当前位置:首页 - 行情中心 - 富淼科技(688350) - 财务分析 - 现金流量表

富淼科技

(688350)

  

流通市值:57.30亿  总市值:57.30亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,860,763.611,145,117,098.11873,116,457.7626,249,660.79
  收到的税费返还2,128,987.619,590,030.259,592,7334,314,341.46
  收到其他与经营活动有关的现金4,139,068.1529,320,930.1118,901,172.7719,418,276.03
  经营活动现金流入小计298,128,819.371,184,028,058.47901,610,363.47649,982,278.28
  购买商品、接受劳务支付的现金154,051,336.01668,506,541.54562,079,624.02462,763,647.43
  支付给职工以及为职工支付的现金53,500,774.5155,722,405.05119,447,032.5883,653,542.81
  支付的各项税费6,846,417.3329,926,607.0726,051,597.1620,262,821.67
  支付其他与经营活动有关的现金9,709,439.9385,255,52655,730,707.4841,973,128.79
  经营活动现金流出小计224,107,967.77939,411,079.66763,308,961.24608,653,140.7
  经营活动产生的现金流量净额74,020,851.6244,616,978.81138,301,402.2341,329,137.58
二、投资活动产生的现金流量:
  收回投资收到的现金519,000,0002,067,000,0001,867,000,0001,333,025,100.8
  取得投资收益收到的现金1,189,006.873,325,031.512,202,877.911,839,790.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,346,637.96776,631.7967,138.92677,103.8
  投资活动现金流入小计521,535,644.832,071,101,663.211,870,170,016.831,335,541,994.73
  购建固定资产、无形资产和其他长期资产支付的现金59,804,929.85164,444,266.49141,502,254.31134,391,266.55
  投资支付的现金697,000,0002,219,500,0002,054,500,0001,303,025,100.8
  投资活动现金流出小计756,804,929.852,383,944,266.492,196,002,254.311,437,416,367.35
  投资活动产生的现金流量净额-235,269,285.02-312,842,603.28-325,832,237.48-101,874,372.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-30,000,000--
  其中:子公司吸收少数股东投资收到的现金-30,000,000--
  取得借款收到的现金58,279,327.33134,287,342.09116,106,718.72106,319,220.76
  收到其他与筹资活动有关的现金1,877,844.911,085,135.02--
  筹资活动现金流入小计60,157,172.23175,372,477.11116,106,718.72106,319,220.76
  偿还债务支付的现金14,231,00039,000,023.935,000,023.933,000,009.56
  分配股利、利润或偿付利息支付的现金2,850,849.1211,878,522.036,828,112.49489,032.59
  支付其他与筹资活动有关的现金7,471,917.0439,483,139.4228,556,160.97-
  筹资活动现金流出小计24,553,766.1690,361,685.3570,384,297.3633,489,042.15
  筹资活动产生的现金流量净额35,603,406.0785,010,791.7645,722,421.3672,830,178.61
四、汇率变动对现金及现金等价物的影响-2,791,850.53-1,651,190.88484,428.341,236,274.83
五、现金及现金等价物净增加额-128,436,877.8815,133,976.41-141,323,985.5513,521,218.4
  加:期初现金及现金等价物余额488,393,254.94473,259,278.53473,259,278.53473,259,278.53
  期末现金及现金等价物余额359,956,377.06488,393,254.94331,935,292.98486,780,496.93
补充资料:
  净利润-19,092,291.5-19,516,173.56
  资产减值准备-17,777,867.48-5,329,058.01
  固定资产和投资性房地产折旧-93,772,731.49-48,111,560.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,772,731.49-48,111,560.17
  无形资产摊销-9,709,425.41-4,864,375.35
  长期待摊费用摊销-580,343.61-317,959.1
  处置固定资产、无形资产和其他长期资产的损失--271,261.18--129,505.86
  固定资产报废损失-10,114,950.39-117,375.1
  公允价值变动损失--587,746.51--152,917.8
  财务费用-24,095,982.25-7,608,087.22
  投资损失--3,007,543.82--1,669,518.9
  递延所得税--1,626,338.06--2,787,720
  其中:递延所得税资产减少-1,856,551.64--888,595.23
    递延所得税负债增加--3,482,889.7--1,899,124.77
  存货的减少-13,259,696.62--24,835,211.57
  经营性应收项目的减少--21,880,848.64--17,826,300.28
  经营性应付项目的增加-81,445,423.88-2,965,890.13
  现金的期末余额-488,393,254.94-486,780,496.93
  减:现金的期初余额-473,259,278.53-473,259,278.53
  现金及现金等价物的净增加额-15,133,976.41-13,521,218.4
公告日期2026-04-272026-04-032025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑