当前位置:首页 - 行情中心 - 固德威(688390) - 财务分析 - 现金流量表

固德威

(688390)

  

流通市值:124.31亿  总市值:124.31亿
流通股本:2.43亿   总股本:2.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,303,009,581.84,764,198,093.732,071,593,275.026,725,193,811.67
  收到的税费返还526,807,202.66326,689,877.43101,884,438.95342,620,016.77
  收到其他与经营活动有关的现金129,067,537.2692,476,399.1635,949,126.66256,979,029.71
  经营活动现金流入小计8,958,884,321.725,183,364,370.322,209,426,840.637,324,792,858.15
  购买商品、接受劳务支付的现金5,850,914,102.183,517,465,670.11,534,181,971.064,199,887,181.57
  支付给职工以及为职工支付的现金1,233,625,879.29817,299,804.89438,104,550.071,249,031,657.01
  支付的各项税费296,735,532.14201,443,710.3183,085,757.69409,567,383.6
  支付其他与经营活动有关的现金803,927,568.32495,054,351.9235,598,232.98821,661,837.45
  经营活动现金流出小计8,185,203,081.935,031,263,537.22,290,970,511.86,680,148,059.63
  经营活动产生的现金流量净额773,681,239.79152,100,833.12-81,543,671.17644,644,798.52
二、投资活动产生的现金流量:
  收回投资收到的现金161,803,258.7782,350,00037,850,000148,141,118.21
  取得投资收益收到的现金27,968,098.4225,682,419.6511,544,993.929,499,391.28
  处置固定资产、无形资产和其他长期资产收回的现金净额166,776.6192,139.9670,445.75585,594.5
  收到的其他与投资活动有关的现金171,470.85171,470.851,731.1911,170.05
  投资活动现金流入小计190,109,604.65108,296,030.4649,467,170.84178,237,274.04
  购建固定资产、无形资产和其他长期资产支付的现金242,601,714.85134,884,503.2171,127,393.55126,254,855.51
  投资支付的现金247,709,800121,833,30012,500,000114,391,000
  支付其他与投资活动有关的现金18,235,627.7912,874,294.552,535.5522,171,810.7
  投资活动现金流出小计508,547,142.64269,592,097.7683,629,929.1262,817,666.21
  投资活动产生的现金流量净额-318,437,537.99-161,296,067.3-34,162,758.26-84,580,392.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,436,2423,454,2422,747,639.612,238,994.31
  其中:子公司吸收少数股东投资收到的现金---685,542
  取得借款收到的现金1,490,648,098.41,208,766,245.55892,738,606.661,792,672,543.92
  收到其他与筹资活动有关的现金80,192,25050,000,000-17,888,735.34
  筹资活动现金流入小计1,574,276,590.41,262,220,487.55895,486,246.261,822,800,273.57
  偿还债务支付的现金315,519,143.55259,319,143.55221,519,143.55583,351,883.56
  分配股利、利润或偿付利息支付的现金30,832,987.7924,956,167.155,222,998.8335,825,450.95
  其中:子公司支付给少数股东的股利、利润15,000,00015,000,000--
  支付其他与筹资活动有关的现金1,036,518,326.56581,795,426.65385,023,635.481,514,420,679.87
  筹资活动现金流出小计1,382,870,457.9866,070,737.35611,765,777.862,133,598,014.38
  筹资活动产生的现金流量净额191,406,132.5396,149,750.2283,720,468.4-310,797,740.81
四、汇率变动对现金及现金等价物的影响-64,927,924.01-45,060,890.57-13,651,059.115,165,926.55
五、现金及现金等价物净增加额581,721,910.29341,893,625.45154,362,979.87264,432,592.09
  加:期初现金及现金等价物余额1,174,978,728.691,174,978,728.691,174,978,728.69910,546,136.6
  期末现金及现金等价物余额1,756,700,638.981,516,872,354.141,329,341,708.561,174,978,728.69
补充资料:
  净利润-281,188,108.16-162,438,450.88
  资产减值准备-24,577,429.89-80,184,510.24
  固定资产和投资性房地产折旧-84,251,254.54-155,639,836.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,251,254.54-155,639,836.77
  无形资产摊销-3,051,219.38-5,703,663.5
  长期待摊费用摊销-10,178,451.79-20,731,889.63
  处置固定资产、无形资产和其他长期资产的损失--10,973,840.7--1,260,187.78
  固定资产报废损失-969,050.34-1,055,977.32
  公允价值变动损失-3,400,565.85--11,564,471.82
  财务费用-190,436,789.54-25,065,145.39
  投资损失-7,846,457.27--44,030,516.87
  递延所得税--45,320,446.2--114,239,021.3
  其中:递延所得税资产减少--41,121,267.72--111,009,631.86
    递延所得税负债增加--4,199,178.48--3,229,389.44
  存货的减少--1,810,756,152.37-166,211,724.36
  经营性应收项目的减少--1,340,304,855.54--1,405,209,937.63
  经营性应付项目的增加-2,634,591,835.92-1,496,062,748.97
  其他-35,988,474.2--2,479,453.12
  不涉及现金收支的投资和筹资活动金额其他项目-14,591,928.07-10,151,468.19
  现金的期末余额-1,516,872,354.14-1,174,978,728.69
  减:现金的期初余额-1,174,978,728.69-910,546,136.6
  现金及现金等价物的净增加额-341,893,625.45-264,432,592.09
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑