当前位置:首页 - 行情中心 - 金科环境(688466) - 财务分析 - 现金流量表

金科环境

(688466)

  

流通市值:22.37亿  总市值:22.37亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,943,533.82576,477,999.01376,533,809.58247,313,304.78
  收到的税费返还129,981.424,139,222.063,187,222.34244,969.14
  收到其他与经营活动有关的现金4,586,766.4278,767,473.3666,172,841.9820,879,108.09
  经营活动现金流入小计127,660,281.66659,384,694.43445,893,873.9268,437,382.01
  购买商品、接受劳务支付的现金88,689,727.4363,454,804.41273,285,691.8191,949,789.3
  支付给职工以及为职工支付的现金24,287,638.1788,402,423.3871,092,603.6252,102,485.36
  支付的各项税费18,330,742.3542,009,778.9536,659,801.1525,553,209.6
  支付其他与经营活动有关的现金26,526,57371,451,535.7552,045,281.4831,103,216.77
  经营活动现金流出小计157,834,680.92565,318,542.49433,083,378.05300,708,701.03
  经营活动产生的现金流量净额-30,174,399.2694,066,151.9412,810,495.85-32,271,319.02
二、投资活动产生的现金流量:
  收回投资收到的现金235,000,000259,179,350213,403,200163,805,600
  取得投资收益收到的现金283,367.65987,589.17811,841.31600,006.91
  处置固定资产、无形资产和其他长期资产收回的现金净额141,200,000---
  收到的其他与投资活动有关的现金-10,002,173.1710,002,173.1710,002,173.17
  投资活动现金流入小计376,483,367.65270,169,112.34224,217,214.48174,407,780.08
  购建固定资产、无形资产和其他长期资产支付的现金7,225,812.0558,314,482.9753,409,732.5528,408,544.72
  投资支付的现金284,372,900263,584,800242,584,800196,734,800
  支付其他与投资活动有关的现金-10,912,857.4410,237,300.710,237,300.7
  投资活动现金流出小计291,598,712.05332,812,140.41306,231,833.25235,380,645.42
  投资活动产生的现金流量净额84,884,655.6-62,643,028.07-82,014,618.77-60,972,865.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,200,0001,200,0001,200,000
  其中:子公司吸收少数股东投资收到的现金-1,200,0001,200,0001,200,000
  取得借款收到的现金411,38012,372,50012,372,50011,870,000
  筹资活动现金流入小计411,38013,572,50013,572,50013,070,000
  偿还债务支付的现金117,062,09930,761,61515,318,73214,856,633
  分配股利、利润或偿付利息支付的现金4,424,683.8471,558,781.5667,450,816.2660,105,645.45
  其中:子公司支付给少数股东的股利、利润1,000,0004,103,593.034,103,593.031,000,000
  支付其他与筹资活动有关的现金831,978.857,984,837.683,497,283.72,201,453.49
  筹资活动现金流出小计122,318,761.69110,305,234.2486,266,831.9677,163,731.94
  筹资活动产生的现金流量净额-121,907,381.69-96,732,734.24-72,694,331.96-64,093,731.94
四、汇率变动对现金及现金等价物的影响-514,436.55-658,546.95-344,405.01-71,261.81
五、现金及现金等价物净增加额-67,711,561.9-65,968,157.32-142,242,859.89-157,409,178.11
  加:期初现金及现金等价物余额332,046,935.62398,015,092.94398,015,092.94398,015,092.94
  期末现金及现金等价物余额264,335,373.72332,046,935.62255,772,233.05240,605,914.83
补充资料:
  净利润-37,340,081.4-28,665,606.1
  资产减值准备-2,620,730.1--1,951,180.39
  固定资产和投资性房地产折旧-16,168,348.68-7,954,491.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,168,348.68-7,954,491.38
  无形资产摊销-24,238,502-14,159,308.64
  长期待摊费用摊销-3,635,206.33-1,612,469.83
  固定资产报废损失-50,415.95-27,313.12
  公允价值变动损失--160,000--160,000
  财务费用-17,342,276.41-9,082,366.92
  投资损失--2,462,488.48--574,638.01
  递延所得税--7,810,853.86--331,852.51
  其中:递延所得税资产减少--8,232,404.19--368,231.52
    递延所得税负债增加-421,550.33-36,379.01
  存货的减少--58,653,496.62--14,732,859.8
  经营性应收项目的减少--117,640,151.78--50,128,124.52
  经营性应付项目的增加-165,835,280.12--28,459,604.19
  现金的期末余额-332,046,935.62-240,605,914.83
  减:现金的期初余额-398,015,092.94-398,015,092.94
  现金及现金等价物的净增加额--65,968,157.32--157,409,178.11
公告日期2026-04-242026-04-242025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑