当前位置:首页 - 行情中心 - 路维光电(688401) - 财务分析 - 现金流量表

路维光电

(688401)

  

流通市值:126.22亿  总市值:126.22亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,257,336.511,287,725,574.95967,203,840.03567,581,850.15
  收到的税费返还186,324.2449,442.5667,233.6667,233.66
  收到其他与经营活动有关的现金3,433,659.9123,258,547.5419,508,733.218,071,779.16
  经营活动现金流入小计317,877,320.661,311,033,565.05986,779,806.9575,720,862.97
  购买商品、接受劳务支付的现金203,134,898.27790,115,349.02601,009,590.78225,947,283.41
  支付给职工以及为职工支付的现金27,569,673.166,487,481.3253,725,177.4437,556,611.97
  支付的各项税费29,160,805.2968,714,867.4546,712,529.5833,360,863.86
  支付其他与经营活动有关的现金12,105,156.3331,940,799.1324,861,421.4512,250,683.42
  经营活动现金流出小计271,970,532.99957,258,496.92726,308,719.25309,115,442.66
  经营活动产生的现金流量净额45,906,787.67353,775,068.13260,471,087.65266,605,420.31
二、投资活动产生的现金流量:
  收回投资收到的现金443,947,589.04385,000,000.68185,000,000.6825,000,000
  取得投资收益收到的现金1,340,230.452,545,080.054,148,615.99975,525.59
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,600--
  投资活动现金流入小计445,287,819.49387,548,680.73189,148,616.6725,975,525.59
  购建固定资产、无形资产和其他长期资产支付的现金112,739,215.3264,378,251.72222,346,960.55190,112,090.72
  投资支付的现金230,000,000700,934,890.41495,511,767.1285,511,767.12
  支付其他与投资活动有关的现金-21,648,959.5--
  投资活动现金流出小计342,739,215.3986,962,101.63717,858,727.67275,623,857.84
  投资活动产生的现金流量净额102,548,604.19-599,413,420.9-528,710,111-249,648,332.25
三、筹资活动产生的现金流量:
  取得借款收到的现金78,612,700376,461,587.32234,000,000234,000,000
  收到其他与筹资活动有关的现金-616,421,479.08620,801,308.48609,588,000
  筹资活动现金流入小计78,612,700992,883,066.4854,801,308.48843,588,000
  偿还债务支付的现金22,000,000482,998,750328,761,250204,511,250
  分配股利、利润或偿付利息支付的现金1,272,974.569,955,366.566,330,301.8264,181,248.23
  支付其他与筹资活动有关的现金319,185.672,808,178.318,398,261.042,110,530.42
  筹资活动现金流出小计23,592,160.17555,762,294.81403,489,812.86270,803,028.65
  筹资活动产生的现金流量净额55,020,539.83437,120,771.59451,311,495.62572,784,971.35
四、汇率变动对现金及现金等价物的影响-2,078,468.47-6,183,487.58-4,259,009.19-2,776,372.25
五、现金及现金等价物净增加额201,397,463.22185,298,931.24178,813,463.08586,965,687.16
  加:期初现金及现金等价物余额428,007,850.22242,708,918.98242,708,918.98242,708,918.98
  期末现金及现金等价物余额629,405,313.44428,007,850.22421,522,382.06829,674,606.14
补充资料:
  净利润-251,933,172.77-106,422,570.89
  资产减值准备-1,501,522.83-1,724,335.18
  固定资产和投资性房地产折旧-114,587,467.26-55,805,682.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,587,467.26-55,805,682.24
  无形资产摊销-941,760.71-450,402.86
  长期待摊费用摊销-6,775,045.5-3,380,533.93
  处置固定资产、无形资产和其他长期资产的损失-3,663.2--8,895.55
  公允价值变动损失--1,179,269.46--
  财务费用-29,183,373.81-7,818,641.71
  投资损失-6,626,214.09--13,589.64
  递延所得税--5,270,629.05--738,337.66
  其中:递延所得税资产减少--3,752,403.83--740,268.83
    递延所得税负债增加--1,518,225.22-1,931.17
  存货的减少--74,011,377.24--28,096,505.02
  经营性应收项目的减少--36,679,995.07--20,141,846.32
  经营性应付项目的增加-49,784,085.18-139,024,186.64
  其他-6,819,781.07--
  现金的期末余额-428,007,850.22-829,674,606.14
  减:现金的期初余额-242,708,918.98-242,708,918.98
  现金及现金等价物的净增加额-185,298,931.24-586,965,687.16
公告日期2026-04-302026-04-172025-10-312025-08-20
审计意见(境内)标准无保留意见
TOP↑