当前位置:首页 - 行情中心 - 华虹公司(688347) - 财务分析 - 现金流量表

华虹公司

(688347)

  

流通市值:204.02亿  总市值:899.70亿
流通股本:3.91亿   总股本:17.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,230,680,165.9115,921,139,957.8611,759,457,276.917,617,509,891.61
收到的税费返还-104,972,237.09104,972,237.0934,711,575.32
收到其他与经营活动有关的现金17,384,757.65777,022,253.63706,306,775.35410,073,909.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,248,064,923.5616,803,134,448.5812,570,736,289.358,062,295,375.98
购买商品、接受劳务支付的现金2,669,462,801.938,949,730,137.217,984,582,840.694,281,764,218.24
支付给职工以及为职工支付的现金960,759,545.892,647,494,996.82,211,361,058.681,447,134,973.63
支付的各项税费236,940,587.4589,341,679.22517,657,545.59455,559,292.08
支付其他与经营活动有关的现金19,702,304.341,008,277,966.59561,619,208.58548,927,846.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,886,865,239.5613,194,844,779.8211,275,220,653.546,733,386,330.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额361,199,6843,608,289,668.761,295,515,635.811,328,909,045.07
二、投资活动产生的现金流量:
收回投资收到的现金-19,031,315.26--
取得投资收益收到的现金118,760,569.47583,752,091.06--
处置固定资产、无形资产和其他长期资产收回的现金净额53,985799,187768,830768,830
投资活动现金流入的平衡项目0000
投资活动现金流入小计118,814,554.47603,582,593.32768,830768,830
购建固定资产、无形资产和其他长期资产支付的现金3,664,238,868.6619,781,991,169.948,756,157,580.423,559,899,594.79
投资支付的现金-125,000,000125,000,000125,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,664,238,868.6619,906,991,169.948,881,157,580.423,684,899,594.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,545,424,314.19-19,303,408,576.62-8,880,388,750.42-3,684,130,764.79
三、筹资活动产生的现金流量:
吸收投资收到的现金93,872,865.028,420,370,637.778,409,781,572.758,399,302,981.53
其中:子公司吸收少数股东投资收到的现金-8,394,381,4928,394,381,4928,394,381,492
取得借款收到的现金6,180,320,0002,062,893,933.091,455,110,331.651,439,080,883.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,274,192,865.0210,483,264,570.869,864,891,904.49,838,383,864.97
偿还债务支付的现金5,822,631,912.221,312,022,944.34654,216,080.34622,363,376
分配股利、利润或偿付利息支付的现金23,107,141.471,005,093,500.23642,414,206.35619,717,580.79
支付其他与筹资活动有关的现金3,948,488.340,482,022.4937,353,262.4929,908,054.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,849,687,541.992,357,598,467.061,333,983,549.181,271,989,010.98
筹资活动产生的现金流量净额平衡项目0000.01
筹资活动产生的现金流量净额424,505,323.038,125,666,103.88,530,908,355.228,566,394,854
四、汇率变动对现金及现金等价物的影响-7,715,347.7565,318,118.19-94,280,793.8912,271,751.11
现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-2,767,434,654.91-7,504,134,685.87851,754,446.726,223,444,885.38
加:期初现金及现金等价物余额32,054,025,962.3439,558,160,648.2139,558,160,648.2139,558,160,648.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额29,286,591,307.4332,054,025,962.3440,409,915,094.9345,781,605,533.59
补充资料:
净利润--1,032,183,752.04--484,701,754.19
资产减值准备-922,868,121.67-461,287,954.94
固定资产和投资性房地产折旧-3,814,455,733.41-1,846,309,191.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,794,806,923.61-1,836,484,786.15
投资性房地产折旧-19,648,809.8-9,824,404.9
无形资产摊销-125,706,068.49-64,543,634.01
长期待摊费用摊销-112,244.4-56,122.2
处置固定资产、无形资产和其他长期资产的损失-1,369,935.86-298,589.14
财务费用-382,704,128.34-448,975,181.31
投资损失--10,990,874.46--19,951,022.63
递延所得税--150,463,296.62--189,013,408.6
其中:递延所得税资产减少--10,193,061.84--15,464,698.92
递延所得税负债增加--140,270,234.78--173,548,709.68
存货的减少--1,395,418,178.55--767,626,596.05
经营性应收项目的减少--173,878,678.5--106,578,405.3
经营性应付项目的增加-1,090,595,477.81-61,611,177.78
不涉及现金收支的投资和筹资活动金额其他项目-40,849,500.99-40,849,500.99
现金的期末余额-19,757,760,762.34-29,828,141,293.59
减:现金的期初余额-32,624,357,470.95-32,624,357,470.95
加:现金等价物的期末余额-12,296,265,200-15,953,464,240
减:现金等价物的期初余额-6,933,803,177.26-6,933,803,177.26
公告日期2025-05-092025-03-282024-11-082024-08-30
审计意见(境内)标准无保留意见
TOP↑