当前位置:首页 - 行情中心 - 美腾科技(688420) - 财务分析 - 现金流量表

美腾科技

(688420)

  

流通市值:8.93亿  总市值:23.14亿
流通股本:3410.90万   总股本:8843.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,376,655.6784,428,903.49374,938,954.62282,205,735.95
  收到的税费返还3,759,497.462,059,004.0311,258,087.726,796,337.38
  收到其他与经营活动有关的现金11,496,306.54,870,030.2836,753,881.125,539,771.36
  经营活动现金流入小计256,632,459.6391,357,937.8422,950,923.44314,541,844.69
  购买商品、接受劳务支付的现金104,859,860.3448,503,961.3284,221,481.58189,149,529.86
  支付给职工以及为职工支付的现金88,072,949.251,509,131.97133,861,292.18116,222,659.22
  支付的各项税费28,588,077.8217,829,838.5233,461,076.0322,593,181.62
  支付其他与经营活动有关的现金51,890,845.9429,101,465.1573,846,400.9170,367,303.32
  经营活动现金流出小计273,411,733.3146,944,396.94525,390,250.7398,332,674.02
  经营活动产生的现金流量净额-16,779,273.67-55,586,459.14-102,439,327.26-83,790,829.33
二、投资活动产生的现金流量:
  收回投资收到的现金---900,000
  取得投资收益收到的现金3,338,717.711,387,960.099,137,044.186,435,632.5
  收到的其他与投资活动有关的现金2,210,000,0001,183,000,0003,940,000,0002,710,000,000
  投资活动现金流入小计2,213,338,717.711,184,387,960.093,949,137,044.182,717,335,632.5
  购建固定资产、无形资产和其他长期资产支付的现金12,332,953.873,924,559.9936,940,349.3828,474,877.93
  投资支付的现金3,441,782-1,400,0001,400,000
  支付其他与投资活动有关的现金2,345,000,0001,323,000,0003,940,000,0002,810,000,000
  投资活动现金流出小计2,360,774,735.871,326,924,559.993,978,340,349.382,839,874,877.93
  投资活动产生的现金流量净额-147,436,018.16-142,536,599.9-29,203,305.2-122,539,245.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金750,000750,00020,820,00020,400,000
  其中:子公司吸收少数股东投资收到的现金750,000750,00020,820,00020,400,000
  收到其他与筹资活动有关的现金2,000,000-2,000,0002,000,000
  筹资活动现金流入小计2,750,000750,00022,820,00022,400,000
  分配股利、利润或偿付利息支付的现金12,490,107.54-25,696,390.525,696,390.5
  支付其他与筹资活动有关的现金4,392,156.572,388,617.9667,866,600.5267,087,323.56
  筹资活动现金流出小计16,882,264.112,388,617.9693,562,991.0292,783,714.06
  筹资活动产生的现金流量净额-14,132,264.11-1,638,617.96-70,742,991.02-70,383,714.06
四、汇率变动对现金及现金等价物的影响-3,308.23-9,267.57-10,015.79-
五、现金及现金等价物净增加额-178,350,864.17-199,770,944.57-202,395,639.27-276,713,788.82
  加:期初现金及现金等价物余额734,211,537.87734,211,537.87936,607,177.14936,607,177.14
  期末现金及现金等价物余额555,860,673.7534,440,593.3734,211,537.87659,893,388.32
补充资料:
  净利润6,441,642.36-39,355,610.14-
  资产减值准备-354,623.91-16,006,044.4-
  固定资产和投资性房地产折旧5,501,844.46-6,731,605.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,501,844.46-6,731,605.33-
  无形资产摊销564,281.32-1,172,442.77-
  长期待摊费用摊销374,509.61-821,197.37-
  固定资产报废损失4,925.26---
  财务费用206,087.86-438,929.65-
  投资损失-5,496,845.48--15,582,087.84-
  递延所得税-5,577,359.15--9,890,663.44-
  其中:递延所得税资产减少-5,577,359.15--9,890,663.44-
  存货的减少-16,331,207.41--29,425,117.66-
  经营性应收项目的减少-18,897,449.31--195,018,774.01-
  经营性应付项目的增加4,481,369.86-43,696,781.91-
  其他-2,700,590.72-1,964,350.45-
  现金的期末余额555,860,673.7-734,211,537.87-
  减:现金的期初余额734,211,537.87-936,607,177.14-
  现金及现金等价物的净增加额-178,350,864.17--202,395,639.27-
公告日期2025-08-292025-04-292025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑