当前位置:首页 - 行情中心 - 华润微(688396) - 财务分析 - 现金流量表

华润微

(688396)

  

流通市值:632.30亿  总市值:632.30亿
流通股本:13.28亿   总股本:13.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,764,423,614.248,083,581,545.985,904,980,257.323,817,966,661.26
收到的税费返还25,194,128.2388,738,644.4282,837,452.1967,141,822.94
收到其他与经营活动有关的现金91,586,763.11623,383,621.96301,081,061.81188,245,917.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,881,204,505.588,795,703,812.366,288,898,771.324,073,354,401.9
购买商品、接受劳务支付的现金885,400,263.843,616,462,983.192,717,260,450.181,796,010,825.79
支付给职工以及为职工支付的现金567,891,263.392,449,398,845.581,885,570,124.051,274,435,715.31
支付的各项税费104,855,826.77479,375,660.41363,619,326.84237,866,539.83
支付其他与经营活动有关的现金52,058,612.66214,479,140.97208,854,111.25110,278,906.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,610,205,966.666,759,716,630.155,175,304,012.323,418,591,987.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额270,998,538.922,035,987,182.211,113,594,759654,762,414.03
二、投资活动产生的现金流量:
收回投资收到的现金33,699,309.5393,287,818.08--
取得投资收益收到的现金-195,659.08195,659.08145,456
处置固定资产、无形资产和其他长期资产收回的现金净额2,110,089.0218,170,784.435,264,743.131,123,697.27
收到的其他与投资活动有关的现金-31,783,859.4831,783,859.482,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计35,809,398.55143,438,121.0737,244,261.693,269,153.27
购建固定资产、无形资产和其他长期资产支付的现金207,200,627.241,568,586,720.571,116,337,775.84782,435,535.14
投资支付的现金-2,508,000,0002,508,000,0002,508,000,000
取得子公司及其他营业单位支付的现金0.83109,368,370.99109,368,370.99109,368,370.99
支付其他与投资活动有关的现金67,620.853,457,359.63,318,249.313,163,706.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计207,268,248.924,189,412,451.163,737,024,396.143,402,967,612.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-171,458,850.37-4,045,974,330.09-3,699,780,134.45-3,399,698,459.5
三、筹资活动产生的现金流量:
吸收投资收到的现金130,494,217.48115,530,073.39115,530,073.39115,530,073.39
取得借款收到的现金14,000,00033,789,999.3724,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计144,494,217.48149,320,072.76139,530,073.39115,530,073.39
偿还债务支付的现金-971,337,298.24509,562,298.24494,370,913.66
分配股利、利润或偿付利息支付的现金1,203,749.52191,369,968.44184,489,172.38176,772,788.36
支付其他与筹资活动有关的现金7,606,688.6330,417,967.0622,829,841.0415,218,135.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,810,438.151,193,125,233.74716,881,311.66686,361,837.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额135,683,779.33-1,043,805,160.98-577,351,238.27-570,831,763.8
四、汇率变动对现金及现金等价物的影响837,270.36207,430.85-4,768,301.344,068,641.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额236,060,738.24-3,053,584,878.01-3,168,304,915.06-3,311,699,167.6
加:期初现金及现金等价物余额8,682,941,764.411,736,526,642.4111,736,526,642.4111,736,526,642.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,919,002,502.648,682,941,764.48,568,221,727.358,424,827,474.81
补充资料:
净利润-661,702,895.74-224,785,525.53
资产减值准备-74,229,988.79-9,219,338.62
固定资产和投资性房地产折旧-1,092,966,646.42-517,342,604.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,092,408,381.67-517,342,604.57
投资性房地产折旧-558,264.75--
无形资产摊销-34,823,867.96-16,819,127.41
长期待摊费用摊销-20,427,352.21-9,648,253.15
处置固定资产、无形资产和其他长期资产的损失-4,094,424.84-2,091,936.25
固定资产报废损失-10--
公允价值变动损失-28,463,543.93-28,307,995.62
财务费用-63,700,751.74-20,839,861.94
投资损失-382,598,034.79-148,045,932.4
递延所得税--28,955,572.46--6,002,541.44
其中:递延所得税资产减少--5,303,219.63-1,460,099.88
递延所得税负债增加--23,652,352.83--7,462,641.32
存货的减少--165,259,328.07-50,112,186.32
经营性应收项目的减少--409,402,622.84--305,708,496.97
经营性应付项目的增加-229,154,726.73--82,133,621.05
其他-19,592,943.66--
现金的期末余额-8,682,941,764.4-8,424,827,474.81
减:现金的期初余额-11,736,526,642.41-11,736,526,642.41
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑