当前位置:首页 - 行情中心 - 南芯科技(688484) - 财务分析 - 现金流量表

南芯科技

(688484)

  

流通市值:131.10亿  总市值:190.33亿
流通股本:2.93亿   总股本:4.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,477,645,321.89724,556,920.582,537,966,705.072,186,533,263.12
  收到的税费返还52,890,734.5826,230,166.92103,178,737.9781,488,569.2
  收到其他与经营活动有关的现金346,004,617.32226,255,23694,460,932.7729,657,227.82
  经营活动现金流入小计1,876,540,673.79977,042,323.52,735,606,375.742,997,679,060.14
  购买商品、接受劳务支付的现金1,172,391,928.32524,141,104.81,796,229,234.231,582,135,538.77
  支付给职工以及为职工支付的现金321,841,589.46205,995,560.25403,387,614.33332,422,108.99
  支付的各项税费19,927,339.165,499,376.5915,244,571.112,342,040.45
  支付其他与经营活动有关的现金357,673,733.64252,789,908.8777,420,158.06636,704,666.31
  经营活动现金流出小计1,871,834,590.58988,425,950.512,292,281,577.722,563,604,354.52
  经营活动产生的现金流量净额4,706,083.21-11,383,627.01443,324,798.02434,074,705.62
二、投资活动产生的现金流量:
  收回投资收到的现金5,874,000,0003,531,408,957.782,315,000,000755,221,230.59
  取得投资收益收到的现金14,833,444.29,006,997.043,340,604.75730,127.85
  处置固定资产、无形资产和其他长期资产收回的现金净额195,000195,000255,441.4562,617.58
  投资活动现金流入小计5,889,028,444.23,540,610,954.822,318,596,046.15756,513,976.02
  购建固定资产、无形资产和其他长期资产支付的现金58,250,122.3926,660,750.0688,657,799.2461,167,743.64
  投资支付的现金4,938,700,0002,998,000,0003,478,740,000844,253,500
  取得子公司及其他营业单位支付的现金134,591,042.22---
  投资活动现金流出小计5,131,541,164.613,024,660,750.063,567,397,799.24905,421,243.64
  投资活动产生的现金流量净额757,487,279.59515,950,204.76-1,248,801,753.09-148,907,267.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,250,338.35-33,176,569.3933,176,569.39
  取得借款收到的现金--219,516.92-
  收到其他与筹资活动有关的现金--86,871,640.93-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,250,338.35-120,267,727.2433,176,569.39
  偿还债务支付的现金22,720,000-219,516.92-
  分配股利、利润或偿付利息支付的现金128,110.44-160,775,997.82160,775,965.5
  支付其他与筹资活动有关的现金13,906,459.9710,539,457.5958,341,385.8955,880,615.95
  筹资活动现金流出小计36,754,570.4110,539,457.59219,336,900.63216,656,581.45
  筹资活动产生的现金流量净额-32,504,232.06-10,539,457.59-99,069,173.39-183,480,012.06
四、汇率变动对现金及现金等价物的影响-2,335,579.14-284,043.4311,959,296.54-8,095,961.17
五、现金及现金等价物净增加额727,353,551.6493,743,076.73-892,586,831.9293,591,464.77
  加:期初现金及现金等价物余额1,888,126,770.571,888,126,770.572,780,713,602.492,780,713,602.49
  期末现金及现金等价物余额2,615,480,322.172,381,869,847.31,888,126,770.572,874,305,067.26
补充资料:
  净利润121,101,566.94-306,751,165.26-
  资产减值准备8,364,634.83-41,904,596.69-
  固定资产和投资性房地产折旧14,657,478.5-23,566,347.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,657,478.5-23,566,347.37-
  无形资产摊销2,853,861.73-5,668,134.32-
  长期待摊费用摊销1,377,254.13-2,258,600.35-
  处置固定资产、无形资产和其他长期资产的损失-25,289.48--281,098.22-
  公允价值变动损失-244,931.51--2,013,212.33-
  财务费用2,775,638.43--8,563,849.3-
  投资损失-12,114,824.44--2,396,685.81-
  递延所得税-949,103.16--2,859,987.61-
  其中:递延所得税资产减少-1,239,144.42--3,008,779.86-
    递延所得税负债增加290,041.26-148,792.25-
  存货的减少-115,870,382.36--130,086,486.62-
  经营性应收项目的减少-131,564,060.28-158,317,157.61-
  经营性应付项目的增加82,373,675.59--65,840,356.1-
  其他24,886,645.92-108,598,898.28-
  现金的期末余额2,615,480,322.17-1,888,126,770.57-
  减:现金的期初余额1,888,126,770.57-2,780,713,602.49-
  现金及现金等价物的净增加额727,353,551.6--892,586,831.92-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑