当前位置:首页 - 行情中心 - 三未信安(688489) - 财务分析 - 现金流量表

三未信安

(688489)

  

流通市值:25.23亿  总市值:57.03亿
流通股本:5097.42万   总股本:1.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,040,886.02277,565,675.56123,165,874.93437,886,893.94
  收到的税费返还8,014,229.044,454,033.26888,410.9614,236,117.98
  收到其他与经营活动有关的现金37,353,887.627,786,955.728,494,826.2832,652,775.3
  经营活动现金流入小计465,409,002.66309,806,664.54132,549,112.17484,775,787.22
  购买商品、接受劳务支付的现金126,593,811.4993,892,567.1239,470,103.59123,243,359.05
  支付给职工以及为职工支付的现金261,256,377.56193,194,969.58125,735,763.16240,150,866.33
  支付的各项税费38,427,652.1328,499,116.8220,559,851.4335,577,081.33
  支付其他与经营活动有关的现金63,197,712.9741,846,402.6820,856,835.3164,019,373.05
  经营活动现金流出小计489,475,554.15357,433,056.2206,622,553.49462,990,679.76
  经营活动产生的现金流量净额-24,066,551.49-47,626,391.66-74,073,441.3221,785,107.46
二、投资活动产生的现金流量:
  收回投资收到的现金953,110,119655,292,321.75281,022,677.913,290,130,000
  取得投资收益收到的现金4,213,859.552,838,978.321,470,709.27,805,383.98
  处置固定资产、无形资产和其他长期资产收回的现金净额27,985.424,50823,528185,143.74
  投资活动现金流入小计957,351,963.95658,155,808.07282,516,915.113,298,120,527.72
  购建固定资产、无形资产和其他长期资产支付的现金48,030,358.3249,536,158.6815,909,937.16107,871,516.14
  投资支付的现金1,356,078,630.14928,578,630.14297,578,630.143,116,351,369.86
  取得子公司及其他营业单位支付的现金---173,048,924.05
  支付其他与投资活动有关的现金1,191,777.78---
  投资活动现金流出小计1,405,300,766.24978,114,788.82313,488,567.33,397,271,810.05
  投资活动产生的现金流量净额-447,948,802.29-319,958,980.75-30,971,652.19-99,151,282.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,136,069.871,280,759.15-2,477,074.37507,656.74
  其中:子公司吸收少数股东投资收到的现金658,815.15645,865.15645,865.15-
  筹资活动现金流入小计21,136,069.871,280,759.15-2,477,074.37507,656.74
  偿还债务支付的现金---9,457,891.26
  分配股利、利润或偿付利息支付的现金12,718,625.4412,700,121.8-27,788,539.65
  支付其他与筹资活动有关的现金13,618,873.9410,196,675.84,588,681.68102,103,440.97
  筹资活动现金流出小计26,337,499.3822,896,797.64,588,681.68139,349,871.88
  筹资活动产生的现金流量净额-5,201,429.51-21,616,038.45-7,065,756.05-138,842,215.14
四、汇率变动对现金及现金等价物的影响-191,814.57-37,267.34-23,772.64183,140.14
五、现金及现金等价物净增加额-477,408,597.86-389,238,678.2-112,134,622.2-216,025,249.87
  加:期初现金及现金等价物余额735,839,107.07735,839,107.07735,839,107.07951,864,356.94
  期末现金及现金等价物余额258,430,509.21346,600,428.87623,704,484.87735,839,107.07
补充资料:
  净利润--28,715,240.68-49,901,575.09
  资产减值准备-2,500,932.77-4,906,000.49
  固定资产和投资性房地产折旧-9,980,070.96-17,845,990.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,256,497.6-13,873,944.23
    投资性房地产折旧-723,573.36-3,972,046.76
  无形资产摊销-7,077,276.06-8,818,490.45
  长期待摊费用摊销-4,583,351.47-6,073,604.37
  处置固定资产、无形资产和其他长期资产的损失-87,176.76--317,191.4
  固定资产报废损失-71,599.04-213,596.54
  公允价值变动损失--169,128.83--5,362,698.9
  财务费用-390,971.87-1,487,967.25
  投资损失--1,888,264.85--7,805,383.98
  递延所得税--15,610,140.91--2,009,466.91
  其中:递延所得税资产减少--15,458,779.45--10,443,307.79
    递延所得税负债增加--151,361.46-8,433,840.88
  存货的减少-4,735,522.31--8,271,064.89
  经营性应收项目的减少-28,715,483.18--194,156,257.72
  经营性应付项目的增加--80,635,089.56-102,943,080.89
  其他-9,502,012.99-9,721,566.69
  现金的期末余额-346,600,428.87-735,839,107.07
  减:现金的期初余额-735,839,107.07-951,864,356.94
  现金及现金等价物的净增加额--389,238,678.2--216,025,249.87
公告日期2025-10-312025-08-222025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑