流通市值:204.02亿 | 总市值:899.70亿 | ||
流通股本:3.91亿 | 总股本:17.26亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,230,680,165.91 | 15,921,139,957.86 | 11,759,457,276.91 | 7,617,509,891.61 |
收到的税费返还 | - | 104,972,237.09 | 104,972,237.09 | 34,711,575.32 |
收到其他与经营活动有关的现金 | 17,384,757.65 | 777,022,253.63 | 706,306,775.35 | 410,073,909.05 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,248,064,923.56 | 16,803,134,448.58 | 12,570,736,289.35 | 8,062,295,375.98 |
购买商品、接受劳务支付的现金 | 2,669,462,801.93 | 8,949,730,137.21 | 7,984,582,840.69 | 4,281,764,218.24 |
支付给职工以及为职工支付的现金 | 960,759,545.89 | 2,647,494,996.8 | 2,211,361,058.68 | 1,447,134,973.63 |
支付的各项税费 | 236,940,587.4 | 589,341,679.22 | 517,657,545.59 | 455,559,292.08 |
支付其他与经营活动有关的现金 | 19,702,304.34 | 1,008,277,966.59 | 561,619,208.58 | 548,927,846.96 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,886,865,239.56 | 13,194,844,779.82 | 11,275,220,653.54 | 6,733,386,330.91 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 361,199,684 | 3,608,289,668.76 | 1,295,515,635.81 | 1,328,909,045.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 19,031,315.26 | - | - |
取得投资收益收到的现金 | 118,760,569.47 | 583,752,091.06 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 53,985 | 799,187 | 768,830 | 768,830 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 118,814,554.47 | 603,582,593.32 | 768,830 | 768,830 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,664,238,868.66 | 19,781,991,169.94 | 8,756,157,580.42 | 3,559,899,594.79 |
投资支付的现金 | - | 125,000,000 | 125,000,000 | 125,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,664,238,868.66 | 19,906,991,169.94 | 8,881,157,580.42 | 3,684,899,594.79 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,545,424,314.19 | -19,303,408,576.62 | -8,880,388,750.42 | -3,684,130,764.79 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 93,872,865.02 | 8,420,370,637.77 | 8,409,781,572.75 | 8,399,302,981.53 |
其中:子公司吸收少数股东投资收到的现金 | - | 8,394,381,492 | 8,394,381,492 | 8,394,381,492 |
取得借款收到的现金 | 6,180,320,000 | 2,062,893,933.09 | 1,455,110,331.65 | 1,439,080,883.44 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,274,192,865.02 | 10,483,264,570.86 | 9,864,891,904.4 | 9,838,383,864.97 |
偿还债务支付的现金 | 5,822,631,912.22 | 1,312,022,944.34 | 654,216,080.34 | 622,363,376 |
分配股利、利润或偿付利息支付的现金 | 23,107,141.47 | 1,005,093,500.23 | 642,414,206.35 | 619,717,580.79 |
支付其他与筹资活动有关的现金 | 3,948,488.3 | 40,482,022.49 | 37,353,262.49 | 29,908,054.19 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,849,687,541.99 | 2,357,598,467.06 | 1,333,983,549.18 | 1,271,989,010.98 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0.01 |
筹资活动产生的现金流量净额 | 424,505,323.03 | 8,125,666,103.8 | 8,530,908,355.22 | 8,566,394,854 |
四、汇率变动对现金及现金等价物的影响 | -7,715,347.75 | 65,318,118.19 | -94,280,793.89 | 12,271,751.11 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | -0.01 |
五、现金及现金等价物净增加额 | -2,767,434,654.91 | -7,504,134,685.87 | 851,754,446.72 | 6,223,444,885.38 |
加:期初现金及现金等价物余额 | 32,054,025,962.34 | 39,558,160,648.21 | 39,558,160,648.21 | 39,558,160,648.21 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 29,286,591,307.43 | 32,054,025,962.34 | 40,409,915,094.93 | 45,781,605,533.59 |
补充资料: | ||||
净利润 | - | -1,032,183,752.04 | - | -484,701,754.19 |
资产减值准备 | - | 922,868,121.67 | - | 461,287,954.94 |
固定资产和投资性房地产折旧 | - | 3,814,455,733.41 | - | 1,846,309,191.05 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,794,806,923.61 | - | 1,836,484,786.15 |
投资性房地产折旧 | - | 19,648,809.8 | - | 9,824,404.9 |
无形资产摊销 | - | 125,706,068.49 | - | 64,543,634.01 |
长期待摊费用摊销 | - | 112,244.4 | - | 56,122.2 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,369,935.86 | - | 298,589.14 |
财务费用 | - | 382,704,128.34 | - | 448,975,181.31 |
投资损失 | - | -10,990,874.46 | - | -19,951,022.63 |
递延所得税 | - | -150,463,296.62 | - | -189,013,408.6 |
其中:递延所得税资产减少 | - | -10,193,061.84 | - | -15,464,698.92 |
递延所得税负债增加 | - | -140,270,234.78 | - | -173,548,709.68 |
存货的减少 | - | -1,395,418,178.55 | - | -767,626,596.05 |
经营性应收项目的减少 | - | -173,878,678.5 | - | -106,578,405.3 |
经营性应付项目的增加 | - | 1,090,595,477.81 | - | 61,611,177.78 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 40,849,500.99 | - | 40,849,500.99 |
现金的期末余额 | - | 19,757,760,762.34 | - | 29,828,141,293.59 |
减:现金的期初余额 | - | 32,624,357,470.95 | - | 32,624,357,470.95 |
加:现金等价物的期末余额 | - | 12,296,265,200 | - | 15,953,464,240 |
减:现金等价物的期初余额 | - | 6,933,803,177.26 | - | 6,933,803,177.26 |
公告日期 | 2025-05-09 | 2025-03-28 | 2024-11-08 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |