当前位置:首页 - 行情中心 - 富创精密(688409) - 财务分析 - 现金流量表

富创精密

(688409)

  

流通市值:244.36亿  总市值:244.36亿
流通股本:3.06亿   总股本:3.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,551,256,604.11669,686,247.522,532,660,486.141,688,226,080.35
  收到的税费返还74,067,682.2272,588,969.3824,044,163.3162,745.67
  收到其他与经营活动有关的现金113,577,158.647,778,586.0389,385,049.1766,248,700.23
  经营活动现金流入小计1,738,901,444.93790,053,802.932,646,089,698.621,754,537,526.25
  购买商品、接受劳务支付的现金886,644,460.19420,636,277.61,715,019,571.41,158,623,897.5
  支付给职工以及为职工支付的现金427,071,189.75220,672,996.62700,140,916.28506,644,769.05
  支付的各项税费60,584,122.9339,232,266.24107,747,646.78102,640,409.64
  支付其他与经营活动有关的现金215,114,377.78108,062,803.37175,329,961.67202,991,632.9
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计1,589,414,150.65788,604,343.832,698,238,096.131,970,900,709.1
  经营活动产生的现金流量净额149,487,294.281,449,459.1-52,148,397.51-216,363,182.85
二、投资活动产生的现金流量:
  收回投资收到的现金10,165,558.4710,165,558.471,830,000,0001,830,000,000
  取得投资收益收到的现金30,441.5330,441.536,141,777.546,141,777.54
  处置固定资产、无形资产和其他长期资产收回的现金净额679,667.5156,868.671,284,830.711,755
  投资活动现金流入小计10,875,667.5110,252,868.671,837,426,608.251,836,143,532.54
  购建固定资产、无形资产和其他长期资产支付的现金327,485,412.58202,310,647.971,065,544,231.74857,885,821.83
  投资支付的现金615,000,00015,000,0001,370,165,558.471,340,000,000
  支付其他与投资活动有关的现金---461,009.77
  投资活动现金流出小计942,485,412.58217,310,647.972,435,709,790.212,198,346,831.6
  投资活动产生的现金流量净额-931,609,745.07-207,057,779.3-598,283,181.96-362,203,299.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,374,042.72-
  取得借款收到的现金746,578,807.59242,887,552.6970,152,620.72647,367,739.6
  收到其他与筹资活动有关的现金---80,757,832.73
  筹资活动现金流入小计746,578,807.59242,887,552.6986,526,663.44728,125,572.33
  偿还债务支付的现金160,382,312.9576,227,200252,230,993.15210,883,891.13
  分配股利、利润或偿付利息支付的现金25,499,401.1512,117,389.8213,108,920.32128,626,824.85
  支付其他与筹资活动有关的现金232,980,528.454,000175,311,248.67110,253,495.87
  筹资活动现金流出小计418,862,242.588,398,589.8640,651,162.14449,764,211.85
  筹资活动产生的现金流量净额327,716,565.09154,488,962.8345,875,501.3278,361,360.48
四、汇率变动对现金及现金等价物的影响2,195,791.85-178,231.513,452,628.13-5,150,244.25
五、现金及现金等价物净增加额-452,210,093.85-51,297,588.91-301,103,450.04-305,355,365.68
  加:期初现金及现金等价物余额1,240,200,880.751,240,200,880.751,541,304,330.791,541,304,330.79
  期末现金及现金等价物余额787,990,786.91,188,903,291.841,240,200,880.751,235,948,965.11
补充资料:
  净利润3,661,323.52-165,008,736.17-
  资产减值准备74,175,231.86-77,270,560.41-
  固定资产和投资性房地产折旧171,179,766.81-258,949,254.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,179,766.81-258,949,254.51-
  无形资产摊销13,294,100.14-24,266,169.4-
  长期待摊费用摊销641,917.52-1,025,402.83-
  处置固定资产、无形资产和其他长期资产的损失2,769,396.96-56,625.78-
  固定资产报废损失2,021,298.13-7,519,599.59-
  公允价值变动损失---4,734,422.3-
  财务费用27,348,488.04-48,998,605.68-
  投资损失-587,357.41--6,969,301.68-
  递延所得税-4,795,343.75--44,257,126.38-
  其中:递延所得税资产减少-7,366,908.56--44,329,441.23-
    递延所得税负债增加2,571,564.81-72,314.85-
  存货的减少-124,951,274.06--67,765,947.56-
  经营性应收项目的减少-267,455,006.53--439,055,802.94-
  经营性应付项目的增加226,538,781.23--107,128,006.46-
  其他8,631,594.93-28,842,250.31-
  不涉及现金收支的投资和筹资活动金额其他项目--62,471,835.5-
  现金的期末余额787,990,786.9-1,240,200,880.75-
  减:现金的期初余额1,240,200,880.75-1,541,304,330.79-
  现金及现金等价物的净增加额-452,210,093.85--301,103,450.04-
公告日期2025-08-292025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑