当前位置:首页 - 行情中心 - 美腾科技(688420) - 财务分析 - 现金流量表

美腾科技

(688420)

  

流通市值:11.38亿  总市值:24.11亿
流通股本:4173.90万   总股本:8843.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,150,830.16461,066,208.62349,369,944.07241,376,655.67
  收到的税费返还3,824,107.117,061,661.873,967,668.753,759,497.46
  收到其他与经营活动有关的现金4,699,288.327,696,207.7315,315,150.2911,496,306.5
  经营活动现金流入小计106,674,225.57495,824,078.22368,652,763.11256,632,459.63
  购买商品、接受劳务支付的现金65,836,114.78217,940,993.32155,291,043.39104,859,860.34
  支付给职工以及为职工支付的现金38,187,406.69162,931,885.46127,936,867.7888,072,949.2
  支付的各项税费11,164,030.2342,341,696.4835,451,152.1428,588,077.82
  支付其他与经营活动有关的现金27,115,196.4283,218,570.2681,302,280.451,890,845.94
  经营活动现金流出小计142,302,748.12506,433,145.52399,981,343.71273,411,733.3
  经营活动产生的现金流量净额-35,628,522.55-10,609,067.3-31,328,580.6-16,779,273.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金783,798.097,525,792.974,826,998.343,338,717.71
  处置固定资产、无形资产和其他长期资产收回的现金净额-50,000--
  收到的其他与投资活动有关的现金397,000,0003,309,000,0002,814,000,0002,210,000,000
  投资活动现金流入小计397,783,798.093,316,575,792.972,818,826,998.342,213,338,717.71
  购建固定资产、无形资产和其他长期资产支付的现金10,300,08928,716,946.2719,369,627.3612,332,953.87
  投资支付的现金267,9803,441,7823,441,7823,441,782
  支付其他与投资活动有关的现金777,000,0003,309,000,0003,034,000,0002,345,000,000
  投资活动现金流出小计787,568,0693,341,158,728.273,056,811,409.362,360,774,735.87
  投资活动产生的现金流量净额-389,784,270.91-24,582,935.3-237,984,411.02-147,436,018.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金-750,000750,000750,000
  其中:子公司吸收少数股东投资收到的现金-750,000750,000750,000
  收到其他与筹资活动有关的现金--2,000,0002,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-750,0002,750,0002,750,000
  分配股利、利润或偿付利息支付的现金-12,765,193.1412,490,107.5412,490,107.54
  其中:子公司支付给少数股东的股利、利润-79,999.8--
  支付其他与筹资活动有关的现金1,150,039.326,258,257.985,542,195.894,392,156.57
  筹资活动现金流出小计1,150,039.3219,023,451.1218,032,303.4316,882,264.11
  筹资活动产生的现金流量净额-1,150,039.32-18,273,451.12-15,282,303.43-14,132,264.11
四、汇率变动对现金及现金等价物的影响-42,092.67-25,541.46-14,923.35-3,308.23
五、现金及现金等价物净增加额-426,604,925.45-53,490,995.18-284,610,218.4-178,350,864.17
  加:期初现金及现金等价物余额680,720,042.69734,211,537.87734,211,537.87734,211,537.87
  期末现金及现金等价物余额254,115,117.24680,720,542.69449,601,319.47555,860,673.7
补充资料:
  净利润--7,705,277.95-6,441,642.36
  资产减值准备-1,323,922.99--354,623.91
  固定资产和投资性房地产折旧-11,436,922.45-5,501,844.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,436,922.45-5,501,844.46
  无形资产摊销-1,328,772.73-564,281.32
  长期待摊费用摊销-1,224,215.24-374,509.61
  固定资产报废损失-86,471.95-4,925.26
  财务费用-484,715.12-206,087.86
  投资损失--15,925,388.14--5,496,845.48
  递延所得税--11,306,404.48--5,577,359.15
  其中:递延所得税资产减少--11,306,404.48--5,577,359.15
  存货的减少--40,983,453.99--16,331,207.41
  经营性应收项目的减少--30,544,498.39--18,897,449.31
  经营性应付项目的增加-24,285,626.12-4,481,369.86
  其他--2,815,389.68--2,700,590.72
  现金的期末余额-680,720,542.69-555,860,673.7
  减:现金的期初余额-734,211,537.87-734,211,537.87
  现金及现金等价物的净增加额--53,490,995.18--178,350,864.17
公告日期2026-04-292026-04-182025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑