当前位置:首页 - 行情中心 - 三孚新科(688359) - 财务分析 - 现金流量表

三孚新科

(688359)

  

流通市值:68.49亿  总市值:68.49亿
流通股本:9843.41万   总股本:9843.41万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,207,604.41192,210,958.68130,373,234.12427,634,625.14
  收到的税费返还6,025,282.931,609,149.45-4,178,670.9
  收到其他与经营活动有关的现金13,182,080.569,526,453.616,381,952.179,186,074.26
  经营活动现金流入小计293,414,967.9203,346,561.74136,755,186.29440,999,370.3
  购买商品、接受劳务支付的现金81,272,936.8167,324,644.0243,991,746.51241,509,870.41
  支付给职工以及为职工支付的现金118,988,169.6178,872,662.7242,098,033.14141,429,748.93
  支付的各项税费23,085,527.5916,444,450.38,623,576.3854,691,635.1
  支付其他与经营活动有关的现金47,252,349.0829,864,641.5712,035,601.2968,527,257.81
  经营活动现金流出小计270,598,983.09192,506,398.61106,748,957.32506,158,512.25
  经营活动产生的现金流量净额22,815,984.8110,840,163.1330,006,228.97-65,159,141.95
二、投资活动产生的现金流量:
  收回投资收到的现金55,161,707.5131,000,0006,000,000-
  取得投资收益收到的现金143,540.83122,339.96-94,569.69
  处置固定资产、无形资产和其他长期资产收回的现金净额80,652.9470,00051,50028,570.83
  处置子公司及其他营业单位收到的现金净额---25,005,918.67
  收到的其他与投资活动有关的现金---19,305,691.6
  投资活动现金流入小计55,385,901.2831,192,339.966,051,50044,434,750.79
  购建固定资产、无形资产和其他长期资产支付的现金9,450,471.684,515,248.571,746,529.9711,254,299.85
  投资支付的现金105,281,010.7481,581,010.7421,254,210.5907,300.3
  取得子公司及其他营业单位支付的现金12,944,957.43--32,001,501.48
  支付其他与投资活动有关的现金---30,966,000
  投资活动现金流出小计127,676,439.8586,096,259.3123,000,740.4775,129,101.63
  投资活动产生的现金流量净额-72,290,538.57-54,903,919.35-16,949,240.47-30,694,350.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金131,282,455.46115,910,070.4695,668,050.468,501,210.8
  其中:子公司吸收少数股东投资收到的现金4,240,000---
  取得借款收到的现金228,857,716.18153,783,264.1847,308,701.06363,725,091.56
  收到其他与筹资活动有关的现金15,770,791.9914,405,459.082,700,00044,572,056.79
  筹资活动现金流入小计375,910,963.63284,098,793.72145,676,751.52416,798,359.15
  偿还债务支付的现金298,557,626.84203,020,352.4866,832,518.58298,091,949.7
  分配股利、利润或偿付利息支付的现金7,601,455.225,186,505.322,688,711.2516,359,475.28
  其中:子公司支付给少数股东的股利、利润--3,920,0004,900,000
  支付其他与筹资活动有关的现金12,272,123.8110,279,154.024,571,108.4516,856,645.84
  筹资活动现金流出小计318,431,205.87218,486,011.8274,092,338.28331,308,070.82
  筹资活动产生的现金流量净额57,479,757.7665,612,781.971,584,413.2485,490,288.33
四、汇率变动对现金及现金等价物的影响-62,896.21-31,716.8-18,478.6998,882.33
五、现金及现金等价物净增加额7,942,307.7921,517,308.8884,622,923.05-10,264,322.13
  加:期初现金及现金等价物余额43,268,437.1743,268,437.1743,354,089.8853,532,759.3
  期末现金及现金等价物余额51,210,744.9664,785,746.05127,977,012.9343,268,437.17
补充资料:
  净利润--21,952,438.76-4,414,589.15
  资产减值准备-7,453,305.82-1,728,674.01
  固定资产和投资性房地产折旧-13,474,359.3-30,666,354.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,474,359.3-30,666,354.3
  无形资产摊销-6,439,036.56-13,013,597.85
  长期待摊费用摊销-389,051.18-829,152.75
  处置固定资产、无形资产和其他长期资产的损失-184.4-2,305,899.04
  固定资产报废损失-497,802-64,604.55
  公允价值变动损失----4,626,456.72
  财务费用-5,777,017.96-13,000,649.85
  投资损失-2,151,119.42--14,878,005
  递延所得税--13,711,395.52--16,835,858.8
  其中:递延所得税资产减少--12,373,248.18--13,212,497.25
    递延所得税负债增加--1,338,147.34--3,623,361.55
  存货的减少--40,353,312.07--16,925,814.96
  经营性应收项目的减少--14,807,677.55--116,772,064.06
  经营性应付项目的增加-53,691,635.28--5,886,267.64
  其他-8,720,369.05-35,372,726.18
  现金的期末余额-64,785,746.05-43,268,437.17
  减:现金的期初余额-43,268,437.17-53,532,759.3
  现金及现金等价物的净增加额-21,517,308.88--10,264,322.13
公告日期2025-10-282025-08-262025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑