当前位置:首页 - 行情中心 - 博力威(688345) - 财务分析 - 现金流量表

博力威

(688345)

  

流通市值:38.68亿  总市值:39.12亿
流通股本:1.00亿   总股本:1.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,011,676,406.391,236,225,720.29556,188,129.851,908,429,525.99
  收到的税费返还43,332,226.9636,987,677.2622,000,279.8751,387,457.41
  收到其他与经营活动有关的现金102,828,391.7783,560,616.9462,787,341.29110,634,649.49
  经营活动现金流入小计2,157,837,025.121,356,774,014.49640,975,751.012,070,451,632.89
  购买商品、接受劳务支付的现金1,557,519,315.79904,761,724.28486,515,649.071,539,870,670.8
  支付给职工以及为职工支付的现金299,620,442.96210,322,129.04106,112,423.44309,371,798.79
  支付的各项税费8,480,410.377,304,663.015,323,084.2123,839,233.02
  支付其他与经营活动有关的现金177,948,827.47146,418,722.57139,918,698.46166,008,573.99
  经营活动现金流出小计2,043,568,996.591,268,807,238.9737,869,855.182,039,090,276.6
  经营活动产生的现金流量净额114,268,028.5387,966,775.59-96,894,104.1731,361,356.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金---756,741.51
  处置固定资产、无形资产和其他长期资产收回的现金净额246,110126,11050,110719,125
  处置子公司及其他营业单位收到的现金净额---2,988,740.01
  收到的其他与投资活动有关的现金412,768,074.44---
  投资活动现金流入小计413,014,184.44126,11050,1104,464,606.52
  购建固定资产、无形资产和其他长期资产支付的现金80,763,924.8565,822,786.8242,139,420.63151,987,009.06
  投资支付的现金---5,608,250
  取得子公司及其他营业单位支付的现金---8,115,249.16
  支付其他与投资活动有关的现金492,000,000---
  投资活动现金流出小计572,763,924.8565,822,786.8242,139,420.63165,710,508.22
  投资活动产生的现金流量净额-159,749,740.41-65,696,676.82-42,089,310.63-161,245,901.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,598,45511,598,455-22,778,967.64
  其中:子公司吸收少数股东投资收到的现金---5,410,166.11
  取得借款收到的现金528,649,348.05558,603,582.55443,736,076.94273,000,000
  收到其他与筹资活动有关的现金24,633,066.54706,6504,101,104.5742,444,688.87
  筹资活动现金流入小计564,880,869.59570,908,687.55447,837,181.51338,223,656.51
  偿还债务支付的现金429,926,000239,626,00054,030,000335,828,008.52
  分配股利、利润或偿付利息支付的现金11,815,171.348,639,340.384,459,741.7310,119,269.34
  支付其他与筹资活动有关的现金3,840,832.013,758,710.11,987,024.214,668,123.89
  筹资活动现金流出小计445,582,003.35252,024,050.4860,476,765.93360,615,401.75
  筹资活动产生的现金流量净额119,298,866.24318,884,637.07387,360,415.58-22,391,745.24
四、汇率变动对现金及现金等价物的影响6,339,650.086,055,248.422,283,003.36,756,135.65
五、现金及现金等价物净增加额80,156,804.44347,209,984.26250,660,004.08-145,520,155
  加:期初现金及现金等价物余额163,810,670.32163,810,670.32163,810,670.32309,330,825.32
  期末现金及现金等价物余额243,967,474.76511,020,654.58414,470,674.4163,810,670.32
补充资料:
  净利润-35,275,577.76--96,613,269.91
  资产减值准备-25,465,607.5-47,755,073.59
  固定资产和投资性房地产折旧-33,945,417.54-61,169,256.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,945,417.54-61,169,256.4
  无形资产摊销-2,466,333.88-5,041,426.81
  长期待摊费用摊销-9,323,469.55-2,405,806.59
  处置固定资产、无形资产和其他长期资产的损失--5,115,309.2-868,615.13
  固定资产报废损失-237,583.03-409,836.63
  公允价值变动损失-0-3,035,550
  财务费用-6,733,795.23-5,980,879.66
  投资损失----1,038,357.8
  递延所得税-312,242.7--35,169,270.8
  其中:递延所得税资产减少-5,785,974.77--33,615,559.42
    递延所得税负债增加--5,473,732.07--1,553,711.38
  存货的减少--9,392,941.08--80,984,056.46
  经营性应收项目的减少--97,180,632.53-39,075,003.96
  经营性应付项目的增加-82,238,704.3-16,982,160.67
  现金的期末余额-511,020,654.58-163,810,670.32
  减:现金的期初余额-163,810,670.32-309,330,825.32
  现金及现金等价物的净增加额-347,209,984.26--145,520,155
公告日期2025-10-282025-08-272025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑