当前位置:首页 - 行情中心 - 山外山(688410) - 财务分析 - 现金流量表

山外山

(688410)

  

流通市值:46.35亿  总市值:46.35亿
流通股本:4.47亿   总股本:4.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金830,749,189.24503,884,095.82245,839,312.81951,910,046.1
  收到的税费返还19,088,024.319,315,476.623,820,804.2526,871,677.78
  收到其他与经营活动有关的现金47,094,911.7727,664,270.975,892,643.0649,887,820.67
  经营活动现金流入小计896,932,125.32540,863,843.41255,552,760.121,028,669,544.55
  购买商品、接受劳务支付的现金335,831,548.42232,925,816.21100,172,700.42349,077,906.37
  支付给职工以及为职工支付的现金210,722,115.61157,376,694.3395,841,001.57198,789,956.46
  支付的各项税费57,539,630.9540,864,204.8418,233,990.3148,533,151.18
  支付其他与经营活动有关的现金123,862,662.0968,695,684.6732,235,867.54124,254,467.09
  经营活动现金流出小计727,955,957.07499,862,400.05246,483,559.84720,655,481.1
  经营活动产生的现金流量净额168,976,168.2541,001,443.369,069,200.28308,014,063.45
二、投资活动产生的现金流量:
  收回投资收到的现金272,500,000272,500,000--
  取得投资收益收到的现金15,456,546.5311,311,160.753,544,469.9318,016,689.3
  处置固定资产、无形资产和其他长期资产收回的现金净额---925,356.58
  收到的其他与投资活动有关的现金17.0917.09-16.62
  投资活动现金流入小计287,956,563.62283,811,177.843,544,469.9318,942,062.5
  购建固定资产、无形资产和其他长期资产支付的现金224,542,602.14169,038,103.3676,315,274.95156,142,095.83
  投资支付的现金--149,000,000124,400,000
  投资活动现金流出小计224,542,602.14169,038,103.36225,315,274.95280,542,095.83
  投资活动产生的现金流量净额63,413,961.48114,773,074.48-221,770,805.02-261,600,033.33
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金13,564,015.7413,564,015.74--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计13,564,015.7413,564,015.74--
  分配股利、利润或偿付利息支付的现金153,409,514.79--31,964,930.5
  支付其他与筹资活动有关的现金1,452,156.17966,179.33375,316.6516,589,433.27
  筹资活动现金流出小计154,861,670.96966,179.33375,316.6548,554,363.77
  筹资活动产生的现金流量净额-141,297,655.2212,597,836.41-375,316.65-48,554,363.77
四、汇率变动对现金及现金等价物的影响-505,586.46-343,105.38-156,543.63-1,280,795.12
五、现金及现金等价物净增加额90,586,888.05168,029,248.87-213,233,465.02-3,421,128.77
  加:期初现金及现金等价物余额771,982,237.59771,982,237.59771,982,237.59775,403,366.36
  期末现金及现金等价物余额862,569,125.64940,011,486.46558,748,772.57771,982,237.59
补充资料:
  净利润-94,369,972.6-144,242,405.21
  资产减值准备-638,684.13-21,244,990.43
  固定资产和投资性房地产折旧-7,124,954.91-16,066,836.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,124,954.91-16,066,836.03
  无形资产摊销-2,121,283.98-4,134,604.26
  长期待摊费用摊销-357,769.29-793,198.8
  处置固定资产、无形资产和其他长期资产的损失-4,332.95--34,684.82
  固定资产报废损失-432,859.58-1,432,474.04
  公允价值变动损失--5,772,425.11--9,466,336.72
  财务费用-602,207.45-1,555,927.36
  投资损失--5,189,048.1--9,201,173.71
  递延所得税-3,135,801.57-806,329.72
  其中:递延所得税资产减少-2,726,606.84--696,025.03
    递延所得税负债增加-409,194.73-1,502,354.75
  存货的减少--2,300,350.98--41,402,849.5
  经营性应收项目的减少--7,758,742.26--19,595,182.62
  经营性应付项目的增加--50,736,146.59-204,044,566.21
  其他-1,827,493.21--11,620,804.63
  现金的期末余额-730,011,486.46-551,982,237.59
  减:现金的期初余额-551,982,237.59-627,503,366.36
  加:现金等价物的期末余额-210,000,000-220,000,000
  减:现金等价物的期初余额-220,000,000-147,900,000
  现金及现金等价物的净增加额-168,029,248.87--3,421,128.77
公告日期2026-10-282026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑