当前位置:首页 - 行情中心 - 华润微(688396) - 财务分析 - 现金流量表

华润微

(688396)

  

流通市值:655.87亿  总市值:655.87亿
流通股本:13.28亿   总股本:13.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,053,495,550.855,103,242,970.552,498,352,020.688,894,499,309.15
  收到的税费返还77,484,749.839,601,620.8425,519,665.89161,786,307.91
  收到其他与经营活动有关的现金281,447,020.2143,348,392.540,642,996.82427,641,775.2
  经营活动现金流入小计8,412,427,320.855,286,192,983.892,564,514,683.399,483,927,392.26
  购买商品、接受劳务支付的现金3,412,934,351.52,169,690,384.331,065,575,925.773,972,475,824.1
  支付给职工以及为职工支付的现金2,170,603,380.631,314,722,716.19706,447,055.062,621,873,930.95
  支付的各项税费485,815,967.36325,297,834.6132,413,179.14566,835,645.45
  支付其他与经营活动有关的现金168,338,182.7485,270,333.7632,728,979.67238,006,565.75
  经营活动现金流出小计6,237,691,882.233,894,981,268.881,937,165,139.647,399,191,966.25
  经营活动产生的现金流量净额2,174,735,438.621,391,211,715.01627,349,543.752,084,735,426.01
二、投资活动产生的现金流量:
  收回投资收到的现金3,605,566,634.52,152,742,212.341,368,431,680.27133,394,694.95
  取得投资收益收到的现金17,317,491.494,940,935.433,112,820.763,689,999.59
  处置固定资产、无形资产和其他长期资产收回的现金净额15,585,468.17570,173.33274,432.154,018,240.34
  收到的其他与投资活动有关的现金65,000,00065,000,000-7,105,000
  投资活动现金流入小计3,703,469,594.162,223,253,321.11,371,818,933.18148,207,934.88
  购建固定资产、无形资产和其他长期资产支付的现金872,821,090.2586,171,367.5274,312,504.231,508,044,279.57
  投资支付的现金5,457,980,0003,350,000,0002,500,000,000-
  取得子公司及其他营业单位支付的现金5,050,000--76,620,248
  支付其他与投资活动有关的现金359,939.62153,546.2752,513.7972,458,097.82
  投资活动现金流出小计6,336,211,029.823,936,324,913.772,774,365,018.021,657,122,625.39
  投资活动产生的现金流量净额-2,632,741,435.66-1,713,071,592.67-1,402,546,084.84-1,508,914,690.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,721,629.3648,721,629.3618,721,629.36160,494,217.48
  其中:子公司吸收少数股东投资收到的现金30,000,00030,000,000-30,000,000
  取得借款收到的现金20,000,00010,000,00010,000,000301,479,998.74
  收到其他与筹资活动有关的现金193,246.51193,246.51119,426.4248,029.15
  筹资活动现金流入小计68,914,875.8758,914,875.8728,841,055.76462,222,245.37
  偿还债务支付的现金77,689,999.3759,689,999.3759,689,999.3777,579,998.74
  分配股利、利润或偿付利息支付的现金70,267,967.7168,195,325.21345,147.05114,865,071.87
  其中:子公司支付给少数股东的股利、利润1,974,320.29--2,079,635.08
  支付其他与筹资活动有关的现金128,683,126.59116,844,556.61108,600,281.8633,919,699.77
  筹资活动现金流出小计276,641,093.67244,729,881.19168,635,428.28226,364,770.38
  筹资活动产生的现金流量净额-207,726,217.8-185,815,005.32-139,794,372.52235,857,474.99
四、汇率变动对现金及现金等价物的影响-23,588,907.35-17,060,880.53-8,752,045.1-7,735,131.83
五、现金及现金等价物净增加额-689,321,122.19-524,735,763.51-923,742,958.71803,943,078.66
  加:期初现金及现金等价物余额9,486,884,843.069,486,884,843.069,486,884,843.068,682,941,764.4
  期末现金及现金等价物余额8,797,563,720.878,962,149,079.558,563,141,884.359,486,884,843.06
补充资料:
  净利润-666,714,494.83-554,537,071.84
  资产减值准备-66,504,893.22-115,938,900.36
  固定资产和投资性房地产折旧-627,039,673.97-1,225,929,660.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-627,039,673.97-1,224,239,788.09
    投资性房地产折旧---1,689,872.52
  无形资产摊销-20,249,097.69-39,138,492.95
  长期待摊费用摊销-11,737,591.74-23,889,144.24
  处置固定资产、无形资产和其他长期资产的损失-821,750.24-1,265,188.31
  公允价值变动损失--224,118,262.93--29,182,616.38
  财务费用-23,200,245.37-24,038,515.69
  投资损失-229,382,931.86-483,815,429.87
  递延所得税-45,884,994.62--11,902,878.49
  其中:递延所得税资产减少-4,275,899.69--15,949,452.55
    递延所得税负债增加-41,609,094.93-4,046,574.06
  存货的减少--27,352,945.13--206,006,894.15
  经营性应收项目的减少--307,609,866.1--738,330,963.23
  经营性应付项目的增加-242,852,785.22-558,989,520.13
  其他-1,913,572.34-15,631,549.56
  现金的期末余额-8,962,149,079.55-9,486,884,843.06
  减:现金的期初余额-9,486,884,843.06-8,682,941,764.4
  现金及现金等价物的净增加额--524,735,763.51-803,943,078.66
公告日期2026-10-302026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑