当前位置:首页 - 行情中心 - 智翔金泰-U(688443) - 财务分析 - 现金流量表

智翔金泰-U

(688443)

  

流通市值:36.28亿  总市值:92.77亿
流通股本:1.43亿   总股本:3.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,066,360.8861,961,938.92356,562,449.02217,055,244.82
  收到其他与经营活动有关的现金11,971,778.257,541,576.0277,631,160.5168,461,186.69
  经营活动现金流入小计143,038,139.1369,503,514.94434,193,609.53285,516,431.51
  购买商品、接受劳务支付的现金41,625,066.8912,384,310.9731,750,458.7219,267,266.07
  支付给职工以及为职工支付的现金212,673,459.77114,474,769.39293,327,342.91215,457,640.74
  支付的各项税费6,490,852.665,038,282.97,785,104.746,683,792.05
  支付其他与经营活动有关的现金257,765,622.52103,009,176.03439,236,155.43305,302,188.39
  经营活动现金流出小计518,555,001.84234,906,539.29772,099,061.8546,710,887.25
  经营活动产生的现金流量净额-375,516,862.71-165,403,024.35-337,905,452.27-261,194,455.74
二、投资活动产生的现金流量:
  收回投资收到的现金2,212,000,0001,181,227,888.892,535,796,111.11,764,532,222.22
  取得投资收益收到的现金5,783,418.922,741,234.48,825,954.495,795,709.12
  处置固定资产、无形资产和其他长期资产收回的现金净额50,166.2544,056.25102,50081,800
  投资活动现金流入小计2,217,833,585.171,184,013,179.542,544,724,565.591,770,409,731.34
  购建固定资产、无形资产和其他长期资产支付的现金45,550,017.7631,014,784.2585,421,878.7155,911,650.66
  投资支付的现金2,862,000,0001,332,000,0002,800,000,0002,250,000,000
  投资活动现金流出小计2,907,550,017.761,363,014,784.252,885,421,878.712,305,911,650.66
  投资活动产生的现金流量净额-689,716,432.59-179,001,604.71-340,697,313.12-535,501,919.32
三、筹资活动产生的现金流量:
  取得借款收到的现金224,000,000147,922,000892,245,626.11237,245,626.11
  筹资活动现金流入小计224,000,000147,922,000892,245,626.11237,245,626.11
  偿还债务支付的现金149,757,694.1611,760,000660,918,709.3622,137,975.37
  分配股利、利润或偿付利息支付的现金15,628,474.167,862,941.3930,514,340.9622,417,890.07
  支付其他与筹资活动有关的现金4,368,404.833,433,849.2419,928,875.5616,968,716.04
  筹资活动现金流出小计169,754,573.1523,056,790.63711,361,925.8861,524,581.48
  筹资活动产生的现金流量净额54,245,426.85124,865,209.37180,883,700.23175,721,044.63
四、汇率变动对现金及现金等价物的影响-31,452.4-31,421.289,986.4940,679.24
五、现金及现金等价物净增加额-1,011,019,320.85-219,570,840.97-497,709,078.67-620,934,651.19
  加:期初现金及现金等价物余额1,537,743,680.941,537,743,680.942,035,452,759.612,035,452,759.61
  期末现金及现金等价物余额526,724,360.091,318,172,839.971,537,743,680.941,414,518,108.42
补充资料:
  净利润-316,162,565.48--535,649,614.87-
  资产减值准备2,195,248.75-495,349.63-
  固定资产和投资性房地产折旧29,359,142.75-56,297,284.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,359,142.75-56,297,284.14-
  无形资产摊销1,429,792.49-3,219,848.01-
  长期待摊费用摊销3,408,788.62-5,096,801.86-
  处置固定资产、无形资产和其他长期资产的损失-240.26-4,505,741.35-
  固定资产报废损失-12,173.66-390,345.53-
  公允价值变动损失-2,128,221.82--4,440,249.99-
  财务费用15,882,415.3-31,405,595.78-
  投资损失-4,019,119.08--8,825,954.49-
  存货的减少-46,538,471.64--45,006,971.45-
  经营性应收项目的减少-68,164,888.24-6,056,700.54-
  经营性应付项目的增加-11,728,302.91-136,724,074.47-
  其他12,939,940.7---
  现金的期末余额526,724,360.09-1,537,743,680.94-
  减:现金的期初余额1,537,743,680.94-2,035,452,759.61-
  现金及现金等价物的净增加额-1,011,019,320.85--497,709,078.67-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑