当前位置:首页 - 行情中心 - 美埃科技(688376) - 财务分析 - 现金流量表

美埃科技

(688376)

  

流通市值:28.06亿  总市值:73.97亿
流通股本:5098.56万   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金941,384,101.49551,982,328.631,458,029,313.751,156,380,239.25
  收到的税费返还2,336,599.92,128,411.1717,036,739.392,241,751.93
  收到其他与经营活动有关的现金20,772,809.395,589,812.5217,539,237.8232,155,738.08
  经营活动现金流入小计964,493,510.78559,700,552.321,492,605,290.961,190,777,729.26
  购买商品、接受劳务支付的现金719,533,675.02467,919,689.271,386,818,482.52985,683,784.19
  支付给职工以及为职工支付的现金109,616,536.3758,867,451.34216,301,191.87174,833,449.05
  支付的各项税费55,722,798.7736,871,877.7679,844,814.9857,237,414.25
  支付其他与经营活动有关的现金9,354,8415,902,061.2614,724,786.9516,224,803.21
  经营活动现金流出小计894,227,851.16569,561,079.631,697,689,276.321,233,979,450.7
  经营活动产生的现金流量净额70,265,659.62-9,860,527.31-205,083,985.36-43,201,721.44
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,000268,000,0002,964,360,0002,565,197,209.73
  取得投资收益收到的现金367,676.58354,241.3811,851,129.948,323,667.83
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-62,177.25-
  投资活动现金流入小计320,387,676.58268,354,241.382,976,273,307.192,573,520,877.56
  购建固定资产、无形资产和其他长期资产支付的现金120,689,273.8668,766,519.94199,023,734.12134,514,377.76
  投资支付的现金594,860,000642,600,0002,916,665,292.532,814,360,000
  取得子公司及其他营业单位支付的现金80,692,590.8280,692,591.46--
  投资活动现金流出小计796,241,864.68792,059,111.43,115,689,026.652,948,874,377.76
  投资活动产生的现金流量净额-475,854,188.1-523,704,870.02-139,415,719.46-375,353,500.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,300,000-
  其中:子公司吸收少数股东投资收到的现金--5,300,000-
  取得借款收到的现金381,994,193.51211,962,358.241,016,797,016.81439,864,859.6
  收到其他与筹资活动有关的现金--8,173,456.8-
  筹资活动现金流入小计381,994,193.51211,962,358.241,030,270,473.61439,864,859.6
  偿还债务支付的现金249,412,459.0691,326,533.3446,591,295.47211,724,907.26
  分配股利、利润或偿付利息支付的现金13,607,301.316,535,748.8280,092,550.1973,462,119.42
  其中:子公司支付给少数股东的股利、利润--827,022.96-
  支付其他与筹资活动有关的现金10,952,302.319,360,598.319,831,598.914,475,119.38
  筹资活动现金流出小计273,972,062.68107,222,880.42546,515,444.56299,662,146.06
  筹资活动产生的现金流量净额108,022,130.83104,739,477.82483,755,029.05140,202,713.54
四、汇率变动对现金及现金等价物的影响3,213,095.91-420,371.9280,781.083,223,897.62
五、现金及现金等价物净增加额-294,353,301.74-429,246,291.43139,336,105.31-275,128,610.48
  加:期初现金及现金等价物余额977,289,052.95977,289,052.95837,952,947.64837,952,947.64
  期末现金及现金等价物余额682,935,751.21548,042,761.52977,289,052.95562,824,337.16
补充资料:
  净利润106,145,536.08-192,304,754.33-
  资产减值准备-661,270.95-784,246.06-
  固定资产和投资性房地产折旧24,286,444.32-25,906,907.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,286,444.32-25,906,907.84-
  无形资产摊销4,937,291.81-10,009,822.75-
  长期待摊费用摊销3,965,193.56-4,927,153.96-
  处置固定资产、无形资产和其他长期资产的损失-20,000-500,659.16-
  固定资产报废损失--21.83-
  公允价值变动损失-2,884,166.67---
  财务费用9,608,638.26-17,464,963.32-
  投资损失-513,187.31--11,649,320.88-
  递延所得税1,752,988.21--5,849,848.01-
  其中:递延所得税资产减少3,396,648.68--6,687,611.25-
    递延所得税负债增加-1,643,660.47-837,763.24-
  存货的减少-129,172,860.59--92,335,362.93-
  经营性应收项目的减少24,614,632.51--435,268,231.57-
  经营性应付项目的增加21,608,572.92-84,979,944.56-
  其他-14,834,011.48--49,685,875.4-
  现金的期末余额682,935,751.21-977,289,052.95-
  减:现金的期初余额977,289,052.95-837,952,947.64-
  现金及现金等价物的净增加额-294,353,301.74-139,336,105.31-
公告日期2025-08-302025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑