当前位置:首页 - 行情中心 - 钜泉科技(688391) - 财务分析 - 现金流量表

钜泉科技

(688391)

  

流通市值:38.34亿  总市值:38.34亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,485,880.82480,323,899.4355,733,501.86240,088,578.1
  收到其他与经营活动有关的现金2,807,641.916,113,804.087,144,321.826,294,940.32
  经营活动现金流入小计139,293,522.72496,437,703.48362,877,823.68246,383,518.42
  购买商品、接受劳务支付的现金92,419,349.12360,828,226.47275,600,033.63183,925,033.24
  支付给职工以及为职工支付的现金50,278,210.71180,476,898.04142,010,926.4399,064,700.64
  支付的各项税费3,051,560.7513,160,862.788,675,605.979,407,243.77
  支付其他与经营活动有关的现金10,864,439.1643,026,557.2838,603,174.3626,707,021.72
  经营活动现金流出小计156,613,559.74597,492,544.57464,889,740.39319,103,999.37
  经营活动产生的现金流量净额-17,320,037.02-101,054,841.09-102,011,916.71-72,720,480.95
二、投资活动产生的现金流量:
  收回投资收到的现金679,421,000230,000,0001,457,862,291.67508,114,291.67
  取得投资收益收到的现金18,017,693.8842,447,913.2715,103,843.689,277,642.59
  处置固定资产、无形资产和其他长期资产收回的现金净额-238,861.13030
  收到的其他与投资活动有关的现金1,671,000,00010,473,729,0005,345,881,2503,619,881,250
  投资活动现金流入小计2,368,438,693.8810,746,415,774.376,818,847,415.354,137,273,214.26
  购建固定资产、无形资产和其他长期资产支付的现金6,786,499.8628,842,694.667,713,197.075,570,430.16
  投资支付的现金481,660,00049,500,0001,637,482,000406,902,000
  支付其他与投资活动有关的现金1,924,780,00010,580,248,0005,597,180,0004,219,180,000
  投资活动现金流出小计2,413,226,499.8610,658,590,694.667,242,375,197.074,631,652,430.16
  投资活动产生的现金流量净额-44,787,805.9887,825,079.71-423,527,781.72-494,379,215.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,260,935.4--
  收到其他与筹资活动有关的现金597,726.25-9,260,935.48,626,258.8
  筹资活动现金流入小计597,726.259,260,935.49,260,935.48,626,258.8
  偿还债务支付的现金-894,300.5--
  分配股利、利润或偿付利息支付的现金-69,741,25269,741,252657,720
  支付其他与筹资活动有关的现金45,000-236,40090,000
  筹资活动现金流出小计45,00070,635,552.569,977,652747,720
  筹资活动产生的现金流量净额552,726.25-61,374,617.1-60,716,716.67,878,538.8
四、汇率变动对现金及现金等价物的影响-850.0258,633.54-57,980.72-38,372.42
五、现金及现金等价物净增加额-61,555,966.77-74,545,744.94-586,314,395.75-559,259,530.47
  加:期初现金及现金等价物余额556,122,749.45630,668,494.39630,668,494.39630,668,494.39
  期末现金及现金等价物余额494,566,782.68556,122,749.4544,354,098.6471,408,963.92
补充资料:
  净利润-42,860,871.34-37,485,246.01
  资产减值准备--6,122,468.76--13,870,707.49
  固定资产和投资性房地产折旧-12,149,876.37-5,981,229.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,149,876.37-5,981,229.13
  无形资产摊销-8,304,701.55-3,973,874.75
  长期待摊费用摊销-907,661.52-224,585.48
  处置固定资产、无形资产和其他长期资产的损失--121,595.13--
  固定资产报废损失-12,321.96-2,535.81
  财务费用-4,313.82-38,372.42
  投资损失--30,662,663.61--14,996,392.59
  递延所得税--10,811,446.3--4,846,875.99
  其中:递延所得税资产减少--10,811,446.3--4,846,875.99
  存货的减少--84,037,124.04--29,118,228.58
  经营性应收项目的减少--32,840,321.65--50,431,267.77
  经营性应付项目的增加--9,334,403.98--12,090,231.3
  不涉及现金收支的投资和筹资活动金额其他项目-235,834,216.05-174,662,225.34
  现金的期末余额-556,122,749.45-71,408,963.92
  减:现金的期初余额-630,668,494.39-630,668,494.39
  现金及现金等价物的净增加额--74,545,744.94--559,259,530.47
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑