当前位置:首页 - 行情中心 - 美埃科技(688376) - 财务分析 - 现金流量表

美埃科技

(688376)

  

流通市值:71.13亿  总市值:71.13亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,396,842,391.97811,329,697.16407,169,851.752,121,689,109.39
  收到的税费返还17,840,259.0315,882,433.639,006,968.216,037,312.44
  收到其他与经营活动有关的现金20,678,012.8316,595,655.436,546,486.4741,395,943.33
  经营活动现金流入小计1,435,360,663.83843,807,786.22422,723,306.432,169,122,365.16
  购买商品、接受劳务支付的现金1,068,993,447.85621,393,885.77315,790,672.471,516,237,411.45
  支付给职工以及为职工支付的现金176,245,564.43117,197,260.0562,660,768.58259,814,575.48
  支付的各项税费77,470,285.0748,780,047.2815,115,641.9978,124,822.16
  支付其他与经营活动有关的现金26,218,699.119,667,787.3516,595,014.5711,597,530.4
  经营活动现金流出小计1,348,927,996.45807,038,980.45410,162,097.611,865,774,339.49
  经营活动产生的现金流量净额86,432,667.3836,768,805.7712,561,208.82303,348,025.67
二、投资活动产生的现金流量:
  收回投资收到的现金238,000,00060,000,000-981,054,442.05
  取得投资收益收到的现金1,421,361.441,813,745.23551,2909,316,528.3
  处置固定资产、无形资产和其他长期资产收回的现金净额61,500-4,6762,042,641.32
  投资活动现金流入小计239,482,861.4461,813,745.23555,966992,413,611.67
  购建固定资产、无形资产和其他长期资产支付的现金146,991,017.8276,909,071.5144,944,485.1248,045,204.1
  投资支付的现金495,592,060.27218,876,205.78204,000,0001,027,477,024.46
  取得子公司及其他营业单位支付的现金6,415,6006,415,6006,415,60087,323,866.22
  投资活动现金流出小计648,998,678.09302,200,877.29255,360,085.11,362,846,094.78
  投资活动产生的现金流量净额-409,515,816.65-240,387,132.06-254,804,119.1-370,432,483.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,650,0001,650,0001,650,00015,224,362.65
  其中:子公司吸收少数股东投资收到的现金---2,104,200
  取得借款收到的现金539,798,845.92256,538,200.474,017,172.79671,079,830.12
  筹资活动现金流入小计541,448,845.92258,188,200.475,667,172.79686,304,192.77
  偿还债务支付的现金447,222,371.36253,811,522.53111,696,706.51676,836,648.61
  分配股利、利润或偿付利息支付的现金39,186,064.9934,592,143.266,049,042.7152,324,345.85
  支付其他与筹资活动有关的现金17,764,563.0615,826,117.186,235,725.1625,676,795.86
  筹资活动现金流出小计504,172,999.41304,229,782.97123,981,474.38754,837,790.32
  筹资活动产生的现金流量净额37,275,846.51-46,041,582.57-48,314,301.59-68,533,597.55
四、汇率变动对现金及现金等价物的影响-6,412,645.53-5,489,211.19518,380.581,246,808.55
五、现金及现金等价物净增加额-292,219,948.29-255,149,120.05-290,038,831.29-134,371,246.44
  加:期初现金及现金等价物余额842,917,806.51842,917,806.51842,917,806.51977,289,052.95
  期末现金及现金等价物余额550,697,858.22587,768,686.46552,878,975.22842,917,806.51
补充资料:
  净利润-93,597,279.66-137,056,708.7
  资产减值准备--570,229.9--1,710,664.63
  固定资产和投资性房地产折旧-28,757,695.48-47,750,977.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,757,695.48-47,750,977.72
  无形资产摊销-5,874,475.08-10,503,618.07
  长期待摊费用摊销-3,772,924.9-7,841,245.09
  处置固定资产、无形资产和其他长期资产的损失-3,071,075.98--47,225.22
  固定资产报废损失---80,326.58
  财务费用-17,223,334.42-26,105,578.31
  投资损失--416,738.82--8,069,502.72
  递延所得税--5,151,586.08--587,148.05
  其中:递延所得税资产减少--4,026,685.81-1,128,721.25
    递延所得税负债增加--1,124,900.27--1,715,869.3
  存货的减少--28,618,490.31-96,270,333.42
  经营性应收项目的减少--182,590,305.14-38,581,401.61
  经营性应付项目的增加-67,127,069.77--82,783,546.65
  其他----18,747,707.69
  现金的期末余额-587,768,686.46-842,917,806.51
  减:现金的期初余额-842,917,806.51-977,289,052.95
  现金及现金等价物的净增加额--255,149,120.05--134,371,246.44
公告日期2026-10-312026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑