当前位置:首页 - 行情中心 - 明志科技(688355) - 财务分析 - 现金流量表

明志科技

(688355)

  

流通市值:23.92亿  总市值:23.92亿
流通股本:1.24亿   总股本:1.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,878,530.74150,633,506.84589,307,701.19448,302,323.37
  收到的税费返还7,505,724.623,049,683.9228,670,241.9323,875,689.83
  收到其他与经营活动有关的现金20,919,098.731,418,444.6226,663,117.2622,960,903.37
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计308,303,354.09155,101,635.38644,641,060.38495,138,916.56
  购买商品、接受劳务支付的现金135,656,904.9475,524,795.17330,275,239.9255,620,692.37
  支付给职工以及为职工支付的现金75,857,548.6444,399,019.42150,598,369.32115,157,502.2
  支付的各项税费2,794,032.381,317,256.6112,672,615.6311,484,227.69
  支付其他与经营活动有关的现金27,644,022.3912,963,829.2646,564,041.0639,287,092.74
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计241,952,508.35134,204,900.46540,110,265.91421,549,515.01
  经营活动产生的现金流量净额66,350,845.7420,896,734.92104,530,794.4773,589,401.55
二、投资活动产生的现金流量:
  收回投资收到的现金501,400,873.97273,860,899.211,210,000,000.11949,000,000
  取得投资收益收到的现金2,980,074.02984,240.0519,782,010.096,947,033.75
  处置固定资产、无形资产和其他长期资产收回的现金净额25,000-112,000112,000
  投资活动现金流入小计504,405,947.99274,845,139.261,229,894,010.2956,059,033.75
  购建固定资产、无形资产和其他长期资产支付的现金4,003,022.851,877,458.7519,278,485.5219,690,924.99
  投资支付的现金469,042,982.52206,347,0501,297,317,079.621,006,891,953.87
  支付其他与投资活动有关的现金953,640---
  投资活动现金流出小计473,999,645.37208,224,508.751,316,595,565.141,026,582,878.86
  投资活动产生的现金流量净额30,406,302.6266,620,630.51-86,701,554.94-70,523,845.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,015,200-
  取得借款收到的现金12,158,518.2312,158,518.23122,723,465.26105,723,465.26
  收到其他与筹资活动有关的现金--2,969,480.782,969,480.78
  筹资活动现金流入小计12,158,518.2312,158,518.23136,708,146.04108,692,946.04
  偿还债务支付的现金50,158,518.2321,000,000157,888,348.61130,888,348.61
  分配股利、利润或偿付利息支付的现金56,151,068.85269,786.456,799,923.1556,341,046.99
  支付其他与筹资活动有关的现金2,638,417.72-47,244.551,807,609.65879,524.81
  筹资活动现金流出小计108,948,004.821,222,541.85216,495,881.41188,108,920.41
  筹资活动产生的现金流量净额-96,789,486.57-9,064,023.62-79,787,735.37-79,415,974.37
四、汇率变动对现金及现金等价物的影响6,530,947.632,281,720.83230,299.641,644,050.25
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额6,498,609.4280,735,062.64-61,728,196.2-74,706,367.67
  加:期初现金及现金等价物余额116,058,018.47116,058,018.47177,786,214.67177,786,214.67
  期末现金及现金等价物余额122,556,627.89196,793,081.11116,058,018.47103,079,847
补充资料:
  净利润43,595,797.44-66,340,005.18-
  资产减值准备453,716.38-7,504,596.98-
  固定资产和投资性房地产折旧21,181,692.65-41,496,012.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,181,692.65-41,496,012.77-
  无形资产摊销1,120,267.99-1,947,818.63-
  长期待摊费用摊销1,318,178.02-1,723,726.93-
  处置固定资产、无形资产和其他长期资产的损失1,222.24--21,539.99-
  固定资产报废损失73,854.56-49,181.88-
  公允价值变动损失-2,490,237.56--9,942,045.58-
  财务费用-16,427,807.55-5,383,472.53-
  投资损失-310,597.06--2,645,204.22-
  递延所得税3,200,931.01-2,950,200.26-
  其中:递延所得税资产减少3,200,931.01-2,950,200.26-
  存货的减少-879,279.99-33,015,073.86-
  经营性应收项目的减少21,150,402.13--12,334,200.88-
  经营性应付项目的增加2,646,965.1--50,951,563.55-
  其他-1,921,411.78-7,788,204.42-
  现金的期末余额122,556,627.89-116,058,018.47-
  减:现金的期初余额116,058,018.47-177,786,214.67-
  现金及现金等价物的净增加额6,498,609.42--61,728,196.2-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑