当前位置:首页 - 行情中心 - 博力威(688345) - 财务分析 - 现金流量表

博力威

(688345)

  

流通市值:52.50亿  总市值:53.10亿
流通股本:1.00亿   总股本:1.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金716,265,332.112,885,991,627.622,011,676,406.391,236,225,720.29
  收到的税费返还13,061,723.844,425,885.343,332,226.9636,987,677.26
  收到其他与经营活动有关的现金88,146,814.61105,903,517.04102,828,391.7783,560,616.94
  经营活动现金流入小计817,473,870.523,036,321,029.962,157,837,025.121,356,774,014.49
  购买商品、接受劳务支付的现金598,238,873.662,102,353,680.271,557,519,315.79904,761,724.28
  支付给职工以及为职工支付的现金98,489,372.27387,526,564.46299,620,442.96210,322,129.04
  支付的各项税费16,647,598.0715,006,131.438,480,410.377,304,663.01
  支付其他与经营活动有关的现金163,160,274.27192,682,342.85177,948,827.47146,418,722.57
  经营活动现金流出小计876,536,118.272,697,568,719.012,043,568,996.591,268,807,238.9
  经营活动产生的现金流量净额-59,062,247.75338,752,310.95114,268,028.5387,966,775.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额383,467.04246,110246,110126,110
  收到的其他与投资活动有关的现金1,452,250643,102,722.66412,768,074.44-
  投资活动现金流入小计1,835,717.04643,348,832.66413,014,184.44126,110
  购建固定资产、无形资产和其他长期资产支付的现金45,253,905.85109,086,004.3280,763,924.8565,822,786.82
  支付其他与投资活动有关的现金-642,000,000492,000,000-
  投资活动现金流出小计45,253,905.85751,086,004.32572,763,924.8565,822,786.82
  投资活动产生的现金流量净额-43,418,188.81-107,737,171.66-159,749,740.41-65,696,676.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,114,50511,598,45511,598,455
  取得借款收到的现金29,786,069.07418,024,365.6528,649,348.05558,603,582.55
  收到其他与筹资活动有关的现金25,711,704.1727,081,671.4324,633,066.54706,650
  筹资活动现金流入小计55,497,773.24458,220,542.03564,880,869.59570,908,687.55
  偿还债务支付的现金221,000533,817,000429,926,000239,626,000
  分配股利、利润或偿付利息支付的现金1,592,481.0213,915,333.3311,815,171.348,639,340.38
  支付其他与筹资活动有关的现金370,934.024,036,822.693,840,832.013,758,710.1
  筹资活动现金流出小计2,184,415.04551,769,156.02445,582,003.35252,024,050.48
  筹资活动产生的现金流量净额53,313,358.2-93,548,613.99119,298,866.24318,884,637.07
四、汇率变动对现金及现金等价物的影响-1,128,609.166,887,525.326,339,650.086,055,248.42
五、现金及现金等价物净增加额-50,295,687.52144,354,050.6280,156,804.44347,209,984.26
  加:期初现金及现金等价物余额308,163,766.43163,810,670.32163,810,670.32163,810,670.32
  期末现金及现金等价物余额257,868,078.91308,164,720.94243,967,474.76511,020,654.58
补充资料:
  净利润-54,496,122.93-35,275,577.76
  资产减值准备-59,489,632.54-25,465,607.5
  固定资产和投资性房地产折旧-70,094,283.93-33,945,417.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,094,283.93-33,945,417.54
  无形资产摊销-4,833,758.08-2,466,333.88
  长期待摊费用摊销-10,025,139.22-9,323,469.55
  处置固定资产、无形资产和其他长期资产的损失--5,058,189.26--5,115,309.2
  固定资产报废损失-586,453.45-237,583.03
  公允价值变动损失--981,127.66-0
  财务费用-16,202,215.29-6,733,795.23
  投资损失--978,492.53--
  递延所得税--6,665,651.49-312,242.7
  其中:递延所得税资产减少--2,699,385.87-5,785,974.77
    递延所得税负债增加--3,966,265.62--5,473,732.07
  存货的减少-3,008,183.12--9,392,941.08
  经营性应收项目的减少-76,055,897.31--97,180,632.53
  经营性应付项目的增加-41,684,871.69-82,238,704.3
  其他-9,672,471.41--
  现金的期末余额-308,164,720.94-511,020,654.58
  减:现金的期初余额-163,810,670.32-163,810,670.32
  现金及现金等价物的净增加额-144,354,050.62-347,209,984.26
公告日期2026-04-252026-03-102025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑