流通市值:60.83亿 | 总市值:60.83亿 | ||
流通股本:9100.00万 | 总股本:9100.00万 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 165,867,651.82 | 70,927,820.76 | 424,942,965.47 | 306,181,662.81 |
收到的税费返还 | 833,123.99 | 833,099.91 | - | - |
收到其他与经营活动有关的现金 | 8,682,951.46 | 1,118,058.42 | 3,358,061.21 | 3,690,779.96 |
经营活动现金流入小计 | 175,383,727.27 | 72,878,979.09 | 428,301,026.68 | 309,872,442.77 |
购买商品、接受劳务支付的现金 | 82,344,352.99 | 29,344,752.22 | 148,931,769.75 | 113,704,214.38 |
支付给职工以及为职工支付的现金 | 45,176,677.09 | 27,311,274.31 | 68,267,456.05 | 51,948,896.92 |
支付的各项税费 | 30,907,442.58 | 11,615,252.48 | 42,128,127.2 | 36,619,898.79 |
支付其他与经营活动有关的现金 | 19,404,669.86 | 7,434,229.43 | 40,317,811.86 | 24,929,515.22 |
经营活动现金流出小计 | 177,833,142.52 | 75,705,508.44 | 299,645,164.86 | 227,202,525.31 |
经营活动产生的现金流量净额 | -2,449,415.25 | -2,826,529.35 | 128,655,861.82 | 82,669,917.46 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 103,197,340.55 | 74,440,916 | 126,000,000 | 68,000,000 |
取得投资收益收到的现金 | 388,634.2 | 237,870 | 435,422.32 | 111,685.01 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 10,000 | - |
收到的其他与投资活动有关的现金 | - | - | 1,771,979.69 | - |
投资活动现金流入小计 | 103,585,974.75 | 74,678,786 | 128,217,402.01 | 68,111,685.01 |
购建固定资产、无形资产和其他长期资产支付的现金 | 37,880,065.74 | 19,175,976.8 | 111,764,742.78 | 80,237,292.14 |
投资支付的现金 | 76,100,000 | 41,100,000 | 183,000,000 | 96,000,000 |
取得子公司及其他营业单位支付的现金 | 7,190,330.4 | - | - | - |
投资活动现金流出小计 | 121,170,396.14 | 60,275,976.8 | 294,764,742.78 | 176,237,292.14 |
投资活动产生的现金流量净额 | -17,584,421.39 | 14,402,809.2 | -166,547,340.77 | -108,125,607.13 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 89,197,900 | 69,297,900 | 107,904,396 | 53,229,590 |
筹资活动现金流入小计 | 89,197,900 | 69,297,900 | 107,904,396 | 53,229,590 |
偿还债务支付的现金 | 33,000,000 | 33,000,000 | 51,000,000 | 8,000,000 |
分配股利、利润或偿付利息支付的现金 | 9,299,846.67 | 1,102,248.89 | 39,828,646.37 | 38,230,925.06 |
支付其他与筹资活动有关的现金 | 1,041,944.96 | - | 6,064,619 | 1,830,687 |
筹资活动现金流出小计 | 43,341,791.63 | 34,102,248.89 | 96,893,265.37 | 48,061,612.06 |
筹资活动产生的现金流量净额 | 45,856,108.37 | 35,195,651.11 | 11,011,130.63 | 5,167,977.94 |
四、汇率变动对现金及现金等价物的影响 | 1,532,405.82 | 652,401.03 | -104,612.75 | -50,096.44 |
五、现金及现金等价物净增加额 | 27,354,677.55 | 47,424,331.99 | -26,984,961.07 | -20,337,808.17 |
加:期初现金及现金等价物余额 | 16,984,688.13 | 27,593,494.46 | 43,969,649.2 | 58,603,363.6 |
期末现金及现金等价物余额 | 44,339,365.68 | 75,017,826.45 | 16,984,688.13 | 38,265,555.43 |
补充资料: | ||||
净利润 | 55,874,912.8 | - | 107,919,420.07 | - |
资产减值准备 | 3,728,144.96 | - | 7,613,261.82 | - |
固定资产和投资性房地产折旧 | 15,404,940.27 | - | 30,992,734.62 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 15,404,940.27 | - | 30,992,734.62 | - |
无形资产摊销 | 2,705,929.59 | - | 3,825,391.78 | - |
长期待摊费用摊销 | 129,799.97 | - | 10,003.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 140,618.24 | - |
公允价值变动损失 | - | - | -8,465,811.93 | - |
财务费用 | 761,057.38 | - | 4,513,843.91 | - |
投资损失 | 5,060,468.53 | - | 7,314,789.39 | - |
递延所得税 | 2,759.76 | - | -636,147.46 | - |
其中:递延所得税资产减少 | 428,675.79 | - | -540,435.62 | - |
递延所得税负债增加 | -425,916.03 | - | -95,711.84 | - |
存货的减少 | -5,755,710.1 | - | -26,271,943.92 | - |
经营性应收项目的减少 | -58,344,754.4 | - | -52,831,942.9 | - |
经营性应付项目的增加 | -24,028,733.94 | - | 52,392,729.94 | - |
现金的期末余额 | 44,339,365.68 | - | 16,984,688.13 | - |
减:现金的期初余额 | 16,984,688.13 | - | 43,969,649.2 | - |
现金及现金等价物的净增加额 | 27,354,677.55 | - | -26,984,961.07 | - |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-04-30 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |