当前位置:首页 - 行情中心 - 固德威(688390) - 财务分析 - 现金流量表

固德威

(688390)

  

流通市值:160.18亿  总市值:160.18亿
流通股本:1.73亿   总股本:1.73亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,553,645,720.263,535,072,567.941,376,339,444.94,653,835,636.86
收到的税费返还355,508,834.87282,026,062.84146,591,498.6345,879,858.58
收到其他与经营活动有关的现金204,476,579.19122,016,834.8421,840,936.6175,247,259.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,113,631,134.323,939,115,465.621,544,771,880.15,174,962,754.55
购买商品、接受劳务支付的现金3,694,300,526.232,385,730,601.861,066,199,582.043,166,326,470.67
支付给职工以及为职工支付的现金679,352,463.17445,241,259.16234,832,342.01639,437,639.61
支付的各项税费280,427,143.45169,388,753.2651,774,914.8683,397,346.12
支付其他与经营活动有关的现金415,017,085.81232,745,575.7684,486,045.35411,301,572.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,069,097,218.663,233,106,190.041,437,292,884.264,300,463,028.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,044,533,915.66706,009,275.58107,478,995.84874,499,725.85
二、投资活动产生的现金流量:
收回投资收到的现金539,621,252.11392,621,252.1185,621,252.11532,999,995.08
取得投资收益收到的现金4,235,537.254,676,393.276,530,689.7211,765,366.74
处置固定资产、无形资产和其他长期资产收回的现金净额41,897.79--49,263.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计543,898,687.15397,297,645.3892,151,941.83544,814,625.02
购建固定资产、无形资产和其他长期资产支付的现金403,982,044.33239,938,172.57143,390,729.88486,022,042.09
投资支付的现金526,369,300467,639,300130,000,000561,799,995.08
取得子公司及其他营业单位支付的现金41--
投资活动现金流出的平衡项目0000
投资活动现金流出小计930,351,348.33707,577,473.57273,390,729.881,047,822,037.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-386,452,661.18-310,279,828.19-181,238,788.05-503,007,412.15
三、筹资活动产生的现金流量:
吸收投资收到的现金43,860,910.3431,372,754.0424,500,00014,800,000
其中:子公司吸收少数股东投资收到的现金36,941,00024,500,000-14,800,000
取得借款收到的现金77,587,55628,929,388-80,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计121,448,466.3460,302,142.0424,500,00094,800,000
偿还债务支付的现金50,500,000--30,000,000
分配股利、利润或偿付利息支付的现金199,506,955.87198,234,384.67-105,956,784.18
支付其他与筹资活动有关的现金22,653,801.714,888,007.829,355,989.9510,743,464.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计272,660,757.57213,122,392.499,355,989.95146,700,248.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-151,212,291.23-152,820,250.4515,144,010.05-51,900,248.5
四、汇率变动对现金及现金等价物的影响38,535,236.5663,157,448.994,076,043.2260,108,734.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额545,404,199.81306,066,645.93-54,539,738.94379,700,799.47
加:期初现金及现金等价物余额1,266,537,326.831,266,537,326.831,266,537,326.83886,836,527.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,811,941,526.641,572,603,972.761,211,997,587.891,266,537,326.83
补充资料:
净利润-736,430,433.5-636,253,117.83
资产减值准备-46,927,853.44-37,299,598.49
固定资产和投资性房地产折旧-41,888,785.48-64,295,071.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,888,785.48-64,295,071.3
无形资产摊销-4,289,260.6-9,724,681.02
长期待摊费用摊销-7,773,464.79-7,884,630.99
处置固定资产、无形资产和其他长期资产的损失-13.06-95,957.52
固定资产报废损失-148,451.35-560,470.18
公允价值变动损失-9,104,289.72-4,388,382.18
财务费用--111,006,368.41--89,351,964.56
投资损失-6,029,766.1--13,044,166.91
递延所得税--34,387,597.01--42,721,427.7
其中:递延所得税资产减少--35,618,803.89--37,747,721.06
递延所得税负债增加-1,231,206.88--4,973,706.64
存货的减少--224,344,723.6--736,896,965.76
经营性应收项目的减少--356,426,115.66--235,771,473.77
经营性应付项目的增加-514,632,585.2-1,149,025,530.55
其他-35,386,446.37-55,896,173.58
不涉及现金收支的投资和筹资活动金额其他项目-10,115,144.66-31,383,672
现金的期末余额-1,572,603,972.76-1,266,537,326.83
减:现金的期初余额-1,266,537,326.83-886,836,527.36
公告日期2023-10-282023-08-302023-04-272023-04-27
审计意见(境内)标准无保留意见
TOP↑