当前位置:首页 - 行情中心 - 固德威(688390) - 财务分析 - 现金流量表

固德威

(688390)

  

流通市值:93.03亿  总市值:93.03亿
流通股本:2.43亿   总股本:2.43亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,695,140,186.862,879,556,226.031,186,158,720.877,172,288,075.96
收到的税费返还177,146,036.47118,017,603.0173,202,383.67394,445,756.43
收到其他与经营活动有关的现金294,271,016.5150,985,998.677,376,616.72462,392,147.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,166,557,239.833,148,559,827.641,336,737,721.268,029,125,980.32
购买商品、接受劳务支付的现金4,676,646,346.993,096,547,673.321,517,976,492.985,169,633,607.96
支付给职工以及为职工支付的现金806,614,484.46558,722,047.51320,076,497.52900,136,704.2
支付的各项税费190,042,193.4277,036,730.9231,984,157.2397,770,942.41
支付其他与经营活动有关的现金517,430,845.36324,482,864.3179,971,064.2527,503,961.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,190,733,870.234,056,789,316.052,050,008,211.96,995,045,216.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,024,176,630.4-908,229,488.41-713,270,490.641,034,080,763.77
二、投资活动产生的现金流量:
收回投资收到的现金60,600,00025,600,00020,600,000871,121,252.11
取得投资收益收到的现金1,982,989.811,723,384.941,296,009.417,827,671.06
处置固定资产、无形资产和其他长期资产收回的现金净额1,801,0001,801,000-43,577.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计64,383,989.8129,124,384.9421,896,009.41878,992,500.48
购建固定资产、无形资产和其他长期资产支付的现金373,212,111.56261,711,587.72144,030,864.94565,301,506.53
投资支付的现金81,200,00065,200,00020,000,000856,369,300
支付其他与投资活动有关的现金108,890.1327,010.76--
投资活动现金流出的平衡项目0000
投资活动现金流出小计454,521,001.69326,938,598.48164,030,864.941,421,670,806.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-390,137,011.88-297,814,213.54-142,134,855.53-542,678,306.05
三、筹资活动产生的现金流量:
吸收投资收到的现金10,025,481.64,425,432.741,912,50043,860,910.34
其中:子公司吸收少数股东投资收到的现金3,234,5402,212,500-36,941,000
取得借款收到的现金960,413,933.86637,546,367.94217,453,315.69225,602,651.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计970,439,415.46641,971,800.68219,365,815.69269,463,561.9
偿还债务支付的现金100,654,367.3596,177,225.8178,865,718.51138,017,413.58
分配股利、利润或偿付利息支付的现金139,355,017.49134,073,886.354,000,965.26201,446,467.85
支付其他与筹资活动有关的现金252,496,954.03245,291,789.46221,771,664.38143,293,311.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计492,506,338.87475,542,901.62304,638,348.15482,757,192.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额477,933,076.59166,428,899.06-85,272,532.46-213,293,631.04
四、汇率变动对现金及现金等价物的影响2,610,027.333,152,130.5-2,946,428.8569,667,684.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-933,770,538.36-1,036,462,672.39-943,624,307.48347,776,511.11
加:期初现金及现金等价物余额1,614,313,837.941,614,313,837.941,614,313,837.941,266,537,326.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额680,543,299.58577,851,165.55670,689,530.461,614,313,837.94
补充资料:
净利润-4,642,511.55-866,223,746.41
资产减值准备-44,617,234.47-110,966,564.82
固定资产和投资性房地产折旧-53,156,601.74-90,693,527.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,156,601.74-90,693,527.09
无形资产摊销-3,614,635.48-6,562,066.83
长期待摊费用摊销-12,626,251.65-20,560,272.52
处置固定资产、无形资产和其他长期资产的损失-1,025,522.91-19,057.68
固定资产报废损失-35,296.65-1,072,933.43
公允价值变动损失--8,295,527.97-91,631.36
财务费用-7,326,779.8--103,678,930.07
投资损失--2,085,183.43-1,700,676.83
递延所得税--69,094,620.98-13,759,180.29
其中:递延所得税资产减少--69,080,875.17-13,638,218
递延所得税负债增加--13,745.81-120,962.29
存货的减少--677,394,269.44--467,865,041.52
经营性应收项目的减少--387,821,065.61--246,422,951.74
经营性应付项目的增加-57,770,169.69-610,072,186.61
其他-21,174,616.59-90,023,659.51
不涉及现金收支的投资和筹资活动金额其他项目-34,217,689.59-14,600,871.62
现金的期末余额-577,851,165.55-1,614,313,837.94
减:现金的期初余额-1,614,313,837.94-1,266,537,326.83
公告日期2024-10-302024-08-312024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑