当前位置:首页 - 行情中心 - 华光新材(688379) - 财务分析 - 现金流量表

华光新材

(688379)

  

流通市值:38.27亿  总市值:38.27亿
流通股本:9497.86万   总股本:9497.86万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,922,060,745.541,476,308,070.07590,807,005.141,794,863,467.33
  收到的税费返还40.52--1,139,319.86
  收到其他与经营活动有关的现金33,339,520.169,990,635.418,441,155.0225,187,982.7
  经营活动现金流入小计2,955,400,306.221,486,298,705.48599,248,160.161,821,190,769.89
  购买商品、接受劳务支付的现金2,528,343,738.151,847,263,269.761,080,290,466.41,695,306,330.58
  支付给职工以及为职工支付的现金87,651,275.4360,895,302.5935,158,671.58103,294,038.1
  支付的各项税费17,739,817.7716,411,688.154,120,297.3310,719,872.68
  支付其他与经营活动有关的现金186,215,516.1770,398,964.0826,097,724.996,827,404.29
  经营活动现金流出小计2,819,950,347.521,994,969,224.581,145,667,160.211,906,147,645.65
  经营活动产生的现金流量净额135,449,958.7-508,670,519.1-546,419,000.05-84,956,875.76
二、投资活动产生的现金流量:
  收回投资收到的现金104,995,029.0185,000,00018,000,00081,000,000
  取得投资收益收到的现金772,043.8270,800.0216,445.3581,982.5
  处置固定资产、无形资产和其他长期资产收回的现金净额61,658.5944,047.979,271.0344,759,953.39
  收到的其他与投资活动有关的现金-765,000260,000877,457.81
  投资活动现金流入小计105,828,731.4285,879,847.9218,355,716.38126,719,393.7
  购建固定资产、无形资产和其他长期资产支付的现金108,500,574.8433,546,282.2325,646,464.43137,819,887.55
  投资支付的现金194,000,000134,000,00018,000,00081,000,000
  支付其他与投资活动有关的现金158,402.5435,402.51,579,222.811,006,000
  投资活动现金流出小计302,658,977.34167,981,684.7345,225,687.24219,825,887.55
  投资活动产生的现金流量净额-196,830,245.92-82,101,836.81-26,869,970.86-93,106,493.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金196,308,477.66196,308,477.66196,308,477.664,018,490
  取得借款收到的现金1,544,500,0001,184,500,000830,800,0001,352,219,199.37
  收到其他与筹资活动有关的现金76,595,700.23270,827,833.75137,237,396.4346,825,497.99
  筹资活动现金流入小计1,817,404,177.891,651,636,311.411,164,345,874.061,703,063,187.36
  偿还债务支付的现金1,270,477,681.05724,951,784.14195,031,917.811,150,675,280.68
  分配股利、利润或偿付利息支付的现金81,034,731.0120,034,793.138,622,244.2766,984,723.61
  支付其他与筹资活动有关的现金305,539,134.24179,870,864.3179,771,892.05311,898,981.01
  筹资活动现金流出小计1,657,051,546.3924,857,441.58283,426,054.131,529,558,985.3
  筹资活动产生的现金流量净额160,352,631.59726,778,869.83880,919,819.93173,504,202.06
四、汇率变动对现金及现金等价物的影响-2,967,049.3-5,985,855.08-3,386,610.73960,400.45
五、现金及现金等价物净增加额96,005,295.07130,020,658.84304,244,238.29-3,598,767.1
  加:期初现金及现金等价物余额183,293,718.87183,293,718.87183,293,718.87186,892,485.97
  期末现金及现金等价物余额279,299,013.94313,314,377.71487,537,957.16183,293,718.87
补充资料:
  净利润-91,717,443.87-188,075,334.66
  资产减值准备-6,498,537.26-4,353,982.02
  固定资产和投资性房地产折旧-19,101,497.23-34,024,256.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,101,497.23-34,024,256.08
  无形资产摊销-3,187,252.28-5,731,660.98
  长期待摊费用摊销-45,281.86--
  处置固定资产、无形资产和其他长期资产的损失----88,842,027.28
  固定资产报废损失-73,288.45-2,086,684.18
  公允价值变动损失--21,528.21-480,182.94
  财务费用-34,033,415.77-42,489,406.26
  投资损失-319,792.4-219,366.67
  递延所得税--8,991,464.2-572,563.65
  其中:递延所得税资产减少--8,991,464.2-572,563.65
  存货的减少--222,226,599.6--138,922,260.24
  经营性应收项目的减少--1,165,017,684.97--713,834,673.74
  经营性应付项目的增加-701,941,454.2-542,855,241.59
  其他-12,775,868.82-21,965,116.17
  融资租入固定资产---13,604,890.33
  现金的期末余额-313,314,377.71-183,293,718.87
  减:现金的期初余额-183,293,718.87-186,892,485.97
  现金及现金等价物的净增加额-130,020,658.84--3,598,767.1
公告日期2026-10-312026-08-272026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑