流通市值:135.64亿 | 总市值:135.64亿 | ||
流通股本:8.58亿 | 总股本:8.58亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 900,490,956.94 | 414,986,768.32 | 1,536,611,148.29 | 1,095,220,791.67 |
收到的税费返还 | 52,801,577.08 | 24,712,189.23 | 65,424,887.36 | 22,924,504.56 |
收到其他与经营活动有关的现金 | 3,280,368 | 1,656,188.09 | 37,024,769.5 | 6,118,620.75 |
经营活动现金流入小计 | 956,572,902.02 | 441,355,145.64 | 1,639,060,805.15 | 1,124,263,916.98 |
购买商品、接受劳务支付的现金 | 444,395,470.4 | 229,162,856.41 | 895,678,914.7 | 661,454,881.45 |
支付给职工以及为职工支付的现金 | 106,213,024.68 | 55,570,066.31 | 198,570,161.29 | 148,667,596.64 |
支付的各项税费 | 7,701,633.96 | 1,302,866.54 | 5,144,020.01 | 3,917,295.88 |
支付其他与经营活动有关的现金 | 11,733,921.44 | 5,020,138.62 | 38,803,905.92 | 17,824,522.56 |
经营活动现金流出小计 | 570,044,050.48 | 291,055,927.88 | 1,138,197,001.92 | 831,864,296.53 |
经营活动产生的现金流量净额 | 386,528,851.54 | 150,299,217.76 | 500,863,803.23 | 292,399,620.45 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,124,373,800 | 580,000,000 | 999,000,000 | 307,000,000 |
取得投资收益收到的现金 | 13,314,427.14 | 3,484,338.13 | 3,677,871.23 | 2,100,589.03 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 675,331.31 | 306,441.31 | 12,760,106.16 | 763,610.15 |
投资活动现金流入小计 | 1,138,363,558.45 | 583,790,779.44 | 1,015,437,977.39 | 309,864,199.18 |
购建固定资产、无形资产和其他长期资产支付的现金 | 225,262,381.1 | 108,369,443.15 | 583,538,041.75 | 477,071,683.64 |
投资支付的现金 | 1,186,349,000 | 586,349,000 | 1,680,669,777.78 | 651,300,000 |
支付其他与投资活动有关的现金 | 1,648,156.6 | - | - | - |
投资活动现金流出小计 | 1,413,259,537.7 | 694,718,443.15 | 2,264,207,819.53 | 1,128,371,683.64 |
投资活动产生的现金流量净额 | -274,895,979.25 | -110,927,663.71 | -1,248,769,842.14 | -818,507,484.46 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 20,549,340 | 20,549,340 |
取得借款收到的现金 | 17,967,250 | - | 1,540,729,639.12 | 1,540,729,639.12 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 17,967,250 | - | 1,561,278,979.12 | 1,561,278,979.12 |
偿还债务支付的现金 | - | - | 581,569,434.92 | 550,983,405.65 |
分配股利、利润或偿付利息支付的现金 | 78,986,717.59 | - | 90,177,858.95 | 90,132,341.45 |
支付其他与筹资活动有关的现金 | 1,718,402.4 | 1,003,005.4 | 104,323,359.6 | 103,273,242.46 |
筹资活动现金流出小计 | 80,705,119.99 | 1,003,005.4 | 776,070,653.47 | 744,388,989.56 |
筹资活动产生的现金流量净额 | -62,737,869.99 | -1,003,005.4 | 785,208,325.65 | 816,889,989.56 |
四、汇率变动对现金及现金等价物的影响 | 2,844,030.48 | 2,560,162.31 | 5,097,212.8 | 2,437,732.11 |
五、现金及现金等价物净增加额 | 51,739,032.78 | 40,928,710.96 | 42,399,499.54 | 293,219,857.66 |
加:期初现金及现金等价物余额 | 152,038,238.1 | 152,038,238.1 | 109,638,738.56 | 109,638,738.56 |
期末现金及现金等价物余额 | 203,777,270.88 | 192,966,949.06 | 152,038,238.1 | 402,858,596.22 |
补充资料: | ||||
净利润 | 96,039,809.48 | - | 159,764,193.29 | - |
资产减值准备 | 9,219,811.37 | - | 15,436,649.7 | - |
固定资产和投资性房地产折旧 | 202,529,393.87 | - | 362,118,895.76 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 202,529,393.87 | - | 362,118,895.76 | - |
无形资产摊销 | 3,139,600.29 | - | 3,866,435.19 | - |
处置固定资产、无形资产和其他长期资产的损失 | -379,720.61 | - | -6,550,043.91 | - |
固定资产报废损失 | 135,526.04 | - | 205,112.16 | - |
公允价值变动损失 | -5,442,545.99 | - | -1,236,649.84 | - |
财务费用 | 16,515,377.23 | - | 18,206,623.2 | - |
投资损失 | -4,544,319.56 | - | -6,811,543.03 | - |
递延所得税 | -2,632,096.21 | - | 148,859.65 | - |
其中:递延所得税资产减少 | -2,632,096.21 | - | 148,859.65 | - |
存货的减少 | -23,298,337.26 | - | -66,781,913.84 | - |
经营性应收项目的减少 | -16,921,496.33 | - | -97,767,470.61 | - |
经营性应付项目的增加 | 97,889,854.65 | - | 81,258,158.41 | - |
其他 | 12,201,610.46 | - | 34,189,888.52 | - |
现金的期末余额 | 203,777,270.88 | - | 152,038,238.1 | - |
减:现金的期初余额 | 152,038,238.1 | - | 109,638,738.56 | - |
现金及现金等价物的净增加额 | 51,739,032.78 | - | 42,399,499.54 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-03-28 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |