当前位置:首页 - 行情中心 - 微电生理(688351) - 财务分析 - 现金流量表

微电生理

(688351)

  

流通市值:28.42亿  总市值:107.11亿
流通股本:1.25亿   总股本:4.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,341,126.99121,739,054.97429,286,809.67323,834,473
  收到的税费返还232,996.07-1,575,293.22426,731.88
  收到其他与经营活动有关的现金6,578,379.851,738,516.1852,272,864.7140,334,579.78
  经营活动现金流入小计261,152,502.91123,477,571.15483,134,967.6364,595,784.66
  购买商品、接受劳务支付的现金82,193,587.1633,619,878.59166,249,846.79116,318,808.09
  支付给职工以及为职工支付的现金73,010,477.5537,151,982.71150,192,986.63116,642,033.65
  支付的各项税费9,546,524.123,675,991.7820,109,242.6716,878,210.08
  支付其他与经营活动有关的现金32,035,536.714,238,817.9479,249,948.6252,782,092.89
  经营活动现金流出小计196,786,125.5388,686,671.02415,802,024.71302,621,144.71
  经营活动产生的现金流量净额64,366,377.3834,790,900.1367,332,942.8961,974,639.95
二、投资活动产生的现金流量:
  收回投资收到的现金2,759,000,0001,156,000,0004,609,103,9003,362,103,900
  取得投资收益收到的现金10,825,418.354,679,157.8424,935,121.3818,856,111.94
  处置固定资产、无形资产和其他长期资产收回的现金净额--18,699.111,000
  投资活动现金流入小计2,769,825,418.351,160,679,157.844,634,057,720.493,380,961,011.94
  购建固定资产、无形资产和其他长期资产支付的现金97,986,372.987,735,024.6943,817,240.9815,615,188.18
  投资支付的现金2,206,000,0001,038,000,0004,634,000,0003,442,000,000
  投资活动现金流出小计2,303,986,372.91,125,735,024.694,677,817,240.983,457,615,188.18
  投资活动产生的现金流量净额465,839,045.4534,944,133.15-43,759,520.49-76,654,176.24
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金379,881.15379,881.15--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计379,881.15379,881.15--
  支付其他与筹资活动有关的现金2,513,687.03899,061.7910,652,472.328,111,077.1
  筹资活动现金流出小计2,513,687.03899,061.7910,652,472.328,111,077.1
  筹资活动产生的现金流量净额-2,133,805.88-519,180.64-10,652,472.32-8,111,077.1
四、汇率变动对现金及现金等价物的影响1,496,050.52431,685.54-105,406.75-604,635.22
五、现金及现金等价物净增加额529,567,667.4769,647,538.1812,815,543.33-23,395,248.61
  加:期初现金及现金等价物余额268,714,070.97268,714,070.97255,898,527.64255,898,527.64
  期末现金及现金等价物余额798,281,738.44338,361,609.15268,714,070.97232,503,279.03
补充资料:
  净利润32,668,127.26-52,070,362.33-
  资产减值准备1,755,819.94-2,971,800.66-
  固定资产和投资性房地产折旧8,484,407.33-15,155,695.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,484,407.33-15,155,695.21-
  无形资产摊销6,856,756-13,500,591.96-
  长期待摊费用摊销1,163,844.2-2,896,177.02-
  处置固定资产、无形资产和其他长期资产的损失-746,396.11-33,969.45-
  固定资产报废损失--78,093.12-
  公允价值变动损失-3,691,138.89--11,430,173.67-
  财务费用-2,023,995.08-926,591.58-
  投资损失-4,712,123.65--8,983,819.55-
  递延所得税123,715.6-55,503.13-
  其中:递延所得税资产减少1,487,433.3-1,401,816.31-
    递延所得税负债增加-1,363,717.7--1,346,313.18-
  存货的减少-16,052,277.25--21,021,908.24-
  经营性应收项目的减少11,565,739.45--17,620,860.74-
  经营性应付项目的增加23,330,172.59-24,303,217.01-
  其他3,368,271.56-4,406,871.7-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额798,281,738.44-268,714,070.97-
  减:现金的期初余额268,714,070.97-255,898,527.64-
  现金及现金等价物的净增加额529,567,667.47-12,815,543.33-
公告日期2025-08-272025-04-302025-03-282024-10-22
审计意见(境内)标准无保留意见
TOP↑