当前位置:首页 - 行情中心 - 山外山(688410) - 财务分析 - 现金流量表

山外山

(688410)

  

流通市值:33.45亿  总市值:45.82亿
流通股本:2.35亿   总股本:3.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,492,102.38175,831,049.56621,130,983.91411,002,688.05
  收到的税费返还10,740,771.555,358,050.318,448,033.9818,807,619.85
  收到其他与经营活动有关的现金23,228,020.111,851,365.7552,576,952.3854,805,809.3
  经营活动现金流入小计407,460,894.03193,040,465.61692,155,970.27484,616,117.2
  购买商品、接受劳务支付的现金144,054,143.9271,800,139.76249,165,933.95183,913,995.53
  支付给职工以及为职工支付的现金105,365,121.6360,908,023.03164,189,902.46118,354,071.14
  支付的各项税费24,639,656.799,741,347.3438,521,395.8630,063,022.26
  支付其他与经营活动有关的现金64,951,947.0435,162,352.0497,131,041.4987,544,500.87
  经营活动现金流出小计339,010,869.38177,611,862.17549,008,273.76419,875,589.8
  经营活动产生的现金流量净额68,450,024.6515,428,603.44143,147,696.5164,740,527.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,911,832.94,050,250.0821,285,735.5715,997,353.33
  处置固定资产、无形资产和其他长期资产收回的现金净额25,00012,00019,40019,400
  处置子公司及其他营业单位收到的现金净额--1,500,0001,500,000
  投资活动现金流入小计8,936,832.94,062,250.0822,805,135.5717,516,753.33
  购建固定资产、无形资产和其他长期资产支付的现金65,126,325.438,787,354.6783,175,262.2922,758,098.23
  投资支付的现金123,900,000136,500,000109,100,0007,000,000
  投资活动现金流出小计189,026,325.4175,287,354.67192,275,262.2929,758,098.23
  投资活动产生的现金流量净额-180,089,492.5-171,225,104.59-169,470,126.72-12,241,344.9
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--14,123,05314,123,053
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--14,123,05314,123,053
  分配股利、利润或偿付利息支付的现金31,970,944.08-43,129,61743,129,617
  支付其他与筹资活动有关的现金1,140,728.61638,224.454,135,489.0550,214,434.6
  筹资活动现金流出小计33,111,672.69638,224.497,265,106.0593,344,051.6
  筹资活动产生的现金流量净额-33,111,672.69-638,224.4-83,142,053.05-79,220,998.6
四、汇率变动对现金及现金等价物的影响-285,393.0340,772.829,731.12176,626.89
五、现金及现金等价物净增加额-145,036,533.57-156,393,952.73-109,454,752.14-26,545,189.21
  加:期初现金及现金等价物余额775,403,366.36775,403,366.36884,858,118.5884,345,025.35
  期末现金及现金等价物余额630,366,832.79619,009,413.63775,403,366.36857,799,836.14
补充资料:
  净利润54,225,078.24-64,000,390.56-
  资产减值准备2,389,842.49-18,072,425.1-
  固定资产和投资性房地产折旧7,815,384.23-14,505,167.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,815,384.23-14,505,167.68-
  无形资产摊销2,028,163.33-4,924,418.2-
  长期待摊费用摊销425,204.58-856,713.57-
  处置固定资产、无形资产和其他长期资产的损失-5,476.48--353,328.69-
  固定资产报废损失405,342.98-632,029.47-
  公允价值变动损失-4,809,571.34--9,139,889.75-
  财务费用128,652.45-273,879.26-
  投资损失-4,781,868.53--13,072,218.48-
  递延所得税-1,924,027.44--2,085,685-
  其中:递延所得税资产减少-2,291,391.09--1,837,959.01-
    递延所得税负债增加367,363.65--247,725.99-
  存货的减少11,131,430.52--14,856,449.33-
  经营性应收项目的减少-4,066,798.45--1,344,236.28-
  经营性应付项目的增加-8,494,159.72-67,939,868.74-
  其他8,646,725.05-11,940,312.28-
  现金的期末余额579,366,832.79-627,503,366.36-
  减:现金的期初余额627,503,366.36-769,858,118.5-
  加:现金等价物的期末余额51,000,000-147,900,000-
  减:现金等价物的期初余额147,900,000-115,000,000-
  现金及现金等价物的净增加额-145,036,533.57--109,454,752.14-
公告日期2025-08-202025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑