当前位置:首页 - 行情中心 - 骄成超声(688392) - 财务分析 - 现金流量表

骄成超声

(688392)

  

流通市值:182.22亿  总市值:182.22亿
流通股本:1.16亿   总股本:1.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,115,812.57718,553,534.06465,568,435.95309,857,484.41
  收到的税费返还47,932.54---
  收到其他与经营活动有关的现金36,774,248.3933,618,121.0429,495,770.5115,321,261.37
  经营活动现金流入小计239,937,993.5752,171,655.1495,064,206.46325,178,745.78
  购买商品、接受劳务支付的现金70,351,932.82297,873,097.01175,382,333.81106,124,941.14
  支付给职工以及为职工支付的现金65,114,239.04234,470,339.23178,770,518.47119,565,940.43
  支付的各项税费23,845,411.9367,350,811.6647,105,136.1434,830,545.66
  支付其他与经营活动有关的现金36,221,374.2671,276,238.4260,069,374.4342,003,047.84
  经营活动现金流出小计195,532,958.05670,970,486.32461,327,362.85302,524,475.07
  经营活动产生的现金流量净额44,405,035.4581,201,168.7833,736,843.6122,654,270.71
二、投资活动产生的现金流量:
  收回投资收到的现金10,100,000196,330,000--
  取得投资收益收到的现金781,948.1512,090,142.328,110,501.115,938,816.56
  处置固定资产、无形资产和其他长期资产收回的现金净额-428,552.3162,00062,000
  收到的其他与投资活动有关的现金-10,820,000--
  投资活动现金流入小计10,881,948.15219,668,694.638,172,501.116,000,816.56
  购建固定资产、无形资产和其他长期资产支付的现金113,921,491.63128,110,228.7942,184,967.7526,201,444.56
  投资支付的现金359,570,535.2146,999,500173,793,189.5251,690,189.52
  投资活动现金流出小计473,492,026.84175,109,728.79215,978,157.2777,891,634.08
  投资活动产生的现金流量净额-462,610,078.6944,558,965.84-207,805,656.16-71,890,817.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,355,00041,977,521.3739,722,521.3738,522,521.37
  其中:子公司吸收少数股东投资收到的现金2,355,0008,355,0006,100,0004,900,000
  取得借款收到的现金80,000,000241,148,757.79209,402,785.38129,402,785.38
  收到其他与筹资活动有关的现金5,659,923.18-1,097,842.881,097,842.88
  筹资活动现金流入小计88,014,923.18283,126,279.16250,223,149.63169,023,149.63
  偿还债务支付的现金20,157,500260,000,000180,000,000100,000,000
  分配股利、利润或偿付利息支付的现金1,097,658.3367,765,918.7343,408,416.0741,515,208.24
  支付其他与筹资活动有关的现金1,333,632.85,035,491.574,802,724.883,497,837.08
  筹资活动现金流出小计22,588,791.13332,801,410.3228,211,140.95145,013,045.32
  筹资活动产生的现金流量净额65,426,132.05-49,675,131.1422,012,008.6824,010,104.31
四、汇率变动对现金及现金等价物的影响-181,384.3453,189.82798,231.79642,215.6
五、现金及现金等价物净增加额-352,960,295.5376,138,193.3-151,258,572.08-24,584,226.9
  加:期初现金及现金等价物余额927,411,178.12851,272,984.82851,272,984.82851,272,984.82
  期末现金及现金等价物余额574,450,882.59927,411,178.12700,014,412.74826,688,757.92
补充资料:
  净利润-107,468,026.79-54,982,019.56
  资产减值准备-23,501,415.03-11,259,489.79
  固定资产和投资性房地产折旧-10,987,756.9-5,104,905.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,987,756.9-5,104,905.56
  无形资产摊销-3,588,900.28-738,708.46
  长期待摊费用摊销-3,225,785.65-3,478,445.07
  处置固定资产、无形资产和其他长期资产的损失-4,034,734.03--38,414.27
  公允价值变动损失--2,540,916.49-60,779.57
  财务费用--4,883,476.49-2,229,347.63
  投资损失--9,175,248.48--5,142,784.13
  递延所得税--8,601,919.21--1,630,349.68
  其中:递延所得税资产减少--8,637,417.45--1,630,349.68
    递延所得税负债增加-35,498.24--
  存货的减少--182,513,877.68--86,892,556.69
  经营性应收项目的减少--55,348,454.51--15,191,852.5
  经营性应付项目的增加-119,471,400.75-34,225,892.31
  其他-21,105,277.79-13,428,023.68
  现金的期末余额-927,411,178.12-826,688,757.92
  减:现金的期初余额-851,272,984.82-851,272,984.82
  现金及现金等价物的净增加额-76,138,193.3--24,584,226.9
公告日期2026-04-252026-03-312025-10-292025-08-19
审计意见(境内)标准无保留意见
TOP↑