当前位置:首页 - 行情中心 - 骄成超声(688392) - 财务分析 - 现金流量表

骄成超声

(688392)

  

流通市值:123.85亿  总市值:123.85亿
流通股本:1.16亿   总股本:1.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,568,435.95309,857,484.41119,690,741.15324,182,698.76
  收到的税费返还---58,015.38
  收到其他与经营活动有关的现金29,495,770.5115,321,261.3720,146,235.0841,148,866.7
  经营活动现金流入小计495,064,206.46325,178,745.78139,836,976.23365,389,580.84
  购买商品、接受劳务支付的现金175,382,333.81106,124,941.1452,035,139.03137,102,792.73
  支付给职工以及为职工支付的现金178,770,518.47119,565,940.4351,166,997.19193,047,711.24
  支付的各项税费47,105,136.1434,830,545.6614,626,844.2327,936,580.66
  支付其他与经营活动有关的现金60,069,374.4342,003,047.8423,311,244.3161,677,574.22
  经营活动现金流出小计461,327,362.85302,524,475.07141,140,224.76419,764,658.85
  经营活动产生的现金流量净额33,736,843.6122,654,270.71-1,303,248.53-54,375,078.01
二、投资活动产生的现金流量:
  收回投资收到的现金--12,635,510.483,000,000
  取得投资收益收到的现金8,110,501.115,938,816.563,354,343.7515,984,778.91
  处置固定资产、无形资产和其他长期资产收回的现金净额62,00062,00062,000407,458.14
  处置子公司及其他营业单位收到的现金净额----2,627,012.02
  投资活动现金流入小计8,172,501.116,000,816.5616,051,854.2316,765,225.03
  购建固定资产、无形资产和其他长期资产支付的现金42,184,967.7526,201,444.567,990,584.7134,416,649.8
  投资支付的现金173,793,189.5251,690,189.529,000,00059,495,000
  投资活动现金流出小计215,978,157.2777,891,634.0816,990,584.7193,911,649.8
  投资活动产生的现金流量净额-207,805,656.16-71,890,817.52-938,730.47-177,146,424.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,722,521.3738,522,521.37100,0001,050,000
  其中:子公司吸收少数股东投资收到的现金6,100,0004,900,000--
  取得借款收到的现金209,402,785.38129,402,785.3870,000,000246,600,000
  收到其他与筹资活动有关的现金1,097,842.881,097,842.881,097,842.888,869,408.03
  筹资活动现金流入小计250,223,149.63169,023,149.6371,197,842.88256,519,408.03
  偿还债务支付的现金180,000,000100,000,00070,000,000252,430,000
  分配股利、利润或偿付利息支付的现金43,408,416.0741,515,208.241,438,066.6629,427,542.49
  支付其他与筹资活动有关的现金4,802,724.883,497,837.082,203,078.49141,056,220.73
  筹资活动现金流出小计228,211,140.95145,013,045.3273,641,145.15422,913,763.22
  筹资活动产生的现金流量净额22,012,008.6824,010,104.31-2,443,302.27-166,394,355.19
四、汇率变动对现金及现金等价物的影响798,231.79642,215.6-1,093.8736,263.23
五、现金及现金等价物净增加额-151,258,572.08-24,584,226.9-4,686,375.14-397,879,594.74
  加:期初现金及现金等价物余额851,272,984.82851,272,984.82851,272,984.821,249,152,579.56
  期末现金及现金等价物余额700,014,412.74826,688,757.92846,586,609.68851,272,984.82
补充资料:
  净利润-54,982,019.56-84,873,639.63
  资产减值准备-11,259,489.79-26,333,588.18
  固定资产和投资性房地产折旧-5,104,905.56-9,160,495.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,104,905.56-9,160,495.65
  无形资产摊销-738,708.46-1,414,865.87
  长期待摊费用摊销-3,478,445.07-5,950,765.28
  处置固定资产、无形资产和其他长期资产的损失--38,414.27-751,403.23
  固定资产报废损失---52,585.37
  公允价值变动损失-60,779.57--1,794,845.36
  财务费用-2,229,347.63-7,254,922.77
  投资损失--5,142,784.13--31,817,090.07
  递延所得税--1,630,349.68--1,658,525.2
  其中:递延所得税资产减少--1,630,349.68--1,667,039.08
    递延所得税负债增加---8,513.88
  存货的减少--86,892,556.69--7,966,310.58
  经营性应收项目的减少--15,191,852.5--254,112,888.25
  经营性应付项目的增加-34,225,892.31-82,332,837.53
  其他-13,428,023.68-7,222,309.28
  现金的期末余额-826,688,757.92-851,272,984.82
  减:现金的期初余额-851,272,984.82-1,249,152,579.56
  现金及现金等价物的净增加额--24,584,226.9--397,879,594.74
公告日期2025-10-292025-08-192025-04-262025-04-12
审计意见(境内)标准无保留意见
TOP↑