当前位置:首页 - 行情中心 - 光云科技(688365) - 财务分析 - 现金流量表

光云科技

(688365)

  

流通市值:81.84亿  总市值:81.84亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,061,696.52642,586,845.21495,042,108.17319,323,924.86
  收到的税费返还81,744.915,016,480.794,218,817.122,667,746.01
  收到其他与经营活动有关的现金4,239,106.6822,208,311.6911,897,891.647,764,396.41
  经营活动现金流入小计143,382,548.11669,811,637.69511,158,816.93329,756,067.28
  购买商品、接受劳务支付的现金31,317,093.39112,378,432.0997,697,683.8361,921,421.62
  支付给职工以及为职工支付的现金92,984,094.57352,080,360.07255,218,776.9171,790,818.63
  支付的各项税费6,445,371.4728,139,266.3724,558,223.9813,330,529.87
  支付其他与经营活动有关的现金18,615,143.2359,857,616.7582,070,917.4446,809,440.17
  经营活动现金流出小计149,361,702.66552,455,675.28459,545,602.15293,852,210.29
  经营活动产生的现金流量净额-5,979,154.55117,355,962.4151,613,214.7835,903,856.99
二、投资活动产生的现金流量:
  收回投资收到的现金231,500,000780,812,215.02580,312,215.02408,312,215.02
  取得投资收益收到的现金1,432,352.014,421,590.463,176,841.431,873,377
  处置固定资产、无形资产和其他长期资产收回的现金净额-513,405.62332,236332,236
  收到的其他与投资活动有关的现金--6,722,2956,722,295
  投资活动现金流入小计232,932,352.01785,747,211.1590,543,587.45417,240,123.02
  购建固定资产、无形资产和其他长期资产支付的现金5,089,846.6468,776,090.3429,481,277.7821,935,061.5
  投资支付的现金253,309,863.26781,037,500755,706,182.94572,682,911.07
  取得子公司及其他营业单位支付的现金-80,165,356.81--
  投资活动现金流出小计258,399,709.9929,978,947.15785,187,460.72594,617,972.57
  投资活动产生的现金流量净额-25,467,357.89-144,231,736.05-194,643,873.27-177,377,849.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,723,2951,0001,000
  其中:子公司吸收少数股东投资收到的现金-1,000--
  取得借款收到的现金47,351,351.87279,818,418.34243,300,000208,900,000
  筹资活动现金流入小计47,351,351.87286,541,713.34243,301,000208,901,000
  偿还债务支付的现金23,259,722.22307,877,935.38237,497,765.37212,451,098.7
  分配股利、利润或偿付利息支付的现金1,336,884.425,102,187.373,554,014.222,666,490.63
  支付其他与筹资活动有关的现金-1,928,451.2210,617.2-
  筹资活动现金流出小计24,596,606.64314,908,573.97241,062,396.79215,117,589.33
  筹资活动产生的现金流量净额22,754,745.23-28,366,860.632,238,603.21-6,216,589.33
四、汇率变动对现金及现金等价物的影响-65,469.72-1,736.66-629.02-381.27
五、现金及现金等价物净增加额-8,757,236.93-55,244,370.93-140,792,684.3-147,690,963.16
  加:期初现金及现金等价物余额174,824,933.18230,069,304.11264,555,801.02264,555,801.02
  期末现金及现金等价物余额166,067,696.25174,824,933.18123,763,116.72116,864,837.86
补充资料:
  净利润--26,561,445.34--14,671,633.75
  资产减值准备-1,994,574.22-0
  固定资产和投资性房地产折旧-14,409,478.87-7,005,791.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,409,478.87-7,005,791.84
  无形资产摊销-12,608,820.93-6,171,004.41
  长期待摊费用摊销-1,655,367.06-290,312.59
  处置固定资产、无形资产和其他长期资产的损失-1,824.6-62,546.41
  固定资产报废损失-51,213.42--
  公允价值变动损失-428,100--
  财务费用-5,204,648.24-2,843,211.4
  投资损失--7,108,912.28--1,014,099.41
  递延所得税--2,104,288.29--1,050,626.61
  其中:递延所得税资产减少-1,711.71-2,373.39
    递延所得税负债增加--2,106,000--1,053,000
  存货的减少--159,513.39--519,946.18
  经营性应收项目的减少--37,009,054.4--35,999,172.72
  经营性应付项目的增加-128,357,024.82-67,980,552.09
  其他-9,857,925.93-2,834,521.96
  不涉及现金收支的投资和筹资活动金额其他项目-1,805,326.56--
  现金的期末余额-161,231,366.74-102,586,478.41
  减:现金的期初余额-220,644,144.17-250,430,389.78
  加:现金等价物的期末余额-13,593,566.44-14,278,359.45
  减:现金等价物的期初余额-9,425,159.94-14,125,411.24
  现金及现金等价物的净增加额--55,244,370.93--147,690,963.16
公告日期2026-04-252026-04-252025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑