当前位置:首页 - 行情中心 - 智翔金泰-U(688443) - 财务分析 - 现金流量表

智翔金泰-U

(688443)

  

流通市值:40.23亿  总市值:126.43亿
流通股本:1.17亿   总股本:3.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,053,767.9619,623,091.3222,202,934.72-
  收到其他与经营活动有关的现金46,206,816.2730,314,468.8379,339,511.0272,853,171.15
  经营活动现金流入小计235,260,584.2349,937,560.15101,542,445.7472,853,171.15
  购买商品、接受劳务支付的现金5,943,616.671,796,940.235,696,374.54348,191.64
  支付给职工以及为职工支付的现金143,186,988.6679,098,052.94225,796,216.15166,822,181.77
  支付的各项税费5,088,654.733,318,639.413,998,740.482,656,760.68
  支付其他与经营活动有关的现金197,102,691.0276,410,277.55441,488,106.81325,537,108.26
  经营活动现金流出小计351,321,951.08160,623,910.13676,979,437.98495,364,242.35
  经营活动产生的现金流量净额-116,061,366.85-110,686,349.98-575,436,992.24-422,511,071.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,072,208,333.33351,855,000107,716,207.5327,716,207.53
  取得投资收益收到的现金2,953,276.261,866,929.22138,152.78-
  处置固定资产、无形资产和其他长期资产收回的现金净额10010039,051.51-
  投资活动现金流入小计1,075,161,709.59353,722,029.22107,893,411.8227,716,207.53
  购建固定资产、无形资产和其他长期资产支付的现金40,822,740.098,043,699.4445,316,514.5135,317,295.43
  投资支付的现金1,370,000,000650,000,000490,000,000410,000,000
  投资活动现金流出小计1,410,822,740.09658,043,699.44535,316,514.51445,317,295.43
  投资活动产生的现金流量净额-335,661,030.5-304,321,670.22-427,423,102.69-417,601,087.9
三、筹资活动产生的现金流量:
  取得借款收到的现金142,725,626.1185,105,626.11212,907,118.98126,755,335.17
  筹资活动现金流入小计142,725,626.1185,105,626.11212,907,118.98126,755,335.17
  偿还债务支付的现金20,698,975.37-9,791,877.89-
  分配股利、利润或偿付利息支付的现金14,772,950.997,164,129.8628,668,204.7920,809,881.89
  支付其他与筹资活动有关的现金13,152,844.77,222,358.7628,274,584.698,548,640.04
  筹资活动现金流出小计48,624,771.0614,386,488.6266,734,667.3729,358,521.93
  筹资活动产生的现金流量净额94,100,855.0570,719,137.49146,172,451.6197,396,813.24
四、汇率变动对现金及现金等价物的影响58,160---
五、现金及现金等价物净增加额-357,563,382.3-344,288,882.71-856,687,643.32-742,715,345.86
  加:期初现金及现金等价物余额2,035,452,759.612,035,452,759.612,892,140,402.932,892,140,402.93
  期末现金及现金等价物余额1,677,889,377.311,691,163,876.92,035,452,759.612,149,425,057.07
补充资料:
  净利润-289,288,443.59--797,273,629.92-
  资产减值准备284,616.59-613,853.23-
  固定资产和投资性房地产折旧28,174,121.52-54,287,543.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,174,121.52-54,287,543.51-
  无形资产摊销1,997,113.18-3,829,393.8-
  长期待摊费用摊销2,567,870.21-4,945,867.4-
  处置固定资产、无形资产和其他长期资产的损失--1,750-
  固定资产报废损失2,508.6-536,374.99-
  公允价值变动损失-2,123,472.22--2,583,750-
  财务费用15,100,073.82-28,895,915.7-
  投资损失-2,953,276.26--149,272.34-
  存货的减少-10,856,138.72-4,688,008.06-
  经营性应收项目的减少-7,797,727.54--40,877,568.67-
  经营性应付项目的增加142,655,471.59-1,731,486.68-
  其他--153,760,059.47-
  现金的期末余额1,677,889,377.31-2,035,452,759.61-
  减:现金的期初余额2,035,452,759.61-2,892,140,402.93-
  现金及现金等价物的净增加额-357,563,382.3--856,687,643.32-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑