当前位置:首页 - 行情中心 - 金科环境(688466) - 财务分析 - 现金流量表

金科环境

(688466)

  

流通市值:15.99亿  总市值:15.99亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,745,778.4314,887,467.57122,943,533.82576,477,999.01
  收到的税费返还1,513,374.341,513,374.34129,981.424,139,222.06
  收到其他与经营活动有关的现金5,242,815.213,688,203.574,586,766.4278,767,473.36
  经营活动现金流入小计447,501,967.95320,089,045.48127,660,281.66659,384,694.43
  购买商品、接受劳务支付的现金221,770,494.65150,162,780.5288,689,727.4363,454,804.41
  支付给职工以及为职工支付的现金72,306,859.5244,066,334.824,287,638.1788,402,423.38
  支付的各项税费32,512,955.0926,465,763.0118,330,742.3542,009,778.95
  支付其他与经营活动有关的现金61,768,855.7843,828,082.8226,526,57371,451,535.75
  经营活动现金流出小计388,359,165.04264,522,961.15157,834,680.92565,318,542.49
  经营活动产生的现金流量净额59,142,802.9155,566,084.33-30,174,399.2694,066,151.94
二、投资活动产生的现金流量:
  收回投资收到的现金816,139,000439,745,400235,000,000259,179,350
  取得投资收益收到的现金1,723,922.17752,315.18283,367.65987,589.17
  处置固定资产、无形资产和其他长期资产收回的现金净额163,007,114163,001,164141,200,000-
  收到的其他与投资活动有关的现金---10,002,173.17
  投资活动现金流入小计980,870,036.17603,498,879.18376,483,367.65270,169,112.34
  购建固定资产、无形资产和其他长期资产支付的现金17,657,810.6512,771,143.747,225,812.0558,314,482.97
  投资支付的现金840,107,600522,134,100284,372,900263,584,800
  取得子公司及其他营业单位支付的现金6,337,183.886,337,183.88--
  支付其他与投资活动有关的现金---10,912,857.44
  投资活动现金流出小计864,102,594.53541,242,427.62291,598,712.05332,812,140.41
  投资活动产生的现金流量净额116,767,441.6462,256,451.5684,884,655.6-62,643,028.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,200,000
  其中:子公司吸收少数股东投资收到的现金---1,200,000
  取得借款收到的现金13,100,3806,811,380411,38012,372,500
  筹资活动现金流入小计13,100,3806,811,380411,38013,572,500
  偿还债务支付的现金131,575,147130,404,982117,062,09930,761,615
  分配股利、利润或偿付利息支付的现金45,332,119.668,228,576.464,424,683.8471,558,781.56
  其中:子公司支付给少数股东的股利、利润5,028,720.411,929,019.541,000,0004,103,593.03
  支付其他与筹资活动有关的现金6,686,653.311,306,884.66831,978.857,984,837.68
  筹资活动现金流出小计183,593,919.97139,940,443.12122,318,761.69110,305,234.24
  筹资活动产生的现金流量净额-170,493,539.97-133,129,063.12-121,907,381.69-96,732,734.24
四、汇率变动对现金及现金等价物的影响-2,129,422.04-1,372,698.67-514,436.55-658,546.95
五、现金及现金等价物净增加额3,287,282.54-16,679,225.9-67,711,561.9-65,968,157.32
  加:期初现金及现金等价物余额332,046,935.62332,046,935.62332,046,935.62398,015,092.94
  期末现金及现金等价物余额335,334,218.16315,367,709.72264,335,373.72332,046,935.62
补充资料:
  净利润-18,703,611.77-37,340,081.4
  资产减值准备-1,103,946.89-2,620,730.1
  固定资产和投资性房地产折旧-10,042,968.46-16,168,348.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,042,968.46-16,168,348.68
  无形资产摊销-14,047,037.42-24,238,502
  长期待摊费用摊销-2,705,586.9-3,635,206.33
  处置固定资产、无形资产和其他长期资产的损失--12,823,120.34--
  固定资产报废损失---50,415.95
  公允价值变动损失----160,000
  财务费用-6,900,173-17,342,276.41
  投资损失-1,489,089.79--2,462,488.48
  递延所得税--5,938,588.31--7,810,853.86
  其中:递延所得税资产减少--5,456,277.32--8,232,404.19
    递延所得税负债增加--482,310.99-421,550.33
  存货的减少--9,658,663.55--58,653,496.62
  经营性应收项目的减少-70,177,711.37--117,640,151.78
  经营性应付项目的增加--43,259,965.3-165,835,280.12
  融资租入固定资产-527,934.79--
  现金的期末余额-315,367,709.72-332,046,935.62
  减:现金的期初余额-332,046,935.62-398,015,092.94
  现金及现金等价物的净增加额--16,679,225.9--65,968,157.32
公告日期2026-10-292026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑