当前位置:首页 - 行情中心 - 骄成超声(688392) - 财务分析 - 现金流量表

骄成超声

(688392)

  

流通市值:59.52亿  总市值:97.35亿
流通股本:7075.21万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,857,484.41119,690,741.15324,182,698.76269,402,497
  收到的税费返还--58,015.38-
  收到其他与经营活动有关的现金15,321,261.3720,146,235.0841,148,866.734,807,692.28
  经营活动现金流入小计325,178,745.78139,836,976.23365,389,580.84304,210,189.28
  购买商品、接受劳务支付的现金106,124,941.1452,035,139.03137,102,792.73154,020,669.82
  支付给职工以及为职工支付的现金119,565,940.4351,166,997.19193,047,711.24158,092,994.35
  支付的各项税费34,830,545.6614,626,844.2327,936,580.6623,919,464.32
  支付其他与经营活动有关的现金42,003,047.8423,311,244.3161,677,574.2252,596,793.09
  经营活动现金流出小计302,524,475.07141,140,224.76419,764,658.85388,629,921.58
  经营活动产生的现金流量净额22,654,270.71-1,303,248.53-54,375,078.01-84,419,732.3
二、投资活动产生的现金流量:
  收回投资收到的现金-12,635,510.483,000,000-
  取得投资收益收到的现金5,938,816.563,354,343.7515,984,778.919,270,974.72
  处置固定资产、无形资产和其他长期资产收回的现金净额62,00062,000407,458.14405,600
  处置子公司及其他营业单位收到的现金净额---2,627,012.02-5,209,126.66
  投资活动现金流入小计6,000,816.5616,051,854.2316,765,225.034,467,448.06
  购建固定资产、无形资产和其他长期资产支付的现金26,201,444.567,990,584.7134,416,649.826,713,225.95
  投资支付的现金51,690,189.529,000,00059,495,000242,280,000
  投资活动现金流出小计77,891,634.0816,990,584.7193,911,649.8268,993,225.95
  投资活动产生的现金流量净额-71,890,817.52-938,730.47-177,146,424.77-264,525,777.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,522,521.37100,0001,050,000375,000
  其中:子公司吸收少数股东投资收到的现金4,900,000---
  取得借款收到的现金129,402,785.3870,000,000246,600,000216,600,000
  收到其他与筹资活动有关的现金1,097,842.881,097,842.888,869,408.0399,389.3
  筹资活动现金流入小计169,023,149.6371,197,842.88256,519,408.03217,074,389.3
  偿还债务支付的现金100,000,00070,000,000252,430,000192,550,000
  分配股利、利润或偿付利息支付的现金41,515,208.241,438,066.6629,427,542.4927,414,819.29
  支付其他与筹资活动有关的现金3,497,837.082,203,078.49141,056,220.73118,686,958.25
  筹资活动现金流出小计145,013,045.3273,641,145.15422,913,763.22338,651,777.54
  筹资活动产生的现金流量净额24,010,104.31-2,443,302.27-166,394,355.19-121,577,388.24
四、汇率变动对现金及现金等价物的影响642,215.6-1,093.8736,263.23-56,036.62
五、现金及现金等价物净增加额-24,584,226.9-4,686,375.14-397,879,594.74-470,578,935.05
  加:期初现金及现金等价物余额851,272,984.82851,272,984.821,249,152,579.561,249,152,579.56
  期末现金及现金等价物余额826,688,757.92846,586,609.68851,272,984.82778,573,644.51
补充资料:
  净利润54,982,019.56-84,873,639.63-
  资产减值准备11,259,489.79-26,333,588.18-
  固定资产和投资性房地产折旧5,104,905.56-9,160,495.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,104,905.56-9,160,495.65-
  无形资产摊销738,708.46-1,414,865.87-
  长期待摊费用摊销3,478,445.07-5,950,765.28-
  处置固定资产、无形资产和其他长期资产的损失-38,414.27-751,403.23-
  固定资产报废损失--52,585.37-
  公允价值变动损失60,779.57--1,794,845.36-
  财务费用2,229,347.63-7,254,922.77-
  投资损失-5,142,784.13--31,817,090.07-
  递延所得税-1,630,349.68--1,658,525.2-
  其中:递延所得税资产减少-1,630,349.68--1,667,039.08-
    递延所得税负债增加--8,513.88-
  存货的减少-86,892,556.69--7,966,310.58-
  经营性应收项目的减少-15,191,852.5--254,112,888.25-
  经营性应付项目的增加34,225,892.31-82,332,837.53-
  其他13,428,023.68-7,222,309.28-
  现金的期末余额826,688,757.92-851,272,984.82-
  减:现金的期初余额851,272,984.82-1,249,152,579.56-
公告日期2025-08-192025-04-262025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑