当前位置:首页 - 行情中心 - 青达环保(688501) - 财务分析 - 现金流量表

青达环保

(688501)

  

流通市值:29.30亿  总市值:29.30亿
流通股本:1.24亿   总股本:1.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,760,039.051,804,347,535.941,186,506,213.38810,763,191.52
  收到的税费返还2,240.3516,845,104.5916,770,336.5416,116,845.06
  收到其他与经营活动有关的现金22,628,395.23204,202,139.89177,866,218.2123,991,748.8
  经营活动现金流入小计322,390,674.632,025,394,780.421,381,142,768.12950,871,785.38
  购买商品、接受劳务支付的现金238,360,596.431,327,472,389.64954,417,239.6654,594,952.69
  支付给职工以及为职工支付的现金70,537,887.35225,535,533.87166,063,911.65114,593,103.85
  支付的各项税费25,379,711.0786,765,946.1861,556,016.2240,321,951.13
  支付其他与经营活动有关的现金60,133,026.21304,726,283.08215,888,178.52138,504,200.35
  经营活动现金流出小计394,411,221.061,944,500,152.771,397,925,345.99948,014,208.02
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-72,020,546.4380,894,627.65-16,782,577.882,857,577.36
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00030,000,00030,000,00030,000,000
  取得投资收益收到的现金25,485.54308,761.95308,761.95308,761.95
  处置固定资产、无形资产和其他长期资产收回的现金净额-382,937.26290,824.84177,550.5
  收到的其他与投资活动有关的现金-20,000,000--
  投资活动现金流入小计40,025,485.5450,691,699.2130,599,586.7930,486,312.45
  购建固定资产、无形资产和其他长期资产支付的现金16,428,191.6674,503,337.5657,230,533.8155,943,895.96
  投资支付的现金40,000,000---
  支付其他与投资活动有关的现金-100,631,586.7481,019,323.5881,019,323.58
  投资活动现金流出小计56,428,191.66175,134,924.3138,249,857.39136,963,219.54
  投资活动产生的现金流量净额-16,402,706.12-124,443,225.09-107,650,270.6-106,476,907.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,672,20010,672,2008,200,200
  取得借款收到的现金205,100,000764,543,050.87572,853,428.63434,200,000
  收到其他与筹资活动有关的现金-33,277,50033,277,50022,185,000
  筹资活动现金流入小计205,100,000808,492,750.87616,803,128.63464,585,200
  偿还债务支付的现金175,845,924643,200,951.96453,654,724.83317,751,638.66
  分配股利、利润或偿付利息支付的现金5,627,024.9248,511,280.8743,777,438.869,882,825.96
  支付其他与筹资活动有关的现金-11,276,8571,647,098.184,668,913.95
  筹资活动现金流出小计181,472,948.92702,989,089.83499,079,261.87332,303,378.57
  筹资活动产生的现金流量净额23,627,051.08105,503,661.04117,723,866.76132,281,821.43
四、汇率变动对现金及现金等价物的影响-101,813.71-187,272.7118,380.7407,290.64
五、现金及现金等价物净增加额-64,898,015.1861,767,790.9-6,590,601.0229,069,782.34
  加:期初现金及现金等价物余额234,561,630.3172,793,839.4172,793,839.4172,793,839.4
  期末现金及现金等价物余额169,663,615.12234,561,630.3166,203,238.38201,863,621.74
补充资料:
  净利润-180,338,426.07-114,986,378.09
  资产减值准备-16,749,407.58-6,327,124.2
  固定资产和投资性房地产折旧-23,994,409.76-11,907,730.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,994,409.76-11,907,730.89
  无形资产摊销-5,106,819.81-2,541,198.11
  长期待摊费用摊销-8,458,458.8-4,539,199.54
  处置固定资产、无形资产和其他长期资产的损失--12,881.53-51,117.99
  财务费用-19,661,133.88-9,859,786.84
  投资损失--1,534,739.28--308,761.95
  递延所得税--4,313,271.1--2,685,218.5
  其中:递延所得税资产减少--4,305,676.6--2,689,015.75
    递延所得税负债增加--7,594.5-3,797.25
  存货的减少-251,262,695.58-308,570,353.6
  经营性应收项目的减少--29,542,107.27--69,411,753.66
  经营性应付项目的增加--411,178,463.19--394,092,544.62
  其他-7,654,807.76-4,203,880.32
  现金的期末余额-234,561,630.3-201,863,621.74
  减:现金的期初余额-172,793,839.4-172,793,839.4
  现金及现金等价物的净增加额-61,767,790.9-29,069,782.34
公告日期2026-04-282026-04-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑