当前位置:首页 - 行情中心 - 华盛锂电(688353) - 财务分析 - 现金流量表

华盛锂电

(688353)

  

流通市值:105.16亿  总市值:105.16亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金676,750,504.16265,947,691.43102,493,779.11397,398,834.77
  收到的税费返还---7,736,113.08
  收到其他与经营活动有关的现金37,854,644.910,643,834.145,960,812.2326,238,598.45
  经营活动现金流入小计714,605,149.06276,591,525.57108,454,591.34431,373,546.3
  购买商品、接受劳务支付的现金312,831,208.09141,369,067.35134,415,387.92478,727,793.88
  支付给职工以及为职工支付的现金128,768,116.1393,791,302.1452,304,675.99159,700,348.96
  支付的各项税费113,533,956.1262,171,062.4318,391,099.9813,813,814.82
  支付其他与经营活动有关的现金34,614,542.5623,605,095.612,259,984.7636,582,582.77
  经营活动现金流出小计589,747,822.9320,936,527.52217,371,148.65688,824,540.43
  经营活动产生的现金流量净额124,857,326.16-44,345,001.95-108,916,557.31-257,450,994.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,850,503,635.231,292,856,296.2612,812,382.63,570,563,957.5
  取得投资收益收到的现金8,516,008.715,303,240.651,472,468.9419,457,561.99
  处置固定资产、无形资产和其他长期资产收回的现金净额143,275143,2756,408210,762
  收到的其他与投资活动有关的现金143,892--2,412,055
  投资活动现金流入小计1,859,306,810.941,298,302,811.85614,291,259.543,592,644,336.49
  购建固定资产、无形资产和其他长期资产支付的现金601,112,024.74362,238,391.26190,883,788.41350,374,709.66
  投资支付的现金1,545,303,792.63987,343,792.63399,570,0003,417,613,660
  支付其他与投资活动有关的现金---41,045,024.1
  投资活动现金流出小计2,146,415,817.371,349,582,183.89590,453,788.413,809,033,393.76
  投资活动产生的现金流量净额-287,109,006.43-51,279,372.0423,837,471.13-216,389,057.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,482,675-60,000,00018,069,560
  其中:子公司吸收少数股东投资收到的现金2,500,000-60,000,0009,800,000
  取得借款收到的现金29,884,256--180,317,926.71
  收到其他与筹资活动有关的现金146,000,000146,000,00056,000,00029,800,000
  筹资活动现金流入小计187,366,931146,000,000116,000,000228,187,486.71
  偿还债务支付的现金7,050,0007,050,000-6,850,000
  分配股利、利润或偿付利息支付的现金5,902,262.824,513,546.382,238,169.3310,206,974.64
  支付其他与筹资活动有关的现金22,961,091.922,632,731.111,143,605.91128,694,457.32
  筹资活动现金流出小计35,913,354.7234,196,277.4813,381,775.24145,751,431.96
  筹资活动产生的现金流量净额151,453,576.28111,803,722.52102,618,224.7682,436,054.75
四、汇率变动对现金及现金等价物的影响-10,191,990.9-7,394,137-3,895,174.11-2,656,858.55
五、现金及现金等价物净增加额-20,990,094.898,785,211.5313,643,964.47-394,060,855.2
  加:期初现金及现金等价物余额333,203,552.05333,203,552.05333,203,552.05727,264,407.25
  期末现金及现金等价物余额312,213,457.16341,988,763.58346,847,516.52333,203,552.05
补充资料:
  净利润-215,385,944.47--2,564,346.3
  资产减值准备-6,351,122.21-5,690,022.28
  固定资产和投资性房地产折旧-83,558,459.8-146,579,660.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,558,459.8-146,579,660.18
  无形资产摊销-3,347,352.92-6,332,888.24
  长期待摊费用摊销-85,801.18-159,775.32
  固定资产报废损失-336,558.39-6,248,485.05
  公允价值变动损失-825,388.76--3,054,421.12
  财务费用-12,332,822.76-5,376,048.57
  投资损失-41,388,458.38--75,080,778.47
  递延所得税-33,687,253.27--16,850,861.45
  其中:递延所得税资产减少-33,687,253.27--16,797,079.54
    递延所得税负债增加----53,781.91
  存货的减少--49,321,113.99--27,195,289.37
  经营性应收项目的减少--443,361,691.61--402,284,682.72
  经营性应付项目的增加-48,176,462.07-44,777,244.17
  其他-3,668,900.75-40,357,720.44
  现金的期末余额-341,988,763.58-333,203,552.05
  减:现金的期初余额-333,203,552.05-727,264,407.25
  现金及现金等价物的净增加额-8,785,211.53--394,060,855.2
公告日期2026-10-262026-08-202026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑