当前位置:首页 - 行情中心 - 诺诚健华-U(688428) - 财务分析 - 现金流量表

诺诚健华-U

(688428)

  

流通市值:64.15亿  总市值:424.60亿
流通股本:2.66亿   总股本:17.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金417,205,824.011,111,675,335.54827,073,730.52505,651,538.98
收到其他与经营活动有关的现金30,398,876.7495,596,511.0960,507,528.1331,494,410.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计447,604,700.751,207,271,846.63887,581,258.65537,145,949.51
购买商品、接受劳务支付的现金145,285,952.64754,677,387.26585,530,578.69388,407,309.85
支付给职工以及为职工支付的现金173,484,298.83580,569,189.81450,381,004.54303,438,209.46
支付的各项税费35,333,690.3189,245,798.9260,042,736.6630,419,190.36
支付其他与经营活动有关的现金36,976,466.32148,331,153.4124,763,120.3997,410,083
经营活动现金流出的平衡项目0000
经营活动现金流出小计391,080,408.11,572,823,529.391,220,717,440.28819,674,792.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,524,292.65-365,551,682.76-333,136,181.63-282,528,843.16
二、投资活动产生的现金流量:
收回投资收到的现金1,401,285,2006,860,198,8004,544,105,333.682,198,347,233.68
取得投资收益收到的现金16,054,993.7133,751,462.63104,474,676.6888,270,162.86
处置固定资产、无形资产和其他长期资产收回的现金净额-467.52467.52467.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,417,340,193.76,993,950,730.154,648,580,477.882,286,617,864.06
购建固定资产、无形资产和其他长期资产支付的现金15,058,034.4978,230,291.6271,268,903.555,139,988.48
投资支付的现金1,324,058,8005,804,595,4323,218,374,649.512,349,266,931.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,339,116,834.495,882,825,723.623,289,643,553.012,404,406,920.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额78,223,359.211,111,125,006.531,358,936,924.87-117,789,056.11
三、筹资活动产生的现金流量:
吸收投资收到的现金303,955.4218,499,879.8217,902,2148,043,457.56
取得借款收到的现金79,200,0001,185,320,746.41,065,300,00010,100,000
收到其他与筹资活动有关的现金86,420,746.4---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计165,924,701.821,203,820,626.221,083,202,21418,143,457.56
偿还债务支付的现金110,920,746.4960,000,000957,500,00027,500,000
分配股利、利润或偿付利息支付的现金8,175,035.27362,925,293.6354,608,094.89564,375
支付其他与筹资活动有关的现金14,075,083.07166,489,802.2332,786,905.3722,646,590.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计133,170,864.741,489,415,095.831,344,895,000.2650,710,965.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额32,753,837.08-285,594,469.61-261,692,786.26-32,567,508.01
四、汇率变动对现金及现金等价物的影响-3,257,880.3516,923,818.04-17,034,579.893,324,877.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额164,243,608.59476,902,672.2747,073,377.09-429,560,529.93
加:期初现金及现金等价物余额4,679,466,477.134,202,563,804.934,202,563,804.934,202,563,804.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,843,710,085.724,679,466,477.134,949,637,182.023,773,003,275
补充资料:
净利润--452,855,665.32--267,951,927.94
资产减值准备-104,960.97--
固定资产和投资性房地产折旧-60,189,707.07-28,133,707.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,189,707.07-28,133,707.89
无形资产摊销-9,306,397.49-3,792,218.46
长期待摊费用摊销-9,066,769.27-5,459,549.63
固定资产报废损失-14,343.66-14,343.66
公允价值变动损失-30,462,084.77-23,256,781.3
财务费用--15,502,506.69--28,095,083.76
投资损失--7,116,535.18-932,689.31
存货的减少-47,653,412.55-9,807,060.04
经营性应收项目的减少--63,340,823.95--46,539,695.38
经营性应付项目的增加--2,799,532.57--25,791,181.19
不涉及现金收支的投资和筹资活动金额其他项目-31,475,546.21-18,378,942.96
现金的期末余额-4,679,466,477.13-3,773,003,275
减:现金的期初余额-4,202,563,804.93-4,202,563,804.93
公告日期2025-05-142025-03-282024-11-122024-08-21
审计意见(境内)标准无保留意见
TOP↑