.8210,030,627.78
收到其他与筹资活动有关的现金11,132,799.7231,192,653.3620,819,352.816,844,896.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计196,027,684.62324,062,661.88362,477,061.6226,875,524.16
偿还债务支付的现金8,430,000163,402,860119,431,42077,394,280
分配股利、利润或偿付利息支付的现金2,126,438.9150,401,414.2548,137,900.7345,624,655.93
支付其他与筹资活动有关的现金1,900,246.5315,165,373.7913,864,462.3210,029,227.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,456,685.44228,969,648.04181,433,783.05133,048,163.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额183,570,999.1895,093,013.84181,043,278.5593,827,360.89
四、汇率变动对现金及现金等价物的影响1,989,679.54-4,901,348.17-5,234,835.87-3,041,590.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-89,096,775.26-86,501,584.02-102,341,128.2943,188,186.28
加:期初现金及现金等价物余额309,330,825.32395,832,409.34395,832,409.34395,832,409.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额220,234,050.06309,330,825.32293,491,281.05439,020,595.62
补充资料:
净利润--33,780,223.31-34,842,129.11
资产减值准备-66,113,882.23-8,735,484.95
固定资产和投资性房地产折旧-41,235,334.83-17,910,293.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,235,334.83-17,910,293.06
无形资产摊销-4,043,513.51-1,692,440.54
长期待摊费用摊销-3,120,127.78-1,846,915.9
处置固定资产、无形资产和其他长期资产的损失-3,713,964.62-4,909,062.12
固定资产报废损失-467,169.5-275,541.58
公允价值变动损失-17,933,299-14,476,971
财务费用-11,534,966.52-970,570.43
投资损失--298,633.1-851,255.89
递延所得税--25,282,771.28--6,457,329.5
其中:递延所得税资产减少--34,688,407.28--6,460,209.69
递延所得税负债增加-9,405,636-2,880.19
存货的减少-113,029,239.64--16,859,056.75
经营性应收项目的减少--33,981,947.86--129,790,199.29
经营性应付项目的增加--148,378,884.27-98,043,097.61
现金的期末余额-309,330,825.32-439,020,595.62
减:现金的期初余额-395,832,409.34-395,832,409.34
公告日期2024-04-202024-04-202023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑