当前位置:首页 - 行情中心 - 固德威(688390) - 财务分析 - 现金流量表

固德威

(688390)

  

流通市值:132.75亿  总市值:132.75亿
流通股本:2.43亿   总股本:2.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,118,876,808.911,470,326,884.856,509,832,265.254,695,140,186.86
  收到的税费返还130,342,751.5342,976,710.99190,561,903.65177,146,036.47
  收到其他与经营活动有关的现金126,762,094.5174,899,665.13362,850,233.84294,271,016.5
  经营活动现金流入小计3,375,981,654.951,588,203,260.977,063,244,402.745,166,557,239.83
  购买商品、接受劳务支付的现金2,213,368,442.711,234,817,033.095,785,463,471.934,676,646,346.99
  支付给职工以及为职工支付的现金616,079,589.05321,519,430.131,062,660,560.09806,614,484.46
  支付的各项税费207,743,467.3997,536,333.79282,670,929.41190,042,193.42
  支付其他与经营活动有关的现金382,641,565.79187,757,376.06725,418,536.15517,430,845.36
  经营活动现金流出小计3,419,833,064.941,841,630,173.077,856,213,497.586,190,733,870.23
  经营活动产生的现金流量净额-43,851,409.99-253,426,912.1-792,969,094.84-1,024,176,630.4
二、投资活动产生的现金流量:
  收回投资收到的现金96,136,694.9315,641,118.2174,917,210.0460,600,000
  取得投资收益收到的现金10,701,681.134,429,028.486,830,509.361,982,989.81
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000-3,687,9951,801,000
  收到的其他与投资活动有关的现金--2,000,000-
  投资活动现金流入小计106,843,376.0620,070,146.6987,435,714.464,383,989.81
  购建固定资产、无形资产和其他长期资产支付的现金66,920,896.7639,290,374.8495,325,681.44373,212,111.56
  投资支付的现金42,391,0006,000,00097,200,00081,200,000
  支付其他与投资活动有关的现金22,168,555.5722,168,570.2441,595.37108,890.13
  投资活动现金流出小计131,480,452.3367,458,945592,967,276.81454,521,001.69
  投资活动产生的现金流量净额-24,637,076.27-47,388,798.31-505,531,562.41-390,137,011.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,025,481.610,025,481.6
  其中:子公司吸收少数股东投资收到的现金--3,234,5403,234,540
  取得借款收到的现金998,290,453.33640,613,628.321,568,009,462.56960,413,933.86
  收到其他与筹资活动有关的现金17,888,735.3417,888,735.3433,871,872.91-
  筹资活动现金流入小计1,016,179,188.67658,502,363.661,611,906,817.07970,439,415.46
  偿还债务支付的现金209,135,328.18104,914,956.85173,496,627.3100,654,367.35
  分配股利、利润或偿付利息支付的现金27,504,569.764,022,162.12141,708,529.88139,355,017.49
  支付其他与筹资活动有关的现金872,069,097.64241,371,897.84707,429,859.77252,496,954.03
  筹资活动现金流出小计1,108,708,995.58350,309,016.811,022,635,016.95492,506,338.87
  筹资活动产生的现金流量净额-92,529,806.91308,193,346.85589,271,800.12477,933,076.59
四、汇率变动对现金及现金等价物的影响22,484,685.249,992,270.035,461,155.792,610,027.33
五、现金及现金等价物净增加额-138,533,607.9317,369,906.47-703,767,701.34-933,770,538.36
  加:期初现金及现金等价物余额910,546,136.6910,546,136.61,614,313,837.941,614,313,837.94
  期末现金及现金等价物余额772,012,528.67927,916,043.07910,546,136.6680,543,299.58
补充资料:
  净利润15,398,669.86--3,533,361.66-
  资产减值准备38,277,689.26-121,684,960.25-
  固定资产和投资性房地产折旧72,243,998.49-133,888,859.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,243,998.49-133,888,859.43-
  无形资产摊销2,821,448.96-6,051,281.06-
  长期待摊费用摊销10,379,622.8-21,923,874.61-
  处置固定资产、无形资产和其他长期资产的损失-1,214,151.12-3,164,174.02-
  固定资产报废损失304,883.77-817,771.18-
  公允价值变动损失17,394,501.92--13,923,832.24-
  财务费用-29,706,576.46-30,236,629.64-
  投资损失-25,584,662.94--66,684,951.64-
  递延所得税-46,278,054.73--147,769,966.03-
  其中:递延所得税资产减少-49,182,885.98--156,561,895.55-
    递延所得税负债增加2,904,831.25-8,791,929.52-
  存货的减少409,786,409.84--802,059,463-
  经营性应收项目的减少-721,960,507.89--336,713,748.44-
  经营性应付项目的增加162,567,319.2-183,134,926.23-
  其他14,563,498.24-24,009,618.28-
  不涉及现金收支的投资和筹资活动金额其他项目5,064,339.9-35,673,834.66-
  现金的期末余额772,012,528.67-910,546,136.6-
  减:现金的期初余额910,546,136.6-1,614,313,837.94-
  现金及现金等价物的净增加额-138,533,607.93--703,767,701.34-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑