当前位置:首页 - 行情中心 - 富淼科技(688350) - 财务分析 - 现金流量表

富淼科技

(688350)

  

流通市值:19.20亿  总市值:19.20亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金293,026,001.811,331,676,438.08963,079,796.65708,937,704.98
收到的税费返还1,211,503.789,531,241.057,012,198.825,558,482.28
收到其他与经营活动有关的现金12,694,344.773,310,186.2730,864,220.9725,329,338.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计306,931,850.291,414,517,865.41,000,956,216.44739,825,526.25
购买商品、接受劳务支付的现金233,773,535.11978,511,425.39732,895,616.95520,618,611.89
支付给职工以及为职工支付的现金37,974,695.24174,153,089.16131,091,282.9291,085,395.2
支付的各项税费8,869,540.9920,471,187.4916,052,967.5410,578,726.84
支付其他与经营活动有关的现金19,907,167.81124,005,614.4660,045,085.6741,310,873.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计300,524,939.151,297,141,316.5940,084,953.08663,593,607.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,406,911.14117,376,548.960,871,263.3676,231,918.56
二、投资活动产生的现金流量:
收回投资收到的现金597,009,541.782,007,087,743.031,324,070,755.86758,570,755.86
取得投资收益收到的现金770,659.314,156,945.514,061,273.192,431,939.03
处置固定资产、无形资产和其他长期资产收回的现金净额380,047.844,854,524.753,112,598.4250,723.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计598,160,248.932,016,099,213.291,331,244,627.47761,053,417.9
购建固定资产、无形资产和其他长期资产支付的现金112,806,174.5325,125,467.62184,280,429.11113,327,780.6
投资支付的现金665,016,6521,816,562,460.251,238,545,473.08618,545,473.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计777,822,826.52,141,687,927.871,422,825,902.19731,873,253.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-179,662,577.57-125,588,714.58-91,581,274.7229,180,164.22
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,505,817.67,505,817.67,505,817.6
取得借款收到的现金74,318,917.84404,393,555.39154,505,697.376,382,877.67
收到其他与筹资活动有关的现金-19,958,222.61--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计74,318,917.84431,857,595.6162,011,514.983,888,695.27
偿还债务支付的现金4,000,000190,000,00056,002,25016,000,000
分配股利、利润或偿付利息支付的现金324,943.8634,326,693.1731,351,063.3530,409,763.61
支付其他与筹资活动有关的现金-49,724,580.8249,724,580.8242,723,075
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,324,943.86274,051,273.99137,077,894.1789,132,838.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额69,993,973.98157,806,321.6124,933,620.73-5,244,143.34
四、汇率变动对现金及现金等价物的影响606,625.962,744,584.912,190,643.22,106,087.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-102,655,066.49152,338,740.84-3,585,747.43102,274,027.42
加:期初现金及现金等价物余额473,259,278.53320,920,537.69320,920,537.69320,920,545.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额370,604,212.04473,259,278.53317,334,790.26423,194,572.49
补充资料:
净利润--11,071,656.41-21,719,393.34
资产减值准备-23,710,056.24-5,268,880.59
固定资产和投资性房地产折旧-89,598,707.71-42,854,705.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,598,707.71-42,854,705.4
无形资产摊销-8,488,728.17-3,996,737.64
长期待摊费用摊销-584,420.92-289,072.12
处置固定资产、无形资产和其他长期资产的损失--111,492.44-4,866.31
固定资产报废损失-744,060.22-207,656.4
公允价值变动损失--604,996.85--504,965.02
财务费用-16,743,169.01-3,749,709.16
投资损失--3,480,835.75--1,992,471.82
递延所得税-1,587,964.96--950,523.26
其中:递延所得税资产减少--4,788,893.98--730,909.71
递延所得税负债增加-6,376,858.94--219,613.55
存货的减少--21,092,747.82--29,820,537.33
经营性应收项目的减少-5,549,798.78-48,141,224.41
经营性应付项目的增加-31,679,431.55--5,247,706
其他--24,208,947.95--9,953,262.21
现金的期末余额-473,259,278.53-423,194,572.49
减:现金的期初余额-320,920,537.69-320,920,545.07
公告日期2025-04-292025-04-032024-10-312024-08-21
审计意见(境内)标准无保留意见
TOP↑