当前位置:首页 - 行情中心 - 富创精密(688409) - 财务分析 - 现金流量表

富创精密

(688409)

  

流通市值:87.10亿  总市值:150.50亿
流通股本:1.77亿   总股本:3.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金669,686,247.522,532,660,486.141,688,226,080.351,120,468,111.2
收到的税费返还72,588,969.3824,044,163.3162,745.6760,003.67
收到其他与经营活动有关的现金47,778,586.0389,385,049.1766,248,700.2335,094,822.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计790,053,802.932,646,089,698.621,754,537,526.251,155,622,937.74
购买商品、接受劳务支付的现金420,636,277.61,715,019,571.41,158,623,897.5790,055,150.09
支付给职工以及为职工支付的现金220,672,996.62700,140,916.28506,644,769.05328,850,505.73
支付的各项税费39,232,266.24107,747,646.78102,640,409.6437,206,645.63
支付其他与经营活动有关的现金108,062,803.37175,329,961.67202,991,632.999,794,355.77
经营活动现金流出的平衡项目000.010
经营活动现金流出小计788,604,343.832,698,238,096.131,970,900,709.11,255,906,657.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,449,459.1-52,148,397.51-216,363,182.85-100,283,719.48
二、投资活动产生的现金流量:
收回投资收到的现金10,165,558.471,830,000,0001,830,000,0001,830,000,000
取得投资收益收到的现金30,441.536,141,777.546,141,777.546,141,777.54
处置固定资产、无形资产和其他长期资产收回的现金净额56,868.671,284,830.711,755-
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,252,868.671,837,426,608.251,836,143,532.541,836,141,777.54
购建固定资产、无形资产和其他长期资产支付的现金202,310,647.971,065,544,231.74857,885,821.83568,212,248.58
投资支付的现金15,000,0001,370,165,558.471,340,000,0001,330,000,000
支付其他与投资活动有关的现金--461,009.77-
投资活动现金流出的平衡项目0000
投资活动现金流出小计217,310,647.972,435,709,790.212,198,346,831.61,898,212,248.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-207,057,779.3-598,283,181.96-362,203,299.06-62,070,471.04
三、筹资活动产生的现金流量:
吸收投资收到的现金-16,374,042.72--
取得借款收到的现金242,887,552.6970,152,620.72647,367,739.6452,097,252.77
收到其他与筹资活动有关的现金--80,757,832.7336,593,899.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计242,887,552.6986,526,663.44728,125,572.33488,691,152.64
偿还债务支付的现金76,227,200252,230,993.15210,883,891.13101,000,000
分配股利、利润或偿付利息支付的现金12,117,389.8213,108,920.32128,626,824.85120,955,241.88
支付其他与筹资活动有关的现金54,000175,311,248.67110,253,495.8794,194,527.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,398,589.8640,651,162.14449,764,211.85316,149,769.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额154,488,962.8345,875,501.3278,361,360.48172,541,383.59
四、汇率变动对现金及现金等价物的影响-178,231.513,452,628.13-5,150,244.25401,251.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-51,297,588.91-301,103,450.04-305,355,365.6810,588,444.75
加:期初现金及现金等价物余额1,240,200,880.751,541,304,330.791,541,304,330.791,541,304,330.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,188,903,291.841,240,200,880.751,235,948,965.111,551,892,775.54
补充资料:
净利润-165,008,736.17-104,210,053.36
资产减值准备-77,270,560.41-24,464,984.57
固定资产和投资性房地产折旧-258,949,254.51-119,731,266.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-258,949,254.51-119,731,266.31
无形资产摊销-24,266,169.4-11,705,586.84
长期待摊费用摊销-1,025,402.83-441,566.77
处置固定资产、无形资产和其他长期资产的损失-56,625.78-411,174.82
固定资产报废损失-7,519,599.59-6,409,760
公允价值变动损失--4,734,422.3--
财务费用-48,998,605.68-24,690,720.67
投资损失--6,969,301.68--5,808,051.89
递延所得税--44,257,126.38--875,930.84
其中:递延所得税资产减少--44,329,441.23--277,055.41
递延所得税负债增加-72,314.85--598,875.43
存货的减少--67,765,947.56-78,556,268.1
经营性应收项目的减少--439,055,802.94--480,973,549.7
经营性应付项目的增加--107,128,006.46--27,562,934.79
其他-28,842,250.31-26,613,652.39
不涉及现金收支的投资和筹资活动金额其他项目-62,471,835.5--
现金的期末余额-1,240,200,880.75-1,551,892,775.54
减:现金的期初余额-1,541,304,330.79-1,541,304,330.79
公告日期2025-04-302025-04-302024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑