当前位置:首页 - 行情中心 - 微电生理(688351) - 财务分析 - 现金流量表

微电生理

(688351)

  

流通市值:124.00亿  总市值:124.00亿
流通股本:4.71亿   总股本:4.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金123,042,051.53515,644,197.36368,999,742.39254,341,126.99
  收到的税费返还-4,892,288.91807,469.88232,996.07
  收到其他与经营活动有关的现金1,902,755.2112,986,584.639,038,352.146,578,379.85
  经营活动现金流入小计124,944,806.74533,523,070.9378,845,564.41261,152,502.91
  购买商品、接受劳务支付的现金77,358,963.23197,997,702.27156,631,385.8782,193,587.16
  支付给职工以及为职工支付的现金44,760,188.98145,005,308.67109,097,275.1973,010,477.55
  支付的各项税费4,634,562.4615,581,703.2915,602,650.849,546,524.12
  支付其他与经营活动有关的现金20,288,852.5584,040,674.2360,695,760.2232,035,536.7
  经营活动现金流出小计147,042,567.22442,625,388.46342,027,072.12196,786,125.53
  经营活动产生的现金流量净额-22,097,760.4890,897,682.4436,818,492.2964,366,377.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,025,000,0004,902,000,0003,943,000,0002,759,000,000
  取得投资收益收到的现金4,278,643.1817,876,938.3314,044,007.5210,825,418.35
  处置固定资产、无形资产和其他长期资产收回的现金净额55,286.22,450--
  处置子公司及其他营业单位收到的现金净额5,000,000---
  投资活动现金流入小计1,034,333,929.384,919,879,388.333,957,044,007.522,769,825,418.35
  购建固定资产、无形资产和其他长期资产支付的现金8,048,745.91122,229,828.82107,498,804.1197,986,372.9
  投资支付的现金982,000,0004,875,511,378.793,715,158,600.042,206,000,000
  投资活动现金流出小计990,048,745.914,997,741,207.613,822,657,404.152,303,986,372.9
  投资活动产生的现金流量净额44,285,183.47-77,861,819.28134,386,603.37465,839,045.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--379,881.15379,881.15
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--379,881.15379,881.15
  支付其他与筹资活动有关的现金1,194,772.245,075,342.593,757,667.642,513,687.03
  筹资活动现金流出小计1,194,772.245,075,342.593,757,667.642,513,687.03
  筹资活动产生的现金流量净额-1,194,772.24-5,075,342.59-3,377,786.49-2,133,805.88
四、汇率变动对现金及现金等价物的影响-2,868,323.62-155,811.34690,731.791,496,050.52
五、现金及现金等价物净增加额18,124,327.137,804,709.23168,518,040.96529,567,667.47
  加:期初现金及现金等价物余额276,518,780.21268,714,070.97268,714,070.97268,714,070.97
  期末现金及现金等价物余额294,643,107.34276,518,780.2437,232,111.93798,281,738.44
补充资料:
  净利润-51,082,300.24-32,668,127.26
  资产减值准备-1,213,967.77-1,755,819.94
  固定资产和投资性房地产折旧-17,834,872.21-8,484,407.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,834,872.21-8,484,407.33
  无形资产摊销-14,268,631.73-6,856,756
  长期待摊费用摊销-2,290,661.41-1,163,844.2
  处置固定资产、无形资产和其他长期资产的损失--712,121.36--746,396.11
  固定资产报废损失-13,748.41--
  公允价值变动损失--7,528,763.66--3,691,138.89
  财务费用-930,772.23--2,023,995.08
  投资损失--7,860,780.25--4,712,123.65
  递延所得税-147,892.52-123,715.6
  其中:递延所得税资产减少-1,815,662.2-1,487,433.3
    递延所得税负债增加--1,667,769.68--1,363,717.7
  存货的减少--48,582,145.15--16,052,277.25
  经营性应收项目的减少-117,458.99-11,565,739.45
  经营性应付项目的增加-55,794,196.68-23,330,172.59
  其他-4,243,891.54-3,368,271.56
  现金的期末余额-276,518,780.2-798,281,738.44
  减:现金的期初余额-268,714,070.97-268,714,070.97
  现金及现金等价物的净增加额-7,804,709.23-529,567,667.47
公告日期2026-04-302026-03-312025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑