当前位置:首页 - 行情中心 - 明志科技(688355) - 财务分析 - 现金流量表

明志科技

(688355)

  

流通市值:28.68亿  总市值:28.68亿
流通股本:1.24亿   总股本:1.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,187,603.06628,581,130.1501,809,668.13279,878,530.74
  收到的税费返还6,876,596.8418,877,641.6213,724,593.217,505,724.62
  收到其他与经营活动有关的现金1,300,309.4722,787,624.6524,969,743.2120,919,098.73
  经营活动现金流入小计118,364,509.37670,246,396.37540,504,004.55308,303,354.09
  购买商品、接受劳务支付的现金66,471,812.18223,115,785.91168,584,364.3135,656,904.94
  支付给职工以及为职工支付的现金47,023,104.37146,653,647.57120,090,478.5575,857,548.64
  支付的各项税费3,165,647.888,826,828.774,418,928.042,794,032.38
  支付其他与经营活动有关的现金10,864,970.8459,869,399.1842,980,947.6727,644,022.39
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计127,525,535.27438,465,661.43336,074,718.57241,952,508.35
  经营活动产生的现金流量净额-9,161,025.9231,780,734.94204,429,285.9866,350,845.74
二、投资活动产生的现金流量:
  收回投资收到的现金201,219,956.2944,238,535.9688,872,250.77501,400,873.97
  取得投资收益收到的现金1,521,250.953,362,222.833,550,695.532,980,074.02
  处置固定资产、无形资产和其他长期资产收回的现金净额-53,00025,00025,000
  收到的其他与投资活动有关的现金448,040.71---
  投资活动现金流入小计203,189,247.86947,653,758.73692,447,946.3504,405,947.99
  购建固定资产、无形资产和其他长期资产支付的现金3,867,075.7412,722,660.995,180,097.254,003,022.85
  投资支付的现金228,591,880.391,129,972,557.54834,440,179.7469,042,982.52
  支付其他与投资活动有关的现金--953,640953,640
  投资活动现金流出小计232,458,956.131,142,695,218.53840,573,916.95473,999,645.37
  投资活动产生的现金流量净额-29,269,708.27-195,041,459.8-148,125,970.6530,406,302.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-43,942.83--
  其中:子公司吸收少数股东投资收到的现金-43,942.83--
  取得借款收到的现金34,000,00012,158,518.2312,158,518.2312,158,518.23
  收到其他与筹资活动有关的现金--497,209.05-
  筹资活动现金流入小计34,000,00012,202,461.0612,655,727.2812,158,518.23
  偿还债务支付的现金-50,158,518.2350,158,518.2350,158,518.23
  分配股利、利润或偿付利息支付的现金40,473.6457,134,021.856,142,893.5256,151,068.85
  支付其他与筹资活动有关的现金-953,6402,762,130.882,638,417.72
  筹资活动现金流出小计40,473.64108,246,180.03109,063,542.63108,948,004.8
  筹资活动产生的现金流量净额33,959,526.36-96,043,718.97-96,407,815.35-96,789,486.57
四、汇率变动对现金及现金等价物的影响-1,754,239.354,758,434.746,444,627.916,530,947.63
五、现金及现金等价物净增加额-6,225,447.16-54,546,009.09-33,659,872.116,498,609.42
  加:期初现金及现金等价物余额61,512,009.38116,058,018.47116,058,018.47116,058,018.47
  期末现金及现金等价物余额55,286,562.2261,512,009.3882,398,146.36122,556,627.89
补充资料:
  净利润-79,480,304.08-43,595,797.44
  资产减值准备--1,017,203.03-453,716.38
  固定资产和投资性房地产折旧-42,252,849.54-21,181,692.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,252,849.54-21,181,692.65
  无形资产摊销-2,318,973.25-1,120,267.99
  长期待摊费用摊销-1,764,239.13-1,318,178.02
  处置固定资产、无形资产和其他长期资产的损失-19,107.78-1,222.24
  固定资产报废损失-83,037.05-73,854.56
  公允价值变动损失--12,711,687.07--2,490,237.56
  财务费用--20,202,114.2--16,427,807.55
  投资损失--1,014,377.37--310,597.06
  递延所得税-3,439,636.8-3,200,931.01
  其中:递延所得税资产减少-3,439,636.8-3,200,931.01
  存货的减少-16,215,067.42--879,279.99
  经营性应收项目的减少-29,623,984.78-21,150,402.13
  经营性应付项目的增加-97,201,679.46-2,646,965.1
  其他--2,394,891.21--1,921,411.78
  现金的期末余额-61,512,009.38-122,556,627.89
  减:现金的期初余额-116,058,018.47-116,058,018.47
  现金及现金等价物的净增加额--54,546,009.09-6,498,609.42
公告日期2026-04-252026-04-252025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑