当前位置:首页 - 行情中心 - 华盛锂电(688353) - 财务分析 - 现金流量表

华盛锂电

(688353)

  

流通市值:57.43亿  总市值:76.93亿
流通股本:1.19亿   总股本:1.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,462,025.29168,818,228.191,312,871.35339,935,030.95
  收到的税费返还26,881,621.295,945,761.252,122,765.1734,993,489.9
  收到其他与经营活动有关的现金7,610,447.025,803,014.262,879,124.8815,119,269.13
  经营活动现金流入小计387,954,093.6180,567,003.6196,314,761.4390,047,789.98
  购买商品、接受劳务支付的现金419,109,846.53253,540,987.42112,103,287.84304,790,159.6
  支付给职工以及为职工支付的现金122,083,717.2783,448,290.4750,493,142.58145,719,030.19
  支付的各项税费7,190,461.694,963,057.662,787,155.1615,137,796.4
  支付其他与经营活动有关的现金35,679,025.1521,906,675.8711,809,758.1635,057,762.82
  经营活动现金流出小计584,063,050.64363,859,011.42177,193,343.74500,704,749.01
  经营活动产生的现金流量净额-196,108,957.04-183,292,007.81-80,878,582.34-110,656,959.03
二、投资活动产生的现金流量:
  收回投资收到的现金2,806,008,434.71,655,016,191.98889,770,0004,866,200,000
  取得投资收益收到的现金15,858,843.417,690,158.474,866,052.4935,362,810.45
  处置固定资产、无形资产和其他长期资产收回的现金净额210,762210,762608,7623,000
  收到的其他与投资活动有关的现金1,255,532.521,164,022519,672-
  投资活动现金流入小计2,823,333,572.631,664,081,134.45895,764,486.494,901,565,810.45
  购建固定资产、无形资产和其他长期资产支付的现金326,312,444.4276,522,740.46138,973,054.61307,712,843.83
  投资支付的现金2,752,974,3601,721,101,100996,922,1005,748,039,999
  支付其他与投资活动有关的现金783,168---
  投资活动现金流出小计3,080,069,972.41,997,623,840.461,135,895,154.616,055,752,842.83
  投资活动产生的现金流量净额-256,736,399.77-333,542,706.01-240,130,668.12-1,154,187,032.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,069,5609,800,000-48,460,000
  其中:子公司吸收少数股东投资收到的现金9,800,0009,800,000-48,460,000
  取得借款收到的现金178,517,926.71167,091,236.6385,317,100.4452,000,000
  收到其他与筹资活动有关的现金29,158,410.8311,458,410.83--
  筹资活动现金流入小计225,745,897.54188,349,647.4685,317,100.44100,460,000
  偿还债务支付的现金500,000500,000-4,120,000
  分配股利、利润或偿付利息支付的现金5,592,038.463,673,120.841,480,352.8349,408,602.8
  支付其他与筹资活动有关的现金70,196,680.0170,196,680.0127,956,469.641,358,856.88
  筹资活动现金流出小计76,288,718.4774,369,800.8529,436,822.4394,887,459.68
  筹资活动产生的现金流量净额149,457,179.07113,979,846.6155,880,278.015,572,540.32
四、汇率变动对现金及现金等价物的影响-174,899.81966,750.14275,825.321,740,772.48
五、现金及现金等价物净增加额-303,563,077.55-401,888,117.07-264,853,147.13-1,257,530,678.61
  加:期初现金及现金等价物余额727,264,407.25727,264,407.25727,264,407.251,984,795,085.86
  期末现金及现金等价物余额423,701,329.7325,376,290.18462,411,260.12727,264,407.25
补充资料:
  净利润--79,483,879.99--188,550,757.23
  资产减值准备-15,423,342.28-17,761,442.85
  固定资产和投资性房地产折旧-70,290,715.98-128,496,761.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,290,715.98-128,496,761.42
  无形资产摊销-2,914,667.42-5,042,322.03
  长期待摊费用摊销-84,383.96-234,016.23
  处置固定资产、无形资产和其他长期资产的损失---5,705.19
  固定资产报废损失-6,248,485.05-1,839,380.83
  公允价值变动损失--7,023,658.68--598,322.49
  财务费用-1,467,964.74-442,932.19
  投资损失--4,221,592.52--34,138,795.06
  递延所得税--12,637,737.76--31,693,407.58
  其中:递延所得税资产减少--12,638,335.32--31,747,189.49
    递延所得税负债增加-597.56-53,781.91
  存货的减少--4,246,257.44-2,710,178.25
  经营性应收项目的减少--131,109,135.68--83,009,396.27
  经营性应付项目的增加--106,893,271.49-57,678,270.82
  其他-60,853,354.38-5,369,108.17
  现金的期末余额-325,376,290.18-727,264,407.25
  减:现金的期初余额-727,264,407.25-1,984,795,085.86
  现金及现金等价物的净增加额--401,888,117.07--1,257,530,678.61
公告日期2025-10-272025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑