当前位置:首页 - 行情中心 - 汇成股份(688403) - 财务分析 - 现金流量表

汇成股份

(688403)

  

流通市值:135.64亿  总市值:135.64亿
流通股本:8.58亿   总股本:8.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金900,490,956.94414,986,768.321,536,611,148.291,095,220,791.67
  收到的税费返还52,801,577.0824,712,189.2365,424,887.3622,924,504.56
  收到其他与经营活动有关的现金3,280,3681,656,188.0937,024,769.56,118,620.75
  经营活动现金流入小计956,572,902.02441,355,145.641,639,060,805.151,124,263,916.98
  购买商品、接受劳务支付的现金444,395,470.4229,162,856.41895,678,914.7661,454,881.45
  支付给职工以及为职工支付的现金106,213,024.6855,570,066.31198,570,161.29148,667,596.64
  支付的各项税费7,701,633.961,302,866.545,144,020.013,917,295.88
  支付其他与经营活动有关的现金11,733,921.445,020,138.6238,803,905.9217,824,522.56
  经营活动现金流出小计570,044,050.48291,055,927.881,138,197,001.92831,864,296.53
  经营活动产生的现金流量净额386,528,851.54150,299,217.76500,863,803.23292,399,620.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,124,373,800580,000,000999,000,000307,000,000
  取得投资收益收到的现金13,314,427.143,484,338.133,677,871.232,100,589.03
  处置固定资产、无形资产和其他长期资产收回的现金净额675,331.31306,441.3112,760,106.16763,610.15
  投资活动现金流入小计1,138,363,558.45583,790,779.441,015,437,977.39309,864,199.18
  购建固定资产、无形资产和其他长期资产支付的现金225,262,381.1108,369,443.15583,538,041.75477,071,683.64
  投资支付的现金1,186,349,000586,349,0001,680,669,777.78651,300,000
  支付其他与投资活动有关的现金1,648,156.6---
  投资活动现金流出小计1,413,259,537.7694,718,443.152,264,207,819.531,128,371,683.64
  投资活动产生的现金流量净额-274,895,979.25-110,927,663.71-1,248,769,842.14-818,507,484.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,549,34020,549,340
  取得借款收到的现金17,967,250-1,540,729,639.121,540,729,639.12
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计17,967,250-1,561,278,979.121,561,278,979.12
  偿还债务支付的现金--581,569,434.92550,983,405.65
  分配股利、利润或偿付利息支付的现金78,986,717.59-90,177,858.9590,132,341.45
  支付其他与筹资活动有关的现金1,718,402.41,003,005.4104,323,359.6103,273,242.46
  筹资活动现金流出小计80,705,119.991,003,005.4776,070,653.47744,388,989.56
  筹资活动产生的现金流量净额-62,737,869.99-1,003,005.4785,208,325.65816,889,989.56
四、汇率变动对现金及现金等价物的影响2,844,030.482,560,162.315,097,212.82,437,732.11
五、现金及现金等价物净增加额51,739,032.7840,928,710.9642,399,499.54293,219,857.66
  加:期初现金及现金等价物余额152,038,238.1152,038,238.1109,638,738.56109,638,738.56
  期末现金及现金等价物余额203,777,270.88192,966,949.06152,038,238.1402,858,596.22
补充资料:
  净利润96,039,809.48-159,764,193.29-
  资产减值准备9,219,811.37-15,436,649.7-
  固定资产和投资性房地产折旧202,529,393.87-362,118,895.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧202,529,393.87-362,118,895.76-
  无形资产摊销3,139,600.29-3,866,435.19-
  处置固定资产、无形资产和其他长期资产的损失-379,720.61--6,550,043.91-
  固定资产报废损失135,526.04-205,112.16-
  公允价值变动损失-5,442,545.99--1,236,649.84-
  财务费用16,515,377.23-18,206,623.2-
  投资损失-4,544,319.56--6,811,543.03-
  递延所得税-2,632,096.21-148,859.65-
  其中:递延所得税资产减少-2,632,096.21-148,859.65-
  存货的减少-23,298,337.26--66,781,913.84-
  经营性应收项目的减少-16,921,496.33--97,767,470.61-
  经营性应付项目的增加97,889,854.65-81,258,158.41-
  其他12,201,610.46-34,189,888.52-
  现金的期末余额203,777,270.88-152,038,238.1-
  减:现金的期初余额152,038,238.1-109,638,738.56-
  现金及现金等价物的净增加额51,739,032.78-42,399,499.54-
公告日期2025-08-262025-04-302025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑