当前位置:首页 - 行情中心 - 金科环境(688466) - 财务分析 - 现金流量表

金科环境

(688466)

  

流通市值:28.70亿  总市值:28.70亿
流通股本:1.23亿   总股本:1.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,313,304.78110,241,712.1645,331,040.04460,738,071.13
  收到的税费返还244,969.14141,556.51,582,4511,314,501.61
  收到其他与经营活动有关的现金20,879,108.0914,778,878.6224,289,217.610,552,944.07
  经营活动现金流入小计268,437,382.01125,162,147.22671,202,708.64472,605,516.81
  购买商品、接受劳务支付的现金191,949,789.3116,910,876.72363,165,205.22271,487,284.21
  支付给职工以及为职工支付的现金52,102,485.3632,655,699.7885,438,643.9666,503,837.11
  支付的各项税费25,553,209.612,693,063.2161,591,443.7743,835,226.39
  支付其他与经营活动有关的现金31,103,216.7718,798,067.7865,824,097.0446,213,704.86
  经营活动现金流出小计300,708,701.03181,057,707.49576,019,389.99428,040,052.57
  经营活动产生的现金流量净额-32,271,319.02-55,895,560.2795,183,318.6544,565,464.24
二、投资活动产生的现金流量:
  收回投资收到的现金163,805,600121,000,000385,000,000270,000,000
  取得投资收益收到的现金600,006.91352,326.562,261,886.551,970,620.39
  处置固定资产、无形资产和其他长期资产收回的现金净额--411,110.5411,110.5
  收到的其他与投资活动有关的现金10,002,173.17-30,000,0003,000,000
  投资活动现金流入小计174,407,780.08121,352,326.56417,672,997.05275,381,730.89
  购建固定资产、无形资产和其他长期资产支付的现金28,408,544.7220,424,629.78259,390,045.09229,710,444.85
  投资支付的现金196,734,800153,929,200388,430,000270,000,000
  支付其他与投资活动有关的现金10,237,300.710,000,00030,000,00030,000,000
  投资活动现金流出小计235,380,645.42184,353,829.78677,820,045.09529,710,444.85
  投资活动产生的现金流量净额-60,972,865.34-63,001,503.22-260,147,048.04-254,328,713.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,200,0001,200,0003,602,8003,602,800
  其中:子公司吸收少数股东投资收到的现金1,200,0001,200,0003,602,8003,602,800
  取得借款收到的现金11,870,000-152,466,415.97140,971,030.81
  筹资活动现金流入小计13,070,0001,200,000156,069,215.97144,573,830.81
  偿还债务支付的现金14,856,633-20,285,7667,342,883
  分配股利、利润或偿付利息支付的现金60,105,645.4543,141,311.8961,250,750.3556,486,200.74
  其中:子公司支付给少数股东的股利、利润1,000,000-1,412,523.07-
  支付其他与筹资活动有关的现金2,201,453.491,660,018.96,728,745.464,986,882.6
  筹资活动现金流出小计77,163,731.9444,801,330.7988,265,261.8168,815,966.34
  筹资活动产生的现金流量净额-64,093,731.94-43,601,330.7967,803,954.1675,757,864.47
四、汇率变动对现金及现金等价物的影响-71,261.81-84,925.42604,381.5-392,473.61
五、现金及现金等价物净增加额-157,409,178.11-162,583,319.7-96,555,393.73-134,397,858.86
  加:期初现金及现金等价物余额398,015,092.94398,015,092.94494,570,486.67494,570,486.67
  期末现金及现金等价物余额240,605,914.83235,431,773.24398,015,092.94360,172,627.81
补充资料:
  净利润28,665,606.1-73,298,515.99-
  资产减值准备-1,951,180.39-5,343,536.43-
  固定资产和投资性房地产折旧7,954,491.38-13,135,797.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,954,491.38-13,135,797.85-
  无形资产摊销14,159,308.64-17,669,499.99-
  长期待摊费用摊销1,612,469.83-2,668,971.32-
  处置固定资产、无形资产和其他长期资产的损失--56,673.63-
  固定资产报废损失27,313.12-628.9-
  公允价值变动损失-160,000-117,000-
  财务费用9,082,366.92-9,663,746.22-
  投资损失-574,638.01--2,147,564-
  递延所得税-331,852.51--2,399,498.81-
  其中:递延所得税资产减少-368,231.52--2,378,443-
    递延所得税负债增加36,379.01--21,055.81-
  存货的减少-14,732,859.8--90,849,670.36-
  经营性应收项目的减少-50,128,124.52--94,554,386.35-
  经营性应付项目的增加-28,459,604.19-151,664,602.01-
  现金的期末余额240,605,914.83-398,015,092.94-
  减:现金的期初余额398,015,092.94-494,570,486.67-
  现金及现金等价物的净增加额-157,409,178.11--96,555,393.73-
公告日期2025-08-292025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑