当前位置:首页 - 行情中心 - 华光新材(688379) - 财务分析 - 现金流量表

华光新材

(688379)

  

流通市值:66.84亿  总市值:70.47亿
流通股本:9008.55万   总股本:9497.86万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金590,807,005.141,794,863,467.331,269,912,188.54753,871,239.42
  收到的税费返还-1,139,319.86--
  收到其他与经营活动有关的现金8,441,155.0225,187,982.712,487,823.648,693,353.64
  经营活动现金流入小计599,248,160.161,821,190,769.891,282,400,012.18762,564,593.06
  购买商品、接受劳务支付的现金1,080,290,466.41,695,306,330.581,272,131,308.54781,730,740.04
  支付给职工以及为职工支付的现金35,158,671.58103,294,038.176,715,455.0553,023,285.55
  支付的各项税费4,120,297.3310,719,872.689,982,250.399,298,634.07
  支付其他与经营活动有关的现金26,097,724.996,827,404.2962,877,528.1337,939,740.63
  经营活动现金流出小计1,145,667,160.211,906,147,645.651,421,706,542.11881,992,400.29
  经营活动产生的现金流量净额-546,419,000.05-84,956,875.76-139,306,529.93-119,427,807.23
二、投资活动产生的现金流量:
  收回投资收到的现金18,000,00081,000,00035,000,000-
  取得投资收益收到的现金16,445.3581,982.511,021.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额79,271.0344,759,953.3944,466,948.1144,317,355.39
  收到的其他与投资活动有关的现金260,000877,457.811,207,882.97416,318.18
  投资活动现金流入小计18,355,716.38126,719,393.780,685,852.2844,733,673.57
  购建固定资产、无形资产和其他长期资产支付的现金25,646,464.43137,819,887.5557,159,457.0532,041,329.81
  投资支付的现金18,000,00081,000,00081,000,000-
  支付其他与投资活动有关的现金1,579,222.811,006,0001,688,536.582,785,139.94
  投资活动现金流出小计45,225,687.24219,825,887.55139,847,993.6334,826,469.75
  投资活动产生的现金流量净额-26,869,970.86-93,106,493.85-59,162,141.359,907,203.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金196,308,477.664,018,4904,018,490-
  取得借款收到的现金830,800,0001,352,219,199.371,067,281,434.67747,621,738.47
  收到其他与筹资活动有关的现金137,237,396.4346,825,497.99245,419,453.3368,791,369.47
  筹资活动现金流入小计1,164,345,874.061,703,063,187.361,316,719,378816,413,107.94
  偿还债务支付的现金195,031,917.811,150,675,280.68957,769,999.2644,684,154.3
  分配股利、利润或偿付利息支付的现金8,622,244.2766,984,723.6149,177,331.7939,497,852.46
  支付其他与筹资活动有关的现金79,771,892.05311,898,981.01151,310,370.1969,743,332.13
  筹资活动现金流出小计283,426,054.131,529,558,985.31,158,257,701.18753,925,338.89
  筹资活动产生的现金流量净额880,919,819.93173,504,202.06158,461,676.8262,487,769.05
四、汇率变动对现金及现金等价物的影响-3,386,610.73960,400.45-1,219,860.2957,884.28
五、现金及现金等价物净增加额304,244,238.29-3,598,767.1-41,226,854.66-46,074,950.08
  加:期初现金及现金等价物余额183,293,718.87186,892,485.97186,892,485.97186,892,485.97
  期末现金及现金等价物余额487,537,957.16183,293,718.87145,665,631.31140,817,535.89
补充资料:
  净利润-188,075,334.66-123,211,716.56
  资产减值准备-4,353,982.02-4,830,330.23
  固定资产和投资性房地产折旧-34,024,256.08-16,816,958.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,024,256.08-16,816,958.27
  无形资产摊销-5,731,660.98-2,762,758.37
  长期待摊费用摊销---143,489.99
  处置固定资产、无形资产和其他长期资产的损失--88,842,027.28--88,806,269.09
  固定资产报废损失-2,086,684.18-807,560.62
  公允价值变动损失-480,182.94--10,470.76
  财务费用-42,489,406.26-19,206,224.36
  投资损失-219,366.67-114,657.33
  递延所得税-572,563.65-5,763,230.26
  其中:递延所得税资产减少-572,563.65-5,763,230.26
    递延所得税负债增加---0
  存货的减少--138,922,260.24--79,054,165.48
  经营性应收项目的减少--713,834,673.74--394,029,302.14
  经营性应付项目的增加-542,855,241.59-257,239,476.42
  其他-21,965,116.17-7,143,576.65
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产-13,604,890.33-0
  现金的期末余额-183,293,718.87-140,817,535.89
  减:现金的期初余额-186,892,485.97-186,892,485.97
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--3,598,767.1--46,074,950.08
公告日期2026-04-302026-04-232025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑