当前位置:首页 - 行情中心 - 中信博(688408) - 财务分析 - 现金流量表

中信博

(688408)

  

流通市值:104.98亿  总市值:105.02亿
流通股本:2.18亿   总股本:2.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,137,996,669.584,840,187,605.17,093,311,110.113,685,326,779.42
收到的税费返还41,818,199.01189,519,583.49133,924,695.8569,158,365.31
收到其他与经营活动有关的现金28,333,771.4494,086,848.8365,908,630.9136,202,776.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,208,148,640.035,123,794,037.427,293,144,436.873,790,687,920.92
购买商品、接受劳务支付的现金2,461,462,525.893,773,251,518.676,987,557,581.374,366,654,171.94
支付给职工以及为职工支付的现金170,736,392.07423,535,693.81269,478,719.84187,368,742.32
支付的各项税费90,220,059.87500,881,642.89471,676,182.98221,652,532.58
支付其他与经营活动有关的现金172,562,352.88390,049,580.93371,848,068.84239,079,340.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,894,981,330.715,087,718,436.38,100,560,553.035,014,754,787.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-686,832,690.6836,075,601.12-807,416,116.16-1,224,066,866.8
二、投资活动产生的现金流量:
收回投资收到的现金560,000,0001,592,122,640850,053,470.69650,000,000
取得投资收益收到的现金2,946,948.068,852,854.794,487,013.182,319,311.04
处置固定资产、无形资产和其他长期资产收回的现金净额-1,613,827.54305,72017,720
收到的其他与投资活动有关的现金--913.87-
投资活动现金流入的平衡项目0000
投资活动现金流入小计562,946,948.061,602,589,322.33854,847,117.74652,337,031.04
购建固定资产、无形资产和其他长期资产支付的现金60,751,777.98287,368,726.06122,668,063.1789,745,436.09
投资支付的现金437,069,635.911,938,273,020.88733,341,779.05335,096,079.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计497,821,413.892,225,641,746.94856,009,842.22424,841,515.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额65,125,534.17-623,052,424.61-1,162,724.48227,495,515.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,108,556,691.2621,276,359.0520,000,371.2
取得借款收到的现金360,000,0001,741,825,533.31,039,747,633.33951,354,300
收到其他与筹资活动有关的现金-11,287,711.4413,952,00013,952,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计360,000,0002,861,669,9361,074,975,992.38985,306,671.2
偿还债务支付的现金157,480,0001,121,230,161.61271,958,601.3776,000,000
分配股利、利润或偿付利息支付的现金5,789,022.42165,786,516.6137,131,917.0410,235,390.67
支付其他与筹资活动有关的现金3,344,470.8356,861,139.910,430,427.4310,430,427.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计166,613,493.251,343,877,818.11419,520,945.8496,665,818.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额193,386,506.751,517,792,117.89655,455,046.54888,640,853.1
四、汇率变动对现金及现金等价物的影响3,928,084.9815,348,894.332,714,209.987,072,860.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-424,392,564.78946,164,188.73-150,409,584.12-100,857,637.17
加:期初现金及现金等价物余额2,849,265,878.411,903,101,689.681,903,101,689.681,903,101,689.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,424,873,313.632,849,265,878.411,752,692,105.561,802,244,052.51
补充资料:
净利润-644,743,220.84-230,162,387.07
资产减值准备-63,960,077.66-25,416,905.8
固定资产和投资性房地产折旧-82,339,491.29-36,892,151.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,339,491.29-36,892,151.08
无形资产摊销-6,523,351.81-3,175,002.86
长期待摊费用摊销-3,333,902.17-1,595,429.67
处置固定资产、无形资产和其他长期资产的损失-1,656,623.38-20,078.64
固定资产报废损失--54,875.39--
公允价值变动损失--1,651,736.13--1,571,596.16
财务费用-35,430,601.8-12,090,011.59
投资损失--8,786,766.88--2,208,132.5
递延所得税--13,046,290.37-8,016,086.81
其中:递延所得税资产减少--13,889,128.89-8,016,086.81
递延所得税负债增加-842,838.52--
存货的减少-304,424,927.52--854,596,230.76
经营性应收项目的减少--704,379,332.92--537,118,492.36
经营性应付项目的增加--540,903,332.09--213,055,428.54
其他-22,983,781.41--
融资租入固定资产---9,042,357.35
现金的期末余额-2,849,265,878.41-1,802,244,052.51
减:现金的期初余额-1,903,101,689.68-1,903,101,689.68
公告日期2025-04-302025-04-172024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑