当前位置:首页 - 行情中心 - 震有科技(688418) - 财务分析 - 现金流量表

震有科技

(688418)

  

流通市值:59.40亿  总市值:59.40亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,244,272414,909,569.54215,772,709.041,003,663,830.5
  收到的税费返还14,821,179.511,173,061.987,752,068.8522,859,873.87
  收到其他与经营活动有关的现金22,148,337.735,276,907.413,148,507.7525,986,074.32
  经营活动现金流入小计599,213,789.23431,359,538.93226,673,285.641,052,509,778.69
  购买商品、接受劳务支付的现金299,148,072.97223,925,072.27137,801,222.37497,053,447.43
  支付给职工以及为职工支付的现金218,128,849.62152,062,540.1573,683,931.33304,784,469.52
  支付的各项税费34,987,788.7930,398,329.7824,394,385.8718,529,780.61
  支付其他与经营活动有关的现金133,951,760.970,630,726.3235,824,471.8120,342,138.73
  经营活动现金流出小计686,216,472.28477,016,668.52271,704,011.37940,709,836.29
  经营活动产生的现金流量净额-87,002,683.05-45,657,129.59-45,030,725.73111,799,942.4
二、投资活动产生的现金流量:
  收回投资收到的现金366,000,000311,000,000129,000,000307,300,001
  取得投资收益收到的现金514,526.35416,079.24196,886.61515,057.26
  处置固定资产、无形资产和其他长期资产收回的现金净额2,637.172,637.172,637.173,615.78
  投资活动现金流入小计366,517,163.52311,418,716.41129,199,523.78307,818,674.04
  购建固定资产、无形资产和其他长期资产支付的现金35,564,071.4923,386,091.568,563,511.0951,641,270.64
  投资支付的现金423,000,000346,000,000191,000,000305,500,000
  支付其他与投资活动有关的现金---4,221,781.39
  投资活动现金流出小计458,564,071.49369,386,091.56199,563,511.09361,363,052.03
  投资活动产生的现金流量净额-92,046,907.97-57,967,375.15-70,363,987.31-53,544,377.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,000,00039,000,00039,000,00099,050,000
  其中:子公司吸收少数股东投资收到的现金39,000,00039,000,00039,000,00099,050,000
  取得借款收到的现金303,594,560207,420,00057,170,000350,107,846.94
  筹资活动现金流入小计342,594,560246,420,00096,170,000449,157,846.94
  偿还债务支付的现金269,598,643.7153,992,400116,812,400345,321,346.74
  分配股利、利润或偿付利息支付的现金7,846,943.84,871,758.242,470,818.6318,738,985.45
  其中:子公司支付给少数股东的股利、利润---2,028,939
  支付其他与筹资活动有关的现金15,842,658.4113,073,315.754,756,625.7840,328,021.18
  筹资活动现金流出小计293,288,245.91171,937,473.99124,039,844.41404,388,353.37
  筹资活动产生的现金流量净额49,306,314.0974,482,526.01-27,869,844.4144,769,493.57
四、汇率变动对现金及现金等价物的影响204,676.29418,158.02405,712.11167,755.13
五、现金及现金等价物净增加额-129,538,600.64-28,723,820.71-142,858,845.34103,192,813.11
  加:期初现金及现金等价物余额308,180,993.21308,180,993.21308,180,993.21204,988,180.1
  期末现金及现金等价物余额178,642,392.57279,457,172.5165,322,147.87308,180,993.21
补充资料:
  净利润--47,927,995.37-38,890,770.65
  资产减值准备-31,229,910.87-24,561,853.55
  固定资产和投资性房地产折旧-4,946,590.67-14,504,586.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,946,590.67-14,504,586.71
  无形资产摊销-18,901,446.45-30,803,103.3
  长期待摊费用摊销-1,731,318.28-7,709,519.72
  处置固定资产、无形资产和其他长期资产的损失--5,503,026.92--19,367.58
  固定资产报废损失-4,217.89-18,363.53
  公允价值变动损失--222,355.56--
  财务费用-5,677,882.26-19,491,445.24
  投资损失-529,781.88--7,181,568.88
  递延所得税--4,069,128.95--1,818,996.49
  其中:递延所得税资产减少--4,102,482.28--1,818,430.78
    递延所得税负债增加-33,353.33--565.71
  存货的减少-25,485,888.86--42,163,445.54
  经营性应收项目的减少-49,883,982.31--37,269,968.75
  经营性应付项目的增加--144,568,121.77-46,264,290.73
  其他-1,140,716.3-4,353,482.25
  不涉及现金收支的投资和筹资活动金额其他项目---9,034,026.17
  现金的期末余额-279,457,172.5-308,180,993.21
  减:现金的期初余额-308,180,993.21-204,988,180.1
  现金及现金等价物的净增加额--28,723,820.71-103,192,813.11
公告日期2025-10-312025-08-202025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑