当前位置:首页 - 行情中心 - 联芸科技(688449) - 财务分析 - 现金流量表

联芸科技

(688449)

  

流通市值:119.57亿  总市值:187.59亿
流通股本:2.93亿   总股本:4.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,508,825,842.751,862,517,058.78916,551,270.132,010,257,765.74
  收到的税费返还80,757,267.4540,748,268.16501,383.6977,179,457.86
  收到其他与经营活动有关的现金13,131,961.3611,177,609.262,981,495.8387,175,567.86
  经营活动现金流入小计2,602,715,071.561,914,442,936.2920,034,149.652,174,612,791.46
  购买商品、接受劳务支付的现金2,080,053,052.831,455,673,102.06700,628,291.021,485,239,304.41
  支付给职工以及为职工支付的现金353,427,934.57238,622,821.2985,931,180.84337,805,758.06
  支付的各项税费6,658,810.75,363,311.063,246,041.238,187,121.21
  支付其他与经营活动有关的现金201,965,007.0780,090,927.640,695,207.56188,045,133.21
  经营活动现金流出小计2,642,104,805.171,779,750,162.01830,500,720.652,019,277,316.89
  经营活动产生的现金流量净额-39,389,733.61134,692,774.1989,533,429155,335,474.57
二、投资活动产生的现金流量:
  收回投资收到的现金276,000,000266,000,000240,500,0001,344,500,000
  取得投资收益收到的现金1,819,079.681,771,709.821,657,630.375,746,852.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,195.24272.71-4,424.75
  投资活动现金流入小计277,820,274.92267,771,982.53242,157,630.371,350,251,277.04
  购建固定资产、无形资产和其他长期资产支付的现金479,849,169.94419,721,989.04375,008,841.7359,638,603.6
  投资支付的现金445,999,990.4397,999,990.4276,000,0001,444,500,000
  投资活动现金流出小计925,849,160.34817,721,979.44651,008,841.731,504,138,603.6
  投资活动产生的现金流量净额-648,028,885.42-549,949,996.91-408,851,211.36-153,887,326.56
三、筹资活动产生的现金流量:
  取得借款收到的现金299,470,290.450,000,00020,000,000140,000,000
  筹资活动现金流入小计299,470,290.450,000,00020,000,000140,000,000
  偿还债务支付的现金90,000,00060,000,000-123,000,000
  分配股利、利润或偿付利息支付的现金25,113,833.3724,112,338.37590,635.893,053,527.84
  支付其他与筹资活动有关的现金8,836,871.654,898,524.391,897,391.5117,587,911.58
  筹资活动现金流出小计123,950,705.0289,010,862.762,488,027.4143,641,439.42
  筹资活动产生的现金流量净额175,519,585.38-39,010,862.7617,511,972.6-3,641,439.42
四、汇率变动对现金及现金等价物的影响-2,651,322.54-2,174,059.34-2,456,329.6-2,003,541.55
五、现金及现金等价物净增加额-514,550,356.19-456,442,144.82-304,262,139.36-4,196,832.96
  加:期初现金及现金等价物余额1,177,471,813.951,177,471,813.951,177,471,813.951,181,668,646.91
  期末现金及现金等价物余额662,921,457.76721,029,669.13873,209,674.591,177,471,813.95
补充资料:
  净利润-519,551,700.5-142,158,465.39
  资产减值准备-6,074,332.28-3,072,163.64
  固定资产和投资性房地产折旧-22,153,841.7-39,326,177.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,153,841.7-39,326,177.97
  无形资产摊销-10,453,991.28-18,038,943.43
  长期待摊费用摊销-615,143.39-1,084,958.51
  处置固定资产、无形资产和其他长期资产的损失--21,265.26--
  固定资产报废损失-30,744.27-17,699.14
  公允价值变动损失--456,420,109.91--5,285,592.02
  财务费用-1,579,691.49-3,826,114.77
  投资损失--925,748.96--1,477,205.43
  存货的减少--68,176,657.21--270,600,755.37
  经营性应收项目的减少-1,678,663.42-155,965,939.96
  经营性应付项目的增加-62,151,727.96-14,934,026.29
  其他---53,539,982.82
  不涉及现金收支的投资和筹资活动金额其他项目-43,556,314.87-39,425,374.62
  现金的期末余额-721,029,669.13-1,177,471,813.95
  减:现金的期初余额-1,177,471,813.95-1,181,668,646.91
  现金及现金等价物的净增加额--456,442,144.82--4,196,832.96
公告日期2026-10-302026-08-262026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑